Watchlist Manager

Watchlist

Price: 7.28 CNY -0.82% Market Closed

Market Cap: ¥10.1B

B	Beijing Gehua CATV Network Co Ltd SSE:600037	CN
	Clean Air Metals Inc XTSX:AIR	CA

Income Statement

Currency: CNY

	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	2	0	0	0	10	0	0	0	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	25	0	0	0	35	0	0	0	56	0	0	0	75	0	0	0	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	5	10	13	19	19	20	20	20	20	20	21	21	20	19	18	17	16	0	0
Revenue	250 N/A	426 +71%	670 +57%	693 +3%	729 +5%	729 +0%	723 -1%	749 +4%	799 +7%	843 +6%	895 +6%	915 +2%	964 +5%	999 +4%	1 046 +5%	1 075 +3%	1 086 +1%	1 116 +3%	1 185 +6%	1 219 +3%	1 322 +8%	1 346 +2%	1 360 +1%	1 386 +2%	1 407 +2%	1 462 +4%	1 516 +4%	1 572 +4%	1 812 +15%	1 818 +0%	1 894 +4%	1 918 +1%	1 719 -10%	1 780 +4%	1 898 +7%	1 981 +4%	2 060 +4%	2 144 +4%	2 202 +3%	2 234 +1%	2 268 +2%	2 295 +1%	2 250 -2%	2 302 +2%	2 355 +2%	2 360 +0%	2 466 +4%	2 477 +0%	2 464 -1%	2 465 +0%	2 568 +4%	2 628 +2%	2 659 +1%	2 728 +3%	2 665 -2%	2 625 -2%	2 653 +1%	2 638 -1%	2 698 +2%	2 677 -1%	2 681 +0%	2 686 +0%	2 725 +1%	2 765 +1%	2 753 0%	2 738 -1%	2 759 +1%	2 678 -3%	2 719 +2%	2 683 -1%	2 575 -4%	2 627 +2%	2 561 -3%	2 556 0%	2 552 0%	2 528 -1%	2 463 -3%	2 473 +0%	2 442 -1%	2 447 +0%	2 455 +0%	2 427 -1%	2 434 +0%	2 439 +0%	2 402 -1%	2 375 -1%	2 314 -3%	2 240 -3%	2 188 -2%	2 138 -2%
Gross Profit
Cost of Revenue	(160)	(257)	(364)	(370)	(373)	(371)	(382)	(407)	(445)	(470)	(513)	(522)	(556)	(574)	(605)	(632)	(640)	(679)	(749)	(788)	(864)	(912)	(970)	(995)	(1 008)	(1 044)	(1 114)	(1 173)	(1 469)	(1 528)	(1 645)	(1 721)	(1 593)	(1 678)	(1 816)	(1 940)	(2 024)	(2 094)	(2 125)	(2 148)	(2 148)	(2 155)	(2 091)	(2 109)	(2 115)	(2 115)	(2 119)	(2 115)	(2 087)	(2 063)	(2 063)	(2 051)	(2 021)	(1 997)	(1 970)	(1 929)	(1 922)	(1 922)	(1 958)	(1 995)	(2 010)	(1 993)	(2 012)	(2 053)	(2 081)	(2 130)	(2 158)	(2 169)	(2 276)	(2 268)	(2 205)	(2 291)	(2 236)	(2 264)	(2 235)	(2 235)	(2 214)	(2 238)	(2 279)	(2 240)	(2 200)	(2 153)	(2 160)	(2 163)	(2 205)	(2 189)	(2 138)	(2 101)	(2 039)	(2 017)
Gross Profit	90 N/A	170 +90%	306 +80%	323 +6%	356 +10%	358 +0%	341 -5%	342 +0%	354 +3%	373 +6%	382 +2%	394 +3%	409 +4%	425 +4%	441 +4%	443 +0%	446 +1%	437 -2%	436 0%	431 -1%	458 +6%	433 -5%	390 -10%	391 +0%	399 +2%	419 +5%	402 -4%	399 -1%	343 -14%	290 -16%	250 -14%	197 -21%	127 -36%	103 -19%	82 -20%	41 -50%	36 -14%	50 +41%	77 +54%	86 +11%	120 +40%	140 +17%	159 +13%	193 +21%	240 +25%	246 +2%	348 +41%	362 +4%	377 +4%	402 +7%	505 +26%	578 +14%	638 +10%	732 +15%	695 -5%	696 +0%	731 +5%	716 -2%	740 +3%	682 -8%	671 -2%	692 +3%	714 +3%	713 0%	672 -6%	608 -10%	601 -1%	509 -15%	443 -13%	415 -6%	370 -11%	336 -9%	325 -3%	292 -10%	316 +8%	293 -7%	249 -15%	235 -6%	163 -31%	207 +27%	256 +24%	274 +7%	274 0%	276 +1%	197 -29%	185 -6%	177 -5%	139 -21%	149 +7%	122 -18%
