Nanjing Gaoke Co Ltd
SSE:600064
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nanjing Gaoke Co Ltd
SSE:600064
|
CN |
|
T
|
TG Metals Ltd
ASX:TG6
|
AU |
|
White Energy Company Ltd
ASX:WEC
|
AU |
|
G
|
Gaon Group Ltd
TASE:GAGR
|
IL |
|
Recharge Metals Ltd
ASX:REC
|
AU |
Cash Flow Statement
Cash Flow Statement
Nanjing Gaoke Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(71)
|
(73)
|
(80)
|
(90)
|
(100)
|
(108)
|
(105)
|
(100)
|
(106)
|
(110)
|
(122)
|
(116)
|
(121)
|
(112)
|
(111)
|
(113)
|
(119)
|
(123)
|
(159)
|
(198)
|
(191)
|
(216)
|
(239)
|
(236)
|
(309)
|
(342)
|
(365)
|
(380)
|
(290)
|
(283)
|
(321)
|
(335)
|
(373)
|
(402)
|
(406)
|
(406)
|
(402)
|
(422)
|
(400)
|
(423)
|
(451)
|
(485)
|
(557)
|
(533)
|
(525)
|
(633)
|
(872)
|
(901)
|
(918)
|
(828)
|
(520)
|
(472)
|
(402)
|
(324)
|
(629)
|
(668)
|
(729)
|
(807)
|
(454)
|
(424)
|
(411)
|
(562)
|
(555)
|
(523)
|
(519)
|
(292)
|
(290)
|
(303)
|
(262)
|
(235)
|
(285)
|
(240)
|
(647)
|
(1 305)
|
(1 225)
|
(1 288)
|
(918)
|
(214)
|
(190)
|
(152)
|
(117)
|
(114)
|
(183)
|
(176)
|
|
| Change in Working Capital |
(78)
|
(96)
|
(99)
|
(62)
|
(49)
|
(56)
|
(61)
|
(80)
|
(72)
|
(106)
|
22
|
236
|
592
|
584
|
559
|
449
|
47
|
198
|
(124)
|
(39)
|
(230)
|
(310)
|
(104)
|
(361)
|
(257)
|
(268)
|
(271)
|
(221)
|
(111)
|
(187)
|
(252)
|
(347)
|
(411)
|
(301)
|
(427)
|
(497)
|
(765)
|
(934)
|
(694)
|
(537)
|
(125)
|
112
|
6
|
(99)
|
(435)
|
(543)
|
(583)
|
(549)
|
(434)
|
(890)
|
(363)
|
(310)
|
(456)
|
(3)
|
(531)
|
(592)
|
(471)
|
(447)
|
(262)
|
(192)
|
(156)
|
(110)
|
(184)
|
(174)
|
(201)
|
(261)
|
(225)
|
(352)
|
(334)
|
(301)
|
(358)
|
72
|
85
|
133
|
170
|
112
|
44
|
(131)
|
(226)
|
(571)
|
(575)
|
(466)
|
(383)
|
(219)
|
|
| Cash from Operating Activities |
203
N/A
|
165
-19%
|
220
+33%
|
286
+30%
|
354
+24%
|
290
-18%
|
260
-10%
|
288
+11%
|
245
-15%
|
228
-7%
|
(196)
N/A
|
(305)
-55%
|
(1 246)
-309%
|
(2 284)
-83%
|
(2 627)
-15%
|
(2 347)
+11%
|
(1 485)
+37%
|
(185)
+88%
|
635
N/A
|
433
-32%
|
611
+41%
|
321
-47%
|
(339)
N/A
|
(533)
-57%
|
(1 323)
-148%
|
(1 417)
-7%
|
(970)
+32%
|
(914)
+6%
|
(296)
+68%
|
(303)
-3%
|
(346)
-14%
|
139
N/A
|
378
+171%
|
938
+148%
|
1 278
+36%
|
956
-25%
|
910
-5%
|
713
-22%
|
704
-1%
|
1 007
+43%
|
1 268
+26%
|
1 421
+12%
|
1 747
+23%
|
1 705
-2%
|
1 719
+1%
|
1 295
-25%
|
1 680
+30%
|
2 490
+48%
|
2 108
-15%
|
1 493
-29%
|
1 124
-25%
|
105
-91%
|
184
+76%
|
667
+262%
|
(268)
N/A
|
(448)
-67%
|
465
N/A
|
1 057
+127%
|
1 697
+61%
|
2 286
+35%
|
1 175
-49%
|
778
-34%
|
(634)
