China United Network Communications Ltd
SSE:600050
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China United Network Communications Ltd
SSE:600050
|
CN |
|
E
|
Eagon Industrial Co Ltd
KRX:008250
|
KR |
Balance Sheet
Balance Sheet Decomposition
China United Network Communications Ltd
China United Network Communications Ltd
Balance Sheet
China United Network Communications Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
19 291
|
10 151
|
5 354
|
5 785
|
12 449
|
12 727
|
10 584
|
8 828
|
22 893
|
15 439
|
18 320
|
21 589
|
25 399
|
22 006
|
25 395
|
38 402
|
30 097
|
34 949
|
30 127
|
41 709
|
65 258
|
47 737
|
28 487
|
25 150
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 320
|
3
|
3
|
1
|
1
|
3
|
1
|
1
|
1
|
34 306
|
55 337
|
47 737
|
28 487
|
25 150
|
|
| Cash Equivalents |
19 291
|
10 151
|
5 354
|
5 785
|
12 449
|
12 727
|
10 584
|
8 828
|
22 893
|
15 439
|
0
|
21 586
|
25 396
|
22 005
|
25 394
|
38 399
|
30 096
|
34 948
|
30 126
|
7 403
|
9 921
|
0
|
0
|
0
|
|
| Short-Term Investments |
173
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
106
|
123
|
160
|
770
|
202
|
1 560
|
28 890
|
19 033
|
32 314
|
30 221
|
38 819
|
|
| Total Receivables |
7 963
|
8 574
|
7 146
|
5 861
|
4 431
|
14 694
|
25 594
|
16 569
|
12 105
|
14 397
|
19 792
|
21 191
|
21 987
|
27 054
|
49 646
|
30 952
|
26 898
|
29 837
|
24 160
|
23 583
|
37 044
|
49 580
|
68 605
|
77 898
|
|
| Accounts Receivables |
5 378
|
5 611
|
5 374
|
4 620
|
3 516
|
11 843
|
9 884
|
9 871
|
10 425
|
12 439
|
14 300
|
15 312
|
16 632
|
16 811
|
17 414
|
18 509
|
19 097
|
21 765
|
20 284
|
19 819
|
28 296
|
40 285
|
57 885
|
65 407
|
|
| Other Receivables |
2 585
|
2 963
|
1 772
|
1 241
|
915
|
2 851
|
15 710
|
6 698
|
1 680
|
1 958
|
5 492
|
5 879
|
5 355
|
10 243
|
32 232
|
12 443
|
7 801
|
8 072
|
3 876
|
3 764
|
8 748
|
9 295
|
10 720
|
12 491
|
|
| Inventory |
3 230
|
2 169
|
3 115
|
2 108
|
2 374
|
2 815
|
1 092
|
2 412
|
3 728
|
4 651
|
5 803
|
5 536
|
4 378
|
3 946
|
2 431
|
2 239
|
2 388
|
2 359
|
1 951
|
1 846
|
1 882
|
2 217
|
2 463
|
2 431
|
|
| Other Current Assets |
1 472
|
1 378
|
1 768
|
1 672
|
1 450
|
1 998
|
1 766
|
2 912
|
3 687
|
4 385
|
4 324
|
4 017
|
4 842
|
6 645
|
4 639
|
5 020
|
15 772
|
16 256
|
50 856
|
30 224
|
23 053
|
26 180
|
29 033
|
24 702
|
|
| Total Current Assets |
32 130
|
22 272
|
17 383
|
15 426
|
20 704
|
32 235
|
39 036
|
30 723
|
42 413
|
38 872
|
48 240
|
52 333
|
56 621
|
59 758
|
82 234
|
76 771
|
75 925
|
83 604
|
108 654
|
126 252
|
146 269
|
158 028
|
158 808
|
169 001
|
|
| PP&E Net |
106 329
|
116 866
|
117 546
|
115 137
|
110 936
|
274 751
|
283 596
|
349 171
|
363 669
|
380 102
|
429 181
|
429 648
|
436 331
|
453 146
|
449 900
|
415 335
|
383 182
|
399 899
|
391 540
|
376 029
|
399 529
|
396 197
|
388 649
|
373 992
|
|
| PP&E Gross |
106 329
|
116 866
|
117 546
|
115 137
|
110 936
|
274 751
|
283 596
|
349 171
|
363 669
|
380 102
|
429 181
|
429 648
|
436 331
|
453 146
|
449 900
|
415 335
|
383 182
|
399 899
|
391 540
|
376 029
|
399 529
|
396 197
|
388 649
|
373 992
|
|