Operating Income
Operating Expenses	(32)	(47)	(85)	(89)	(97)	(105)	(108)	(100)	(93)	(86)	(77)	(81)	(83)	(86)	(100)	(125)	(125)	(127)	(117)	(120)	(127)	(133)	(122)	(170)	(173)	(173)	(142)	(145)	(150)	(158)	(163)	(177)	(184)	(189)	(188)	(202)	(203)	(202)	(202)	(217)	(223)	(232)	(244)	(244)	(245)	(249)	(250)	(246)	(257)	(266)	(290)	(282)	(297)	(300)	(309)	(326)	(319)	(320)	(283)	(293)	(281)	(278)	(321)	(322)	(337)	(355)	(371)	(346)	(351)	(339)	(308)	(318)	(300)	(294)	(296)	(286)	(302)	(300)	(349)	(380)	(365)	(385)	(361)	(358)	(375)	(372)	(374)	(368)	(349)	(337)
Selling, General & Administrative	(32)	(47)	(86)	(90)	(98)	(108)	(106)	(102)	(95)	(86)	(75)	(80)	(83)	(84)	(99)	(99)	(98)	(102)	(117)	(119)	(126)	(131)	(122)	(126)	(129)	(130)	(142)	(145)	(150)	(157)	(168)	(176)	(182)	(187)	(198)	(200)	(201)	(199)	(181)	(207)	(212)	(220)	(202)	(235)	(233)	(235)	(203)	(234)	(247)	(256)	(228)	(272)	(274)	(277)	(241)	(280)	(276)	(266)	(254)	(263)	(262)	(268)	(275)	(284)	(291)	(303)	(301)	(300)	(320)	(307)	(249)	(289)	(258)	(251)	(217)	(239)	(252)	(259)	(272)	(274)	(268)	(278)	(280)	(303)	(284)	(275)	(280)	(282)	(281)	(281)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(28)	0	0	0	(31)	0	0	0	(38)	0	0	0	(42)	0	0	(10)	(17)	0	0	(22)	(18)	(37)	(49)	(51)	(17)	(54)	(55)	(56)	(14)	(57)	(57)	(59)	(18)	(61)	(62)	(63)	(26)	(66)	(70)	(69)	(27)	(72)	(85)	(91)	(28)	(58)	(52)	(47)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(27)	0	0	0	(23)	0	0	0	(23)	0	0	0	(30)	0	0	0	(29)	0	0	0	(53)	0	0	0	(57)	0	0	0	(65)	0	0	0	(72)	0	0	0	(75)	0	0	0	(78)	0	0	0	(80)	0	0	0	(79)	0	0	0
Other Operating Expenses	1	1	1	1	1	3	(1)	2	2	0	(2)	(1)	(1)	(2)	(1)	(26)	(26)	(25)	(0)	(1)	(1)	(2)	(0)	(44)	(43)	(43)	(0)	0	0	(0)	6	(1)	(2)	(2)	10	(2)	(2)	(3)	10	(10)	(12)	(12)	8	(9)	(13)	(13)	7	(11)	(9)	(9)	5	(11)	(23)	(23)	3	(47)	(43)	(44)	41	(30)	(19)	12	28	(1)	3	(0)	12	8	24	23	27	28	15	15	13	14	12	23	28	(40)	(28)	(38)	26	17	(6)	(6)	12	(28)	(16)	(9)
Operating Income	58 N/A	123 +114%	222 +80%	235 +6%	260 +11%	252 -3%	233 -8%	243 +4%	261 +7%	288 +10%	305 +6%	313 +3%	326 +4%	339 +4%	341 +1%	318 -7%	322 +1%	310 -4%	319 +3%	311 -3%	331 +6%	301 -9%	268 -11%	221 -18%	226 +2%	245 +8%	259 +6%	255 -2%	193 -24%	132 -31%	87 -34%	20 -77%	(58) N/A	(87) -50%	(106) -21%	(161) -53%	(168) -4%	(152) +9%	(125) +18%	(131) -5%	(103) +21%	(91) +12%	(85) +6%	(51) +40%	(5) +90%	(3) +44%	98 N/A	116 +19%	120 +3%	137 +14%	215 +57%	295 +37%	341 +16%	431 +26%	387 -10%	369 -5%	412 +12%	396 -4%	457 +15%	388 -15%	390 +0%	414 +6%	393 -5%	390 -1%	335 -14%	254 -24%	231 -9%	163 -29%	92 -44%	76 -18%	62 -18%	18 -71%	25 +35%	(3) N/A	20 N/A	7 -67%	(52) N/A	(65) -24%	(186) -187%	(173) +7%	(110) +36%	(111) -1%	(87) +22%	(82) +6%	(177) -117%	(187) -5%	(198) -6%	(228) -16%	(200) +12%	(216) -8%