N/A
|
(2 125)
-235%
|
(2 178)
-2%
|
(2 720)
-25%
|
(1 552)
+43%
|
(312)
+80%
|
501
N/A
|
1 147
+129%
|
996
-13%
|
(359)
N/A
|
(1 869)
-421%
|
(2 392)
-28%
|
(2 162)
+10%
|
(2 289)
-6%
|
(2 177)
+5%
|
(2 181)
0%
|
(2 474)
-13%
|
(1 361)
+45%
|
(501)
+63%
|
(68)
+86%
|
636
N/A
|
808
+27%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(64)
|
(66)
|
(54)
|
(62)
|
(55)
|
(50)
|
(46)
|
(32)
|
(26)
|
(22)
|
(22)
|
(15)
|
(16)
|
(14)
|
(13)
|
(8)
|
(16)
|
(16)
|
(21)
|
(25)
|
(33)
|
(40)
|
(47)
|
(51)
|
(32)
|
(29)
|
(16)
|
(13)
|
(19)
|
(14)
|
(19)
|
(26)
|
(27)
|
(29)
|
(26)
|
(17)
|
(26)
|
(28)
|
(44)
|
(54)
|
(60)
|
(67)
|
(81)
|
(76)
|
(40)
|
(37)
|
(13)
|
(12)
|
(130)
|
(125)
|
(119)
|
(138)
|
(48)
|
(46)
|
(44)
|
(22)
|
(23)
|
(19)
|
(20)
|
(18)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(11)
|
(9)
|
(9)
|
(7)
|
(6)
|
(5)
|
(11)
|
(15)
|
(20)
|
(24)
|
(23)
|
(24)
|
(19)
|
(18)
|
(10)
|
(23)
|
|
| Other Items |
(27)
|
(30)
|
(18)
|
(3)
|
32
|
40
|
61
|
60
|
33
|
65
|
585
|
225
|
231
|
215
|
(302)
|
(29)
|
(22)
|
(33)
|
38
|
(3)
|
52
|
(13)
|
(44)
|
86
|
(769)
|
(700)
|
(870)
|
(884)
|
0
|
(36)
|
187
|
259
|
407
|
388
|
282
|
376
|
241
|
221
|
285
|
289
|
428
|
887
|
887
|
580
|
350
|
(216)
|
(421)
|
(1 451)
|
(1 385)
|
(1 364)
|
(1 148)
|
134
|
127
|
372
|
374
|
(591)
|
311
|
112
|
(462)
|
519
|
430
|
(326)
|
913
|
762
|
(64)
|
877
|
(500)
|
272
|
122
|
(135)
|
1 000
|
415
|
684
|
870
|
915
|
778
|
647
|
599
|
778
|
1 031
|
1 538
|
1 544
|
832
|
(841)
|
|
| Cash from Investing Activities |
(92)
N/A
|
(96)
-5%
|
(72)
+25%
|
(65)
+9%
|
(23)
+64%
|
(10)
+56%
|
15
N/A
|
28
+83%
|
7
-74%
|
44
+504%
|
563
+1 194%
|
210
-63%
|
216
+2%
|
201
-7%
|
(315)
N/A
|
(37)
+88%
|
(37)
-2%
|
(50)
-33%
|
17
N/A
|
(27)
N/A
|
18
N/A
|
(52)
N/A
|
(91)
-75%
|
35
N/A
|
(801)
N/A
|
(729)
+9%
|
(886)
-22%
|
(897)
-1%
|
(18)
+98%
|
(50)
-175%
|
168
N/A
|
233
+39%
|
380
+63%
|
359
-6%
|
256
-29%
|
359
+40%
|
215
-40%
|
193
-10%
|
241
+25%
|
235
-3%
|
368
+57%
|
820
+123%
|
806
-2%
|
504
-37%
|
311
-38%
|
(253)
N/A
|
(434)
-72%
|
(1 463)
-237%
|
(1 515)
-4%
|
(1 488)
+2%
|
(1 267)
+15%
|
(4)
+100%
|
79
N/A
|
326
+310%
|
330
+1%
|
(613)
N/A
|
288
N/A
|
93
-68%
|
(481)
N/A
|
502
N/A
|
428
-15%
|
(330)
N/A
|
909
N/A
|
757
-17%
|
(70)
N/A
|
869
N/A
|
(510)
N/A
|
262
N/A
|
111
-58%
|
(145)
N/A
|
992
N/A
|
408
-59%
|
679
+66%
|
865
+28%
|
904
+5%
|
763
-16%
|
627
-18%
|
575
-8%
|
755
+31%
|
1 007
+33%
|
1 519
+51%
|
1 526
+0%
|
822
-46%
|
(864)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