| Accumulated Depreciation |
34 258
|
43 970
|
61 627
|
80 780
|
100 954
|
299 009
|
349 068
|
381 153
|
429 615
|
467 947
|
513 149
|
565 923
|
597 833
|
570 596
|
597 323
|
603 259
|
603 721
|
620 964
|
627 795
|
622 985
|
628 191
|
642 751
|
682 660
|
719 940
|
|
| Intangible Assets |
565
|
577
|
574
|
542
|
5 612
|
18 582
|
18 681
|
19 645
|
19 872
|
20 740
|
21 362
|
23 823
|
25 717
|
26 983
|
26 377
|
26 212
|
26 347
|
26 424
|
25 924
|
29 244
|
32 600
|
34 344
|
33 747
|
33 378
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 363
|
182
|
170
|
79
|
263
|
547
|
1 472
|
676
|
938
|
967
|
1 722
|
|
| Long-Term Investments |
1 792
|
2 729
|
2 608
|
2 487
|
0
|
0
|
116
|
7 992
|
6 261
|
6 999
|
5 617
|
6 550
|
8 959
|
37 826
|
37 749
|
39 888
|
43 627
|
45 108
|
47 951
|
52 131
|
55 160
|
60 078
|
76 805
|
79 575
|
|
| Other Long-Term Assets |
9 479
|
7 611
|
6 716
|
4 763
|
4 700
|
10 148
|
10 419
|
11 701
|
11 393
|
11 811
|
13 957
|
19 011
|
19 498
|
19 243
|
19 466
|
15 241
|
12 603
|
8 933
|
7 860
|
8 156
|
10 452
|
13 260
|
13 861
|
13 388
|
|
| Total Assets |
150 294
N/A
|
150 055
0%
|
144 827
-3%
|
138 354
-4%
|
141 952
+3%
|
335 716
+136%
|
351 847
+5%
|
419 232
+19%
|
443 608
+6%
|
458 524
+3%
|
518 357
+13%
|
531 364
+3%
|
547 125
+3%
|
615 319
+12%
|
615 907
+0%
|
573 617
-7%
|
541 762
-6%
|
564 231
+4%
|
582 475
+3%
|
593 284
+2%
|
644 687
+9%
|
662 845
+3%
|
672 837
+2%
|
671 056
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14 374
|
13 024
|
12 405
|
14 691
|
21 364
|
43 109
|
63 289
|
100 567
|
93 689
|
91 139
|
103 512
|
95 746
|
112 373
|
163 151
|
140 265
|
118 861
|
108 603
|
102 767
|
114 883
|
123 440
|
149 340
|
167 614
|
175 521
|
172 389
|
|
| Accrued Liabilities |
4 664
|
4 164
|
3 037
|
4 110
|
5 720
|
13 758
|
13 619
|
11 595
|
12 227
|
12 992
|
5 779
|
6 754
|
8 772
|
7 923
|
6 749
|
7 162
|
9 082
|
10 704
|
15 518
|
20 106
|
18 087
|
14 837
|
11 990
|
10 010
|
|
| Short-Term Debt |
14 006
|
13 231
|
11 563
|
17 835
|
8 994
|
34 527
|
21 820
|
65 289
|
60 312
|
71 368
|
107 460
|
96 172
|
93 429
|
85 220
|
113 019
|
33 358
|
15 232
|
18 648
|
13 272
|
13 583
|
5 527
|
681
|
711
|
966
|
|
| Current Portion of Long-Term Debt |
5 477
|
7 198
|
12 024
|
5 566
|
4 084
|
7 517
|
1 217
|
88
|
184
|
128
|
32 066
|
48
|
11 213
|
2 582
|
21 137
|
18 370
|
17 669
|
11 227
|
12 985
|
15 558
|
12 863
|
12 996
|
14 148
|
13 059
|
|
| Other Current Liabilities |
7 455
|
7 356
|
7 512
|
8 967
|
11 726
|
24 690
|
28 674
|
22 072
|
31 480
|
37 863
|
52 995
|
95 972
|
65 378
|
79 322
|
60 398
|
63 863
|
63 130
|
63 467
|
65 585
|
62 450
|
62 166
|
64 158
|
63 610
|
65 345
|
|
| Total Current Liabilities |
45 976
|
44 973
|
46 540
|
51 169
|
51 889
|
123 601
|
128 619
|
199 612
|
197 892
|
213 490
|
301 812
|
294 693
|
291 164
|
338 198
|
341 569
|
241 614
|
213 716
|
206 813
|
222 242
|
235 138
|
247 984
|
260 286
|
265 980
|
261 769
|
|
| Long-Term Debt |
37 686
|
36 213
|
26 137
|
11 982
|
14 464
|
19 932
|
7 997
|
7 759
|
35 020
|
34 502
|
2 536
|
13 483
|
23 880
|
40 677
|
41 164
