B

Beijing Gehua CATV Network Co Ltd
SSE:600037

Watchlist Manager
Beijing Gehua CATV Network Co Ltd
SSE:600037
Watchlist
Price: 8.11 CNY 0.62%
Market Cap: 11.3B CNY

Intrinsic Value

The intrinsic value of one Beijing Gehua CATV Network Co Ltd stock under the Base Case scenario is 3.54 CNY. Compared to the current market price of 8.11 CNY, Beijing Gehua CATV Network Co Ltd is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.54 CNY
Overvaluation 56%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Beijing Gehua CATV Network Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Beijing Gehua CATV Network Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beijing Gehua CATV Network Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beijing Gehua CATV Network Co Ltd.

Explain Valuation
Compare Beijing Gehua CATV Network Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Gehua CATV Network Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Gehua CATV Network Co Ltd

Current Assets 9.6B
Cash & Short-Term Investments 8.6B
Receivables 698m
Other Current Assets 295m
Non-Current Assets 6.3B
Long-Term Investments 1.3B
PP&E 4.6B
Intangibles 223.3m
Other Non-Current Assets 134.7m
Current Liabilities 2.2B
Accounts Payable 763m
Accrued Liabilities 98m
Short-Term Debt 5.4m
Other Current Liabilities 1.3B
Non-Current Liabilities 1B
Long-Term Debt 135m
Other Non-Current Liabilities 884m
Efficiency

Free Cash Flow Analysis
Beijing Gehua CATV Network Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Gehua CATV Network Co Ltd

Revenue
2.2B CNY
Cost of Revenue
-2B CNY
Gross Profit
149.3m CNY
Operating Expenses
-349.3m CNY
Operating Income
-200m CNY
Other Expenses
165.6m CNY
Net Income
-34.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Gehua CATV Network Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Low 3Y Average Gross Margin
Declining Operating Margin
Low Gross Margin
36/100
Profitability
Score

Beijing Gehua CATV Network Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Gehua CATV Network Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
70/100
Solvency
Score

Beijing Gehua CATV Network Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Gehua CATV Network Co Ltd

Wall Street analysts forecast Beijing Gehua CATV Network Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Gehua CATV Network Co Ltd is 8.26 CNY with a low forecast of 8.18 CNY and a high forecast of 8.51 CNY.

Lowest
Price Target
8.18 CNY
1% Upside
Average
Price Target
8.26 CNY
2% Upside
Highest
Price Target
8.51 CNY
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Gehua CATV Network Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Beijing Gehua CATV Network Co Ltd stock?

The intrinsic value of one Beijing Gehua CATV Network Co Ltd stock under the Base Case scenario is 3.54 CNY.

Is Beijing Gehua CATV Network Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.11 CNY, Beijing Gehua CATV Network Co Ltd is Overvalued by 56%.

Back to Top