Henan Zhongyuan Expressway Co Ltd
SSE:600020
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Henan Zhongyuan Expressway Co Ltd
SSE:600020
|
CN |
|
Intevac Inc
NASDAQ:IVAC
|
US |
|
E
|
E79 Resources Corp
CNSX:ESNR
|
CA |
|
A
|
AMMB Holdings Bhd
KLSE:AMBANK
|
MY |
|
S
|
Seojin System Co Ltd
KOSDAQ:178320
|
KR |
|
EpiCentre Holdings Ltd
SGX:5MQ
|
SG |
Cash Flow Statement
Cash Flow Statement
Henan Zhongyuan Expressway Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(336)
|
(283)
|
(286)
|
(327)
|
(382)
|
(371)
|
(339)
|
(359)
|
(311)
|
(309)
|
(329)
|
(321)
|
(362)
|
(382)
|
(345)
|
(305)
|
(276)
|
(265)
|
(257)
|
(241)
|
(185)
|
(166)
|
(190)
|
(209)
|
(242)
|
(259)
|
(282)
|
(331)
|
(319)
|
(273)
|
(259)
|
(201)
|
(199)
|
(232)
|
(245)
|
(259)
|
(283)
|
(333)
|
(372)
|
(370)
|
(378)
|
(348)
|
(297)
|
(289)
|
(442)
|
(416)
|
(484)
|
(502)
|
(385)
|
(388)
|
(335)
|
(327)
|
(310)
|
(353)
|
(514)
|
(582)
|
(626)
|
(731)
|
(562)
|
(682)
|
(695)
|
(692)
|
(910)
|
(752)
|
(676)
|
(537)
|
(377)
|
(347)
|
(404)
|
(439)
|
(385)
|
(400)
|
(262)
|
(183)
|
(160)
|
(132)
|
(171)
|
(204)
|
(262)
|
(264)
|
(342)
|
(390)
|
(384)
|
(448)
|
(490)
|
(550)
|
|
| Change in Working Capital |
15
|
62
|
(0)
|
(7)
|
(3)
|
51
|
(11)
|
(11)
|
(23)
|
(84)
|
(12)
|
(11)
|
(1)
|
(16)
|
(29)
|
(62)
|
(108)
|
(94)
|
(37)
|
(45)
|
17
|
(185)
|
(225)
|
(96)
|
(117)
|
95
|
180
|
33
|
99
|
106
|
(26)
|
10
|
96
|
33
|
(157)
|
(26)
|
(51)
|
(111)
|
(262)
|
(126)
|
(360)
|
(295)
|
(390)
|
(434)
|
(306)
|
(364)
|
(256)
|
(240)
|
(637)
|
(308)
|
(364)
|
(406)
|
(774)
|
(425)
|
(335)
|
(359)
|
407
|
(309)
|
(195)
|
(169)
|
(324)
|
(423)
|
(708)
|
(698)
|
(462)
|
(434)
|
(289)
|
(263)
|
(468)
|
(433)
|
(624)
|
(449)
|
(347)
|
(248)
|
(157)
|
(475)
|
(637)
|
(719)
|
(704)
|
(711)
|
(857)
|
(818)
|
(821)
|
(806)
|
(658)
|
(670)
|
|
| Cash from Operating Activities |
803
N/A
|
623
-22%
|
721
+16%
|
776
+8%
|
800
+3%
|
906
+13%
|
1 008
+11%
|
966
-4%
|
959
-1%
|
926
-3%
|
968
+5%
|
1 013
+5%
|
1 081
+7%
|
1 203
+11%
|
978
-19%
|
1 066
+9%
|
1 001
-6%
|
941
-6%
|
1 219
+30%
|
687
-44%
|
883
+29%
|
800
-9%
|
761
-5%
|
1 396
+83%
|
1 465
+5%
|
1 712
+17%
|
2 331
+36%
|
2 296
-1%
|
2 449
+7%
|
2 472
+1%
|
1 846
-25%
|
1 850
+0%
|
1 861
+1%
|
1 930
+4%
|
1 864
-3%
|
1 392