Pre-Tax Income
Interest Income Expense	3	4	25	22	20	21	8	8	12	12	17	18	27	32	37	34	31	33	35	36	33	38	76	74	81	74	33	31	27	24	25	29	61	91	79	88	61	27	15	19	16	35	29	55	62	50	38	50	80	88	106	141	171	185	202	235	208	322	334	381	383	288	322	388	448	382	366	201	140	202	135	130	132	107	193	313	256	523	526	366	303	87	(31)	(1)	117	112	171	215	168	156
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(28)	0	0	0	0	0	0	0	(44)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(8)	0	0	0	20	0	0	0	0	0	0	0	0	0	0	0	(23)	7	8	10	(24)	3	2	2	(13)	0	(7)	(7)	(4)	0	4	3	(22)	(2)	(11)	(6)	(4)	(4)	5	(1)	(0)	(9)	(12)	(4)	(3)	1	3	(9)	(37)	(2)	(6)	1
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(2)	0	0	0	(1)	0	0	0	(30)	0	0	0	(2)	0	0	0	3	0	(0)	(0)	7	(1)	(1)	1	6	2	5	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	(0)	28	28	28	28	(1)	(1)	(1)	(0)	0	0	(0)	(0)	(3)	(1)	2	6	15	19	21	28	31	35	41	42	42	46	57	198	236	275	325	256	340	359	393	416	421	419	416	413	418	421	423	437	432	434	424	390	349	314	265	219	163	111	75	47	(0)	(10)	(20)	(28)	(0)	(0)	(4)	(0)	2	2	6	1	(1)	(2)	(5)	(5)	(1)	(1)	(2)	(2)	(1)	(2)	(0)	(45)	(50)	(45)	(52)	(7)	4	6	13	5
Pre-Tax Income	61 N/A	127 +109%	275 +116%	285 +4%	308 +8%	302 -2%	240 -20%	250 +4%	272 +9%	299 +10%	322 +8%	332 +3%	353 +6%	372 +5%	347 -7%	352 +1%	354 +1%	348 -2%	369 +6%	366 -1%	385 +5%	366 -5%	331 -10%	329 -1%	348 +6%	360 +4%	332 -8%	333 +0%	277 -17%	354 +28%	348 -2%	324 -7%	328 +1%	260 -21%	282 +9%	285 +1%	286 +0%	291 +2%	300 +3%	306 +2%	329 +7%	357 +9%	384 +8%	426 +11%	481 +13%	483 +1%	574 +19%	600 +4%	623 +4%	616 -1%	675 +10%	752 +11%	781 +4%	838 +7%	729 -13%	722 -1%	703 -3%	774 +10%	767 -1%	763 -1%	754 -1%	677 -10%	702 +4%	778 +11%	773 -1%	628 -19%	594 -5%	365 -39%	242 -34%	282 +17%	173 -39%	144 -17%	141 -2%	93 -34%	208 +123%	315 +51%	207 -34%	455 +119%	339 -25%	182 -46%	181 -1%	(73) N/A	(170) -133%	(127) +26%	(109) +14%	(91) +17%	(60) +34%	(10) +83%	(25) -151%	(54) -115%
Net Income
Tax Provision	(9)	(18)	(38)	(39)	(44)	(44)	(36)	(37)	(40)	(44)	(51)	(53)	(56)	(59)	85	93	109	125	(2)	(2)	(2)	(3)	(2)	(16)	(55)	(45)	(2)	12	51	41	(1)	(1)	(2)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(6)	(26)	(67)	(99)	(5)	15	56	88	(3)	(2)	(3)	(2)	(3)	(3)	(3)	(5)	(6)	(7)	(6)	(5)	(7)	(7)	(8)	(8)	(12)	(13)	(21)	(22)	(9)	(8)	(2)	(1)	1	0	3	2	(7)	(4)	(5)	(6)	(2)	3	(2)	(9)	(10)	(16)	(9)	(2)