36
|
(346)
|
(5)
|
(39)
|
(109)
|
274
|
(73)
|
(129)
|
(199)
|
(92)
|
(151)
|
54
|
1 233
|
2 263
|
2 927
|
2 737
|
1 879
|
899
|
(36)
|
246
|
(291)
|
85
|
652
|
989
|
2 349
|
2 151
|
2 508
|
1 775
|
890
|
1 227
|
896
|
737
|
247
|
(429)
|
(1 299)
|
(948)
|
(687)
|
(802)
|
(2 650)
|
(687)
|
(1 180)
|
(1 540)
|
372
|
(1 911)
|
(1 465)
|
(1 117)
|
(614)
|
412
|
(378)
|
924
|
459
|
(435)
|
532
|
(1 363)
|
231
|
963
|
1 123
|
1 784
|
644
|
(305)
|
(1 645)
|
(1 675)
|
(787)
|
136
|
1 786
|
2 085
|
2 680
|
1 635
|
(56)
|
(100)
|
(711)
|
129
|
2 179
|
2 680
|
2 141
|
2 770
|
2 680
|
2 574
|
2 148
|
1 269
|
(365)
|
(107)
|
(661)
|
648
|
|
| Cash Paid for Dividends |
(56)
|
(58)
|
(126)
|
(127)
|
(128)
|
(124)
|
(153)
|
(145)
|
(135)
|
(134)
|
(105)
|
(98)
|
(119)
|
(134)
|
(186)
|
(225)
|
(231)
|
(309)
|
(304)
|
(304)
|
(318)
|
(255)
|
(186)
|
(232)
|
(282)
|
(308)
|
(473)
|
(470)
|
(512)
|
(542)
|
(421)
|
(550)
|
(651)
|
(660)
|
(647)
|
(644)
|
(483)
|
(461)
|
(473)
|
(450)
|
(489)
|
(480)
|
(459)
|
(331)
|
(293)
|
(247)
|
(190)
|
(453)
|
(429)
|
(440)
|
(764)
|
(544)
|
(518)
|
(513)
|
(280)
|
(241)
|
(256)
|
(255)
|
(151)
|
(495)
|
(373)
|
(514)
|
(529)
|
(519)
|
(632)
|
(696)
|
(1 330)
|
(1 009)
|
(1 012)
|
(812)
|
(198)
|
(653)
|
(926)
|
(959)
|
(963)
|
(972)
|
(819)
|
(992)
|
(1 015)
|
(862)
|
(764)
|
(754)
|
(746)
|
(773)
|
|
| Other |
(1)
|
349
|
3
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
0
|
214
|
0
|
12
|
7
|
(14)
|
9
|
6
|
10
|
12
|
(12)
|
(6)
|
(5)
|
(1)
|
(1)
|
0
|
2 354
|
(2)
|
(0)
|
0
|
0
|
(30)
|
(0)
|
12
|
12
|
43
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(6)
|
(9)
|
(2)
|
(4)
|
(6)
|
(3)
|
(11)
|
(7)
|
(5)
|
(5)
|
(33)
|
(44)
|
(66)
|
24
|
52
|
63
|
63
|
(29)
|
(48)
|
(50)
|
(53)
|
(54)
|
(40)
|
(38)
|
(16)
|
(16)
|
|
| Cash from Financing Activities |
(21)
N/A
|
(55)
-167%
|
(129)
-134%
|
(166)
-29%
|
(238)
-43%
|
(200)
+16%
|
(230)
-15%
|
(275)
-19%
|
(334)
-22%
|
(225)
+33%
|
(255)
-13%
|
(44)
+83%
|
1 114
N/A
|
2 129
+91%
|
2 741
+29%
|
2 512
-8%
|
1 648
-34%
|
590
-64%
|
(340)
N/A
|
(58)
+83%
|
(409)
-607%
|
30
N/A
|
666
+2 129%
|
971
+46%
|
2 067
+113%
|
1 841
-11%
|
2 027
+10%
|
1 277
-37%
|
387
-70%
|
691
+78%
|
484
-30%
|
198
-59%
|
(416)
N/A
|
(1 095)
-164%
|
(1 951)
-78%
|
(1 593)
+18%
|
(1 171)
+26%
|
(1 264)
-8%
|
(770)
+39%
|
(1 138)
-48%
|
(1 670)
-47%
|
(2 020)
-21%
|
(2 441)
-21%
|
(2 271)
+7%
|
(1 788)
+21%
|
(1 382)
+23%
|
(823)
+40%
|
(28)
+97%
|
(795)
-2 700%
|
484
N/A
|
(305)
N/A
|
(979)
-221%
|
14
