Home Depot Inc
NYSE:HD
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
332.38
431.37
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
HD
stock under the Base Case scenario is
275.09
USD.
Compared to the current market price of 351.17 USD,
Home Depot Inc
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Home Depot Inc.
| US |
|
Lowe's Companies Inc
NYSE:LOW
|
|
| ZA |
I
|
Italtile Ltd
JSE:ITE
|
|
| UK |
|
Kingfisher PLC
LSE:KGF
|
|
| US |
|
Floor & Decor Holdings Inc
NYSE:FND
|
|
| MY |
M
|
Mr DIY Group M Bhd
KLSE:MRDIY
|
|
| MY |
|
Mr DIY Group (M) Bhd
OTC:MDIYF
|
|
| ZA |
C
|
Cashbuild Ltd
JSE:CSB
|
|
| TH |
H
|
Home Product Center PCL
SET:HMPRO
|
|
| SE |
|
Clas Ohlson AB
STO:CLAS B
|
|
| TH |
M
|
MR. D.I.Y. Holding (Thailand) PCL
SET:MRDIYT
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
A protracted slowdown in the U.S. housing and remodeling market could sharply curtail big-ticket spending on home improvements, undermining Home Depot’s historically robust same-store sales growth and straining top-line momentum.
Heightened competition, particularly Lowe’s intensifying focus on professional contractors and Amazon’s expansion into core home improvement categories, may squeeze margins and erode Home Depot’s competitive edge in key product lines.
Ongoing supply chain pressures and rising transportation and material costs could weigh on profitability if Home Depot is unable to effectively pass on higher expenses to customers, especially in a more price-sensitive consumer environment.
Home Depot’s unmatched store network and strong brand recognition make it the top choice for both professional contractors and do-it-yourself shoppers, positioning the company to capture a disproportionate share of the home improvement market.
Its strategic emphasis on professional customers, supported by pro-focused products, services, and loyalty programs, enables Home Depot to secure steady revenue from consistent, high-spending clientele even during softer consumer cycles.
Continued investment in omnichannel capabilities—such as robust online ordering, site-to-store pickup, and expanded delivery options—cements Home Depot’s ability to serve evolving shopper preferences while driving incremental sales and market share gains.
Revenue & Expenses Breakdown
Home Depot Inc
Balance Sheet Decomposition
Home Depot Inc
| Current Assets | 36.1B |
| Cash & Short-Term Investments | 1.7B |
| Receivables | 6.8B |
| Other Current Assets | 27.7B |
| Non-Current Assets | 70.2B |
| PP&E | 36.7B |
| Intangibles | 32.7B |
| Other Non-Current Assets | 752m |
| Current Liabilities | 34.4B |
| Accounts Payable | 13.2B |
| Accrued Liabilities | 3.7B |
| Short-Term Debt | 3.2B |
| Other Current Liabilities | 14.3B |
| Non-Current Liabilities | 59.8B |
| Long-Term Debt | 46.3B |
| Other Non-Current Liabilities | 13.4B |
Free Cash Flow Analysis
Home Depot Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Home Depot Inc
|
Revenue
|
166.2B
USD
|
|
Cost of Revenue
|
-110.8B
USD
|
|
Gross Profit
|
55.4B
USD
|
|
Operating Expenses
|
-33.9B
USD
|
|
Operating Income
|
21.5B
USD
|
|
Other Expenses
|
-7B
USD
|
|
Net Income
|
14.6B
USD
|
HD Profitability Score
Profitability Due Diligence
Home Depot Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Home Depot Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HD Solvency Score
Solvency Due Diligence
Home Depot Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Home Depot Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HD Price Targets Summary
Home Depot Inc
According to Wall Street analysts, the average 1-year price target for
HD
is 436.99 USD
with a low forecast of 323.2 USD and a high forecast of 521.85 USD.
Dividends
Current shareholder yield for
HD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HD
stock under the Base Case scenario is
275.09
USD.
Compared to the current market price of 351.17 USD,
Home Depot Inc
is
Overvalued by 22%.