Henan Zhongyuan Expressway Co Ltd Relative Valuation - Henan Zhongyuan Expressway Co Ltd

Watchlist Manager

Watchlist

Price: 4.19 CNY -0.24% Market Closed

Market Cap: ¥9.4B

Relative Value

The Relative Value of one Henan Zhongyuan Expressway Co Ltd stock under the Base Case scenario is 14.07 CNY. Compared to the current market price of 4.19 CNY, Henan Zhongyuan Expressway Co Ltd is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 70%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	H	Henan Zhongyuan Expressway Co Ltd SSE:600020	9.4B CNY	1.3	10.5	23.6	23.6
AU		Transurban Group ASX:TCL	42.8B AUD	10.9	89.6	52.5	52.5
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	9.3B EUR	6	36.3	23.3	23.3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	70.6B CNY	5.7	13.9	45	45
CN		Jiangsu Expressway Co Ltd SSE:600377	62.3B CNY	2.8	13.4	14.7	14.7
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
CN		Shandong Hi-speed Co Ltd SSE:600350	47.7B CNY	1.9	17.4	20.4	20.4
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	117.7B MXN	5.9	8.1	3.7	3.8
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	30.4B BRL	1.6	9.3	6.6	8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	41B HKD	1.9	6.5	4.9	4.9

				Revenue Growth	P/S to Growth
CN	H	Henan Zhongyuan Expressway Co Ltd SSE:600020	Average P/S: 3.9 1.3	4%	0.3
AU		Transurban Group ASX:TCL	10.9	2%	5.5
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6	4%	1.5
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	5.7	3%	1.9
CN		Jiangsu Expressway Co Ltd SSE:600377	2.8	-4%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	1.9	0%	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	5.9	4%	1.5
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	1.6	2%	0.8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	1.9	7%	0.3

				Earnings Growth	PEG
CN	H	Henan Zhongyuan Expressway Co Ltd SSE:600020	Average P/E: 19.5 10.5	13%	0.8
AU		Transurban Group ASX:TCL	89.6	94%	1
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	36.3	9%	4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13.9	4%	3.5
CN		Jiangsu Expressway Co Ltd SSE:600377	13.4	1%	13.4
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	17.4	12%	1.5
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	8.1	-8%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	9.3	6%	1.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	6.5	3%	2.2

				EBITDA Growth	EV/EBITDA to Growth
CN	H	Henan Zhongyuan Expressway Co Ltd SSE:600020	Average EV/EBITDA: 19 23.6	31%	0.8
AU		Transurban Group ASX:TCL	52.5	49%	1.1
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	23.3	17%	1.4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	45	52%	0.9
CN		Jiangsu Expressway Co Ltd SSE:600377	14.7	18%	0.8
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	20.4	29%	0.7
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.7	-14%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	6.6	15%	0.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	4.9	7%	0.7

				EBIT Growth	EV/EBIT to Growth
CN	H	Henan Zhongyuan Expressway Co Ltd SSE:600020	Average EV/EBIT: 21.4 23.6	N/A	N/A
AU		Transurban Group ASX:TCL	52.5	31%	1.7
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	23.3	6%	3.9
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	45	6%	7.5
CN		Jiangsu Expressway Co Ltd SSE:600377	14.7	4%	3.7
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	20.4	9%	2.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.8	-17%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	8	11%	0.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	4.9	11%	0.4

Henan Zhongyuan Expressway Co Ltd
SSE:600020

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Henan Zhongyuan Expressway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Henan Zhongyuan Expressway Co Ltd SSE:600020

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Henan Zhongyuan Expressway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Henan Zhongyuan Expressway Co Ltd
SSE:600020

Competitors Multiples
Henan Zhongyuan Expressway Co Ltd Competitors