-25%
|
1 734
+25%
|
1 793
+3%
|
2 179
+22%
|
2 812
+29%
|
2 745
-2%
|
2 797
+2%
|
2 541
-9%
|
2 498
-2%
|
2 208
-12%
|
2 264
+3%
|
2 574
+14%
|
2 746
+7%
|
2 759
+0%
|
3 280
+19%
|
3 371
+3%
|
3 474
+3%
|
3 047
-12%
|
2 979
-2%
|
3 238
+9%
|
3 343
+3%
|
4 307
+29%
|
4 304
0%
|
4 610
+7%
|
4 638
+1%
|
4 588
-1%
|
3 796
-17%
|
3 236
-15%
|
2 534
-22%
|
1 977
-22%
|
2 292
+16%
|
2 270
-1%
|
2 841
+25%
|
3 241
+14%
|
3 412
+5%
|
2 838
-17%
|
2 016
-29%
|
1 947
-3%
|
1 928
-1%
|
1 983
+3%
|
2 626
+32%
|
2 425
-8%
|
2 376
-2%
|
2 532
+7%
|
2 333
-8%
|
2 137
-8%
|
2 071
-3%
|
2 111
+2%
|
2 298
+9%
|
2 379
+4%
|
2 348
-1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(464)
|
(1 490)
|
(1 897)
|
(1 913)
|
(1 981)
|
(663)
|
(1 641)
|
(2 765)
|
(3 545)
|
(4 175)
|
(3 683)
|
(3 163)
|
(3 213)
|
(3 509)
|
(3 630)
|
(3 792)
|
(3 174)
|
(2 591)
|
(2 281)
|
(2 223)
|
(2 314)
|
(2 546)
|
(2 438)
|
(2 571)
|
(3 019)
|
(3 744)
|
(4 115)
|
(4 241)
|
(3 817)
|
(2 906)
|
(3 138)
|
(2 527)
|
(2 444)
|
(2 434)
|
(1 537)
|
(1 578)
|
(1 640)
|
(2 250)
|
(2 617)
|
(2 973)
|
(4 001)
|
(3 831)
|
(4 381)
|
(5 142)
|
(4 994)
|
(5 920)
|
(6 294)
|
(5 827)
|
(4 632)
|
(3 954)
|
(2 808)
|
(2 481)
|
(2 520)
|
(1 940)
|
(2 182)
|
(1 745)
|
(1 777)
|
(1 654)
|
(1 154)
|
(1 037)
|
(884)
|
(690)
|
(1 007)
|
(1 138)
|
(1 280)
|
(1 104)
|
(958)
|
(770)
|
(610)
|
(610)
|
(351)
|
(1 013)
|
(2 373)
|
(3 438)
|
(3 544)
|
(3 011)
|
(1 866)
|
(1 074)
|
(1 200)
|
(1 562)
|
(1 794)
|
(2 324)
|
(3 053)
|
(2 621)
|
(2 844)
|
(2 394)
|
|
| Other Items |
(16)
|
15
|
18
|
15
|
3
|
(623)
|
1
|
3
|
4
|
636
|
27
|
29
|
124
|
323
|
129
|
124
|
(416)
|
(865)
|
(755)
|
(762)
|
(175)
|
72
|
254
|
191
|
(46)
|
362
|
67
|
(95)
|
(169)
|
(750)
|
(407)
|
(170)
|
(109)
|
(24)
|
(299)
|
(407)
|
75
|
(101)
|
(9)
|
(168)
|
(1 950)
|
(445)
|
(276)
|
(1 247)
|
709
|
(658)
|
445
|
785
|
50
|
(466)
|
(483)
|
65
|
159
|
189
|
(1 804)
|
(1 458)
|
(950)
|
26
|
1 459
|
1 459
|
1 072
|
791
|
(25)
|
(148)
|
(73)
|
(151)
|
(68)
|
37
|
(65)
|
2
|
271
|
108
|
173
|
122
|
(91)
|
109
|
115
|
118
|
122
|
139
|
99
|
64
|
145
|
(10)
|
(23)
|
12
|
|
| Cash from Investing Activities |
(480)
N/A
|
(1 475)
-207%
|
(1 879)
-27%
|
(1 898)
-1%
|
(1 978)
-4%
|
(1 286)
+35%
|
(1 641)
-28%
|
(2 763)
-68%
|
(3 540)
