China United Network Communications Ltd
SSE:600050

Watchlist Manager
China United Network Communications Ltd Logo
China United Network Communications Ltd
SSE:600050
Watchlist
Price: 5.16 CNY 0.98% Market Closed
Market Cap: 161.3B CNY

Relative Value

The Relative Value of one China United Network Communications Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 5.16 CNY, China United Network Communications Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China United Network Communications Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.4
vs History
74
vs Industry
23
Median 3Y
18.4
Median 5Y
18.4
Industry
16.8
Forward
16.5
vs History
19
vs Industry
67
Median 3Y
1.6
Median 5Y
1.5
Industry
6.6
vs History
41
vs Industry
34
Median 3Y
7.7
Median 5Y
6.6
Industry
15.6
vs History
36
vs Industry
59
Median 3Y
1
Median 5Y
0.9
Industry
2.1
vs History
4
vs Industry
84
Median 3Y
0.4
Median 5Y
0.3
Industry
2.1
Forward
0.5
vs History
4
vs Industry
75
Median 3Y
1.5
Median 5Y
1.4
Industry
4
vs History
4
vs Industry
34
Median 3Y
7.6
Median 5Y
6.9
Industry
8.1
Forward
1.8
vs History
4
vs Industry
50
Median 3Y
7.6
Median 5Y
6.9
Industry
13
Forward
9.6
vs History
4
vs Industry
71
Median 3Y
1.3
Median 5Y
1.2
Industry
8.7
vs History
14
vs Industry
45
Median 3Y
6.5
Median 5Y
4.7
Industry
15.7
vs History
6
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
China United Network Communications Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China United Network Communications Ltd
SSE:600050
161.3B CNY 0.4 17.3 11.1 11.1
ZA
MTN Group Ltd
JSE:MTN
312.7B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
270.7B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
224.7B USD 2.6 18.9 9.4 15.6
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 9.5 9.4 9.4
JP
SoftBank Group Corp
TSE:9984
26.3T JPY 3.5 8.6 23.7 55.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12T INR 6.2 31.2 12.1 22.2
JP
KDDI Corp
TSE:9433
10.4T JPY 1.7 14.6 6.9 11.2
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 19 8.5 15.1
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.6 4.5 8.8
UK
Vodafone Group PLC
LSE:VOD
24.9B GBP 0.7 -6.5 175.5 625.2
P/E Multiple
Earnings Growth PEG
CN
China United Network Communications Ltd
SSE:600050
Average P/E: 17
17.3
8%
2.2
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.9
14%
1.4
CN
China Mobile Ltd
SSE:600941
9.5
5%
1.9
JP
SoftBank Group Corp
TSE:9984
8.6
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
31.2
17%
1.8
JP
KDDI Corp
TSE:9433
14.6
11%
1.3
JP
SoftBank Corp
TSE:9434
19
7%
2.7
MX
America Movil SAB de CV
BMV:AMXB
16.6
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China United Network Communications Ltd
SSE:600050
Average EV/EBITDA: 29
11.1
90%
0.1
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.4
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.4
33%
0.3
JP
SoftBank Group Corp
TSE:9984
23.7
20%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12.1
19%
0.6
JP
KDDI Corp
TSE:9433
6.9
4%
1.7
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.5
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
175.5
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China United Network Communications Ltd
SSE:600050
Average EV/EBIT: 86
11.1
13%
0.9
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.6
11%
1.4
CN
China Mobile Ltd
SSE:600941
9.4
6%
1.6
JP
SoftBank Group Corp
TSE:9984
55.7
18%
3.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
22.2
28%
0.8
JP
KDDI Corp
TSE:9433
11.2
N/A N/A
JP
SoftBank Corp
TSE:9434
15.1
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.8
8%
1.1
UK
Vodafone Group PLC
LSE:VOD
625.2
2%
312.6