N/A
|
(1 876)
N/A
|
(50)
+97%
|
722
N/A
|
863
+20%
|
1 523
+77%
|
487
-68%
|
(809)
N/A
|
(2 020)
-150%
|
(2 193)
-9%
|
(1 322)
+40%
|
(387)
+71%
|
1 143
N/A
|
1 382
+21%
|
1 345
-3%
|
621
-54%
|
(1 101)
N/A
|
(957)
+13%
|
(975)
-2%
|
(500)
+49%
|
1 305
N/A
|
1 784
+37%
|
1 241
-30%
|
1 769
+43%
|
1 813
+2%
|
1 532
-15%
|
1 080
-29%
|
353
-67%
|
(1 169)
N/A
|
(899)
+23%
|
(1 423)
-58%
|
(141)
+90%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
91
N/A
|
14
-85%
|
19
+37%
|
54
+181%
|
93
+72%
|
80
-15%
|
45
-43%
|
42
-7%
|
(82)
N/A
|
46
N/A
|
111
+140%
|
(139)
N/A
|
83
N/A
|
46
-44%
|
(201)
N/A
|
128
N/A
|
126
-2%
|
355
+182%
|
313
-12%
|
348
+11%
|
221
-37%
|
298
+35%
|
236
-21%
|
472
+100%
|
(57)
N/A
|
(305)
-432%
|
171
N/A
|
(534)
N/A
|
74
N/A
|
338
+359%
|
306
-9%
|
571
+87%
|
342
-40%
|
201
-41%
|
(417)
N/A
|
(279)
+33%
|
(47)
+83%
|
(358)
-670%
|
176
N/A
|
103
-41%
|
(34)
N/A
|
221
N/A
|
112
-49%
|
(62)
N/A
|
241
N/A
|
(339)
N/A
|
424
N/A
|
999
+136%
|
(202)
N/A
|
489
N/A
|
(448)
N/A
|
(877)
-96%
|
278
N/A
|
(884)
N/A
|
12
N/A
|
(339)
N/A
|
1 616
N/A
|
2 673
+65%
|
1 703
-36%
|
1 980
+16%
|
(417)
N/A
|
(1 744)
-318%
|
(1 047)
+40%
|
(1 755)
-68%
|
(1 104)
+37%
|
(469)
+58%
|
(717)
-53%
|
571
N/A
|
(488)
N/A
|
46
N/A
|
1 013
+2 124%
|
(451)
N/A
|
115
N/A
|
257
+125%
|
(17)
N/A
|
243
N/A
|
263
+8%
|
(74)
N/A
|
(638)
-765%
|
(1)
+100%
|
(151)
-16 181%
|
559
N/A
|
34
-94%
|
(197)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
139
N/A
|
99
-29%
|
165
+67%
|
223
+35%
|
300
+34%
|
240
-20%
|
214
-11%
|
256
+20%
|
219
-14%
|
206
-6%
|
(218)
N/A
|
(320)
-47%
|
(1 262)
-294%
|
(2 298)
-82%
|
(2 640)
-15%
|
(2 355)
+11%
|
(1 501)
+36%
|
(201)
+87%
|
615
N/A
|
408
-34%
|
578
+42%
|
281
-51%
|
(386)
N/A
|
(584)
-51%
|
(1 355)
-132%
|
(1 446)
-7%
|
(987)
+32%
|
(926)
+6%
|
(314)
+66%
|
(317)
-1%
|
(365)
-15%
|
114
N/A
|
351
+209%
|
909
+159%
|
1 252
+38%
|
939
-25%
|
884
-6%
|
685
-23%
|
660
-4%
|
953
+44%
|
1 208
+27%
|
1 354
+12%
|
1 667
+23%
|
1 629
-2%
|
1 679
+3%
|
1 258
-25%
|
1 668
+33%
|
2 479
+49%
|
1 978
-20%
|
1 369
-31%
|
1 005
-27%
|
(33)
N/A
|
137
N/A
|
621
+354%
|
(312)
N/A
|
(470)
-50%
|
442
N/A
|
1 038
+135%
|
1 677
+62%
|
2 269
+35%
|
1 173
-48%
|
774
-34%
|
(638)
N/A
|
(2 130)
-234%
|
(2 184)
-3%
|
(2 728)
-25%
|
(1 561)
+43%
|
(322)
+79%
|
491
N/A
|
1 138
+132%
|
988
-13%
|
(366)
N/A
|
(1 874)
-413%
|
(2 396)
-28%
|
(2 173)
+9%
|
(2 303)
-6%
|
(2 198)
+5%
|
(2 205)
0%
|
(2 497)
-13%
|
(1 385)
+45%
|
(520)
+62%
|
(86)
+83%
|
626
N/A
|
785
+25%
|
|