-28%
|
(3 540)
+0%
|
(3 656)
-3%
|
(3 134)
+14%
|
(3 089)
+1%
|
(3 186)
-3%
|
(3 501)
-10%
|
(3 668)
-5%
|
(3 591)
+2%
|
(3 456)
+4%
|
(3 037)
+12%
|
(2 985)
+2%
|
(2 489)
+17%
|
(2 474)
+1%
|
(2 184)
+12%
|
(2 380)
-9%
|
(3 065)
-29%
|
(3 382)
-10%
|
(4 049)
-20%
|
(4 336)
-7%
|
(3 986)
+8%
|
(3 656)
+8%
|
(3 546)
+3%
|
(2 697)
+24%
|
(2 552)
+5%
|
(2 458)
+4%
|
(1 836)
+25%
|
(1 984)
-8%
|
(1 565)
+21%
|
(2 351)
-50%
|
(2 625)
-12%
|
(3 142)
-20%
|
(5 950)
-89%
|
(4 277)
+28%
|
(4 657)
-9%
|
(6 389)
-37%
|
(4 285)
+33%
|
(6 577)
-53%
|
(5 849)
+11%
|
(5 042)
+14%
|
(4 582)
+9%
|
(4 419)
+4%
|
(3 291)
+26%
|
(2 416)
+27%
|
(2 361)
+2%
|
(1 750)
+26%
|
(3 986)
-128%
|
(3 203)
+20%
|
(2 727)
+15%
|
(1 628)
+40%
|
305
N/A
|
421
+38%
|
189
-55%
|
101
-47%
|
(1 032)
N/A
|
(1 286)
-25%
|
(1 353)
-5%
|
(1 255)
+7%
|
(1 026)
+18%
|
(733)
+29%
|
(675)
+8%
|
(608)
+10%
|
(80)
+87%
|
(905)
-1 035%
|
(2 200)
-143%
|
(3 317)
-51%
|
(3 635)
-10%
|
(2 902)
+20%
|
(1 751)
+40%
|
(956)
+45%
|
(1 079)
-13%
|
(1 423)
-32%
|
(1 695)
-19%
|
(2 260)
-33%
|
(2 908)
-29%
|
(2 632)
+10%
|
(2 867)
-9%
|
(2 381)
+17%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 198
|
0
|
0
|
0
|
1 491
|
0
|
0
|
0
|
0
|
0
|
1 000
|
2 000
|
|
| Net Issuance of Debt |
(355)
|
(105)
|
646
|
(10)
|
90
|
1 240
|
570
|
3 634
|
3 841
|
2 921
|
4 286
|
1 803
|
2 041
|
3 771
|
2 156
|
3 260
|
4 111
|
2 381
|
3 091
|
3 191
|
2 046
|
2 066
|
2 306
|
1 576
|
2 626
|
2 869
|
3 093
|
3 326
|
1 976
|
1 869
|
2 009
|
1 606
|
2 302
|
2 238
|
1 088
|
4 089
|
2 976
|
4 344
|
3 600
|
131
|
2 992
|
633
|
2 553
|
4 693
|
3 430
|
2 581
|
1 839
|
1 365
|
143
|
3 075
|
1 066
|
1 835
|
1 575
|
1 421
|
2 608
|
4 838
|
1 711
|
(6)
|
(157)
|
(4 367)
|
(859)
|
(1 229)
|
(1 785)
|
(420)
|
(1 220)
|
(689)
|
310
|
(676)
|
(1 125)
|
(1 335)
|
(923)
|
(496)
|
1 968
|
1 603
|
2 617
|
221
|
200
|
(527)
|
(2 049)
|
(108)
|
(859)
|
1 331
|
2 336
|
1 724
|
1 806
|
1 481
|
|
| Cash Paid for Dividends |
(70)
|
(567)
|
(567)
|
(572)
|
(573)
|
(155)
|
(163)
|
(165)
|
(299)
|
(184)
|
(279)
|
(390)
|
(314)
|
(401)
|
(396)
|
(443)
|
(505)
|
(601)
|
(637)
|
(661)
|
(782)
|
(749)
|
(759)
|
(784)
|
(839)
|
(831)
|
(863)
|
(912)
|
(833)
|
(1 154)
|
(1 224)
|
(1 286)
|
(1 351)
|
(1 189)
|
(1 220)
|
(1 239)
|
(1 284)