|
21 686
|
4 412
|
28 400
|
21 938
|
12 250
|
38 257
|
32 754
|
26 351
|
20 064
|
|
| Deferred Income Tax |
1
|
1
|
3
|
6
|
6
|
25
|
40
|
266
|
40
|
32
|
32
|
39
|
39
|
36
|
128
|
125
|
125
|
549
|
796
|
1 637
|
2 120
|
1 722
|
2 380
|
3 772
|
|
| Minority Interest |
28 921
|
29 541
|
26 219
|
27 467
|
27 994
|
96 871
|
139 420
|
137 862
|
137 439
|
137 587
|
139 937
|
146 767
|
152 991
|
155 364
|
153 004
|
171 625
|
176 796
|
180 169
|
183 765
|
186 993
|
192 904
|
198 695
|
203 942
|
207 910
|
|
| Other Liabilities |
114
|
103
|
492
|
145
|
10
|
11 344
|
5 079
|
2 749
|
2 332
|
1 890
|
1 743
|
1 524
|
1 714
|
2 362
|
2 539
|
3 174
|
6 569
|
4 973
|
6 025
|
8 049
|
9 051
|
10 149
|
9 338
|
8 951
|
|
| Total Liabilities |
112 698
N/A
|
110 829
-2%
|
99 391
-10%
|
90 768
-9%
|
94 364
+4%
|
251 772
+167%
|
281 156
+12%
|
348 248
+24%
|
372 723
+7%
|
387 500
+4%
|
446 060
+15%
|
456 506
+2%
|
469 788
+3%
|
536 637
+14%
|
538 405
+0%
|
438 224
-19%
|
401 618
-8%
|
420 903
+5%
|
434 767
+3%
|
444 067
+2%
|
490 317
+10%
|
503 604
+3%
|
507 990
+1%
|
502 465
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
19 697
|
19 697
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
30 234
|
31 028
|
31 034
|
31 016
|
30 991
|
31 804
|
31 804
|
31 801
|
31 264
|
|
| Retained Earnings |
3 692
|
5 315
|
7 096
|
9 249
|
8 938
|
14 863
|
23 038
|
21 747
|
21 846
|
22 691
|
24 349
|
26 947
|
29 796
|
31 841
|
30 783
|
31 209
|
35 070
|
37 925
|
41 573
|
44 350
|
48 439
|
52 786
|
57 176
|
60 884
|
|
| Additional Paid In Capital |
14 208
|
14 213
|
17 143
|
17 140
|
17 454
|
47 894
|
26 476
|
28 060
|
27 860
|
27 159
|
26 776
|
28 024
|
27 812
|
27 812
|
27 812
|
76 346
|
79 544
|
80 108
|
80 391
|
80 443
|
81 824
|
82 197
|
82 513
|
80 939
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 382
|
3 473
|
3 374
|
3 303
|
3 336
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 993
|
3 015
|
1 797
|
3 083
|
4 298
|
4 284
|
3 495
|
1 234
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
10
|
19
|
20
|
18
|
24
|
24
|
1 309
|
1 468
|
2 167
|
2 289
|
2 396
|
2 504
|
2 724
|
3 473
|
103
|
74
|
111
|
155
|
74
|
|
| Total Equity |
37 596
N/A
|
39 225
+4%
|
45 435
+16%
|
47 586
+5%
|
47 589
+0%
|
83 943
+76%
|
70 691
-16%
|
70 984
+0%
|
70 885
0%
|
71 024
+0%
|
72 297
+2%
|
74 859
+4%
|
77 337
+3%
|
78 682
+2%
|
77 503
-1%
|
135 393
+75%
|
140 144
+4%
|
143 327
+2%
|
147 709
+3%
|
149 217
+1%
|
154 370
+3%
|
159 241
+3%
|
164 847
+4%
|
168 591
+2%
|
|
| Total Liabilities & Equity |
150 294
N/A
|
150 055
0%
|
144 827
-3%
|
138 354
-4%
|
141 952
+3%
|
335 716
+136%
|
351 847
+5%
|
419 232
+19%
|
443 608
+6%
|
458 524
+3%
|
518 357
+13%
|
531 364
+3%
|
547 125
+3%
|
615 319
+12%
|
615 907
+0%
|
573 617
-7%
|
541 762
-6%
|
564 231
+4%
|
582 475
+3%
|
593 284
+2%
|
644 687
+9%
|
662 845
+3%
|
672 837
+2%
|
671 056
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
20 432
|
20 432
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
21 197
|
30 234
|
30 234
|
30 226
|
30 537
|
30 242
|
30 242
|
30 246
|
31 801
|
31 264
|
|