Income from Continuing Operations	52	109	236	246	264	258	204	213	232	255	271	279	297	313	433	445	463	473	367	364	383	364	329	314	293	315	330	344	328	396	346	323	326	258	279	282	284	288	298	304	327	355	378	399	414	385	569	615	678	704	673	750	779	837	725	718	699	768	761	755	748	671	694	772	765	620	582	352	221	261	164	136	139	93	209	315	210	457	332	178	176	(79)	(172)	(123)	(111)	(100)	(70)	(26)	(34)	(56)
Income to Minority Interest	(0)	0	(0)	(0)	(0)	(1)	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	52 N/A	109 +110%	236 +117%	245 +4%	264 +8%	257 -2%	204 -21%	213 +4%	232 +9%	255 +10%	271 +6%	279 +3%	296 +6%	312 +5%	433 +39%	444 +3%	463 +4%	473 +2%	367 -22%	364 -1%	382 +5%	364 -5%	329 -10%	313 -5%	293 -6%	315 +8%	330 +5%	344 +4%	328 -5%	395 +21%	346 -12%	322 -7%	325 +1%	258 -21%	279 +8%	282 +1%	283 +0%	287 +1%	297 +4%	303 +2%	327 +8%	354 +9%	377 +6%	398 +6%	412 +4%	384 -7%	569 +48%	614 +8%	678 +10%	703 +4%	673 -4%	750 +11%	779 +4%	837 +7%	725 -13%	718 -1%	699 -3%	768 +10%	761 -1%	755 -1%	748 -1%	671 -10%	694 +3%	772 +11%	765 -1%	620 -19%	582 -6%	352 -39%	221 -37%	261 +18%	164 -37%	136 -17%	139 +2%	93 -33%	209 +125%	315 +51%	210 -33%	457 +117%	332 -27%	178 -46%	176 -1%	(79) N/A	(172) -119%	(123) +29%	(111) +10%	(100) +10%	(70) +30%	(26) +63%	(34) -33%	(56) -62%
EPS (Diluted)	0.05 N/A	0.11 +120%	0.26 +136%	0.26 N/A	0.28 +8%	0.28 N/A	0.23 -18%	0.23 N/A	0.26 +13%	0.28 +8%	0.29 +4%	0.26 -10%	0.27 +4%	0.3 +11%	0.42 +40%	0.42 N/A	0.44 +5%	0.45 +2%	0.35 -22%	0.34 -3%	0.36 +6%	0.35 -3%	0.31 -11%	0.3 -3%	0.28 -7%	0.3 +7%	0.31 +3%	0.33 +6%	0.31 -6%	0.37 +19%	0.32 -14%	0.3 -6%	0.3 N/A	0.23 -23%	0.23 N/A	0.25 +9%	0.26 +4%	0.27 +4%	0.25 -7%	0.27 +8%	0.29 +7%	0.32 +10%	0.36 +12%	0.38 +6%	0.39 +3%	0.36 -8%	0.54 +50%	0.58 +7%	0.59 +2%	0.6 +2%	0.59 -2%	0.53 -10%	0.55 +4%	0.6 +9%	0.52 -13%	0.52 N/A	0.5 -4%	0.55 +10%	0.55 N/A	0.54 -2%	0.54 N/A	0.48 -11%	0.5 +4%	0.56 +12%	0.55 -2%	0.45 -18%	0.42 -7%	0.25 -40%	0.16 -36%	0.18 +12%	0.12 -33%	0.09 -25%	0.09 N/A	0.06 -33%	0.15 +150%	0.23 +53%	0.15 -35%	0.33 +120%	0.24 -27%	0.13 -46%	0.13 N/A	-0.06 N/A	-0.12 -100%	-0.09 +25%	-0.08 +11%	-0.07 +12%	-0.05 +29%	-0.02 +60%	-0.02 N/A	-0.04 -100%

Income Statement Balance Sheet Cash Flow Statement

Beijing Gehua CATV Network Co Ltd
SSE:600037

Income Statement

Earnings Waterfall
Beijing Gehua CATV Network Co Ltd

Income Statement
Beijing Gehua CATV Network Co Ltd

See Also

Company

Help

Tools

Stocks

Beijing Gehua CATV Network Co Ltd SSE:600037

Income Statement

Earnings Waterfall Beijing Gehua CATV Network Co Ltd

Income Statement Beijing Gehua CATV Network Co Ltd

See Also

Company

Help

Tools

Stocks

Beijing Gehua CATV Network Co Ltd
SSE:600037

Earnings Waterfall
Beijing Gehua CATV Network Co Ltd

Income Statement
Beijing Gehua CATV Network Co Ltd