|
(1 514)
|
(1 541)
|
(1 535)
|
(1 626)
|
(1 604)
|
(1 610)
|
(1 646)
|
(2 004)
|
(1 868)
|
(1 897)
|
(1 894)
|
(1 776)
|
(2 170)
|
(2 136)
|
(2 039)
|
(2 131)
|
(1 947)
|
(2 110)
|
(2 175)
|
(2 136)
|
(2 556)
|
(2 468)
|
(2 480)
|
(2 201)
|
(2 023)
|
(1 987)
|
(2 034)
|
(2 019)
|
(1 740)
|
(1 716)
|
(1 714)
|
(1 697)
|
(1 610)
|
(1 607)
|
(1 550)
|
(1 490)
|
(1 625)
|
(1 579)
|
(1 557)
|
(1 603)
|
(1 334)
|
(1 331)
|
(1 303)
|
(1 564)
|
(1 533)
|
(1 506)
|
(1 474)
|
(1 093)
|
(1 442)
|
|
| Other |
0
|
1
|
(0)
|
0
|
10
|
9
|
10
|
0
|
(28)
|
(28)
|
(32)
|
(38)
|
0
|
0
|
(7)
|
(7)
|
(6)
|
1
|
20
|
21
|
20
|
103
|
210
|
260
|
351
|
261
|
195
|
0
|
0
|
54
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(14)
|
(15)
|
(69)
|
(74)
|
(61)
|
200
|
403
|
3 783
|
3 805
|
3 764
|
3 613
|
232
|
200
|
(381)
|
(309)
|
(244)
|
(155)
|
(4)
|
(14)
|
(1 774)
|
(1 852)
|
(1 690)
|
(1 760)
|
(64)
|
(814)
|
32
|
39
|
44
|
789
|
(12)
|
(9)
|
(17)
|
(15)
|
(30)
|
(51)
|
3
|
1 203
|
(1 783)
|
1 432
|
1 874
|
675
|
(15)
|
477
|
(15)
|
(15)
|
(14)
|
(15)
|
(1 013)
|
(1 945)
|
|
| Cash from Financing Activities |
1 305
N/A
|
(671)
N/A
|
79
N/A
|
(582)
N/A
|
(473)
+19%
|
1 094
N/A
|
417
-62%
|
3 479
+735%
|
3 514
+1%
|
2 710
-23%
|
3 975
+47%
|
1 375
-65%
|
1 722
+25%
|
3 365
+95%
|
1 753
-48%
|
2 817
+61%
|
3 599
+28%
|
1 781
-51%
|
2 474
+39%
|
2 551
+3%
|
1 283
-50%
|
1 419
+11%
|
1 757
+24%
|
1 051
-40%
|
2 137
+103%
|
2 299
+8%
|
2 426
+6%
|
2 559
+6%
|
1 198
-53%
|
769
-36%
|
784
+2%
|
320
-59%
|
951
+197%
|
1 049
+10%
|
(132)
N/A
|
2 849
N/A
|
1 691
-41%
|
2 816
+67%
|
2 044
-27%
|
(1 473)
N/A
|
1 291
N/A
|
(1 032)
N/A
|
1 143
N/A
|
3 450
+202%
|
5 209
+51%
|
4 518
-13%
|
3 706
-18%
|
3 085
-17%
|
(1 401)
N/A
|
1 104
N/A
|
(1 450)
N/A
|
(513)
+65%
|
(801)
-56%
|
(681)
+15%
|
494
N/A
|
2 649
+436%
|
(2 199)
N/A
|
(4 415)
-101%
|
(4 315)
+2%
|
(8 606)
-99%
|
(3 124)
+64%
|
(4 066)
-30%
|
(3 740)
+8%
|
(2 415)
+35%
|
(3 194)
-32%
|
(1 639)
+49%
|
(1 417)
+14%
|
(2 398)
-69%
|
(2 839)
-18%
|
(2 960)
-4%
|
(2 560)
+14%
|
(2 097)
+18%
|
480
N/A
|
1 180
+146%
|
1 452
+23%
|
96
-93%
|
470
+391%
|
(1 185)
N/A
|
(1 904)
-61%
|
(934)
+51%
|
(2 438)
-161%
|
(218)
+91%
|
816
N/A
|
236
-71%
|
700
+197%
|
94
-87%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1 629
N/A
|
(1 523)
N/A
|
(1 079)
+29%
|
(1 704)
-58%
|
(1 651)
+3%
|
714
N/A
|
(216)
N/A
|
1 683
N/A
|
933
-45%
|
96
-90%
|
1 287
+1 235%
|
(746)
N/A
|
(286)
+62%
|
1 383
N/A
|
(770)
N/A
|
215
N/A
|
1 010
+371%
|
(734)
N/A
|
657
N/A
|
252
-62%
|
(323)
N/A
|
(255)
+21%
|
334
N/A
|
68
-80%
|
536
+694%
|
629
+17%
|
708
+13%
|
519
-27%
|
(339)
N/A
|
(415)
-22%
|
(915)
-120%
|
(528)
+42%
|
259
N/A
|
520
+101%
|
(104)
N/A
|
2 256
N/A
|
1 859
-18%
|
2 257
+21%
|
1 598
-29%
|
(1 803)
N/A
|
(1 914)
-6%
|
(2 512)
-31%
|
(973)
+61%
|
(442)
+55%
|
3 132
N/A
|
204
-93%
|
431
+111%
|
788
+83%
|
(3 223)
N/A
|
(36)
+99%
|
(1 371)
-3 750%
|
545
N/A
|
(115)
N/A
|
547
N/A
|
(254)
N/A
|
2 789
N/A
|
(619)
N/A
|
(1 739)
-181%
|
599
N/A
|
(3 547)
N/A
|
1 653
N/A
|
(169)
N/A
|
(1 535)
-810%
|
(1 167)
+24%
|
(2 570)
-120%
|
(602)
+77%
|
(173)
+71%
|
(291)
-68%
|
(272)
+7%
|
(155)
+43%
|
198
N/A
|
(986)
N/A
|
227
N/A
|
(208)
N/A
|
(200)
+4%
|
(181)
+9%
|
1 145
N/A
|
234
-80%
|
(451)
N/A
|
(24)
+95%
|
(1 995)
-8 341%
|
(407)
+80%
|
19
N/A
|
(99)
N/A
|
212
N/A
|
61
-71%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
339
N/A
|
(867)
N/A
|
(1 176)
-36%
|
(1 138)
+3%
|
(1 181)
-4%
|
243
N/A
|
(633)
N/A
|
(1 799)
-184%
|
(2 586)
-44%
|
(3 249)
-26%
|
(2 714)
+16%
|
(2 150)
+21%
|
(2 131)
+1%
|
(2 306)
-8%
|
(2 653)
-15%
|
(2 726)
-3%
|
(2 174)
+20%
|
(1 650)
+24%
|
(1 062)
+36%
|
(1 536)
-45%
|
(1 431)
+7%
|
(1 746)
-22%
|
(1 677)
+4%
|
(1 175)
+30%
|
(1 555)
-32%
|
(2 032)
-31%
|
(1 785)
+12%
|
(1 945)
-9%
|
(1 368)
+30%
|
(434)
+68%
|
(1 292)
-198%
|
(678)
+48%
|
(583)
+14%
|
(504)
+14%
|
327
N/A
|
(186)
N/A
|
94
N/A
|
(457)
N/A
|
(438)
+4%
|
(161)
+63%
|
(1 255)
-678%
|
(1 035)
+18%
|
(1 840)
-78%
|
(2 644)
-44%
|
(2 786)
-5%
|
(3 656)
-31%
|
(3 720)
-2%
|
(3 081)
+17%
|
(1 872)
+39%
|
(674)
+64%
|
563
N/A
|
993
+76%
|
527
-47%
|
1 039
+97%
|
1 056
+2%
|
1 598
+51%
|
2 530
+58%
|
2 650
+5%
|
3 455
+30%
|
3 601
+4%
|
3 705
+3%
|
3 106
-16%
|
2 230
-28%
|
1 396
-37%
|
697
-50%
|
1 188
+70%
|
1 313
+10%
|
2 071
+58%
|
2 631
+27%
|
2 802
+6%
|
2 487
-11%
|
1 002
-60%
|
(426)
N/A
|
(1 510)
-255%
|
(1 561)
-3%
|
(386)
+75%
|
560
N/A
|
1 302
+133%
|
1 331
+2%
|
771
-42%
|
343
-55%
|
(254)
N/A
|
(942)
-271%
|
(324)
+66%
|
(465)
-44%
|
(46)
+90%
|
|