Watchlist Manager

Watchlist

Price: 8.3 CNY -1.19% Market Closed

Market Cap: ¥14.4B

	Nanjing Gaoke Co Ltd SSE:600064	CN
	B2Gold Corp TSX:BTO	CA

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	57	0	0	0	63	0	0	0	38	0	0	0	44	0	0	0	161	0	0	0	130	0	0	0	180	0	0	0	327	0	0	0	389	0	0	0	314	0	0	0	312	0	0	0	201	0	0	0	135	0	0	41	175	122	169	182	197	220	221	208	189	163	150	145	146	157	176	200	209	205	196	184	183	196	207	220	228	231	229	222	213	201	0	0
Revenue	1 399 N/A	1 488 +6%	1 531 +3%	1 546 +1%	1 636 +6%	1 697 +4%	1 685 -1%	1 655 -2%	1 694 +2%	1 650 -3%	1 529 -7%	1 398 -9%	1 076 -23%	1 023 -5%	1 169 +14%	1 270 +9%	1 518 +20%	1 557 +3%	1 710 +10%	1 786 +4%	2 113 +18%	2 344 +11%	2 737 +17%	2 901 +6%	2 682 -8%	2 479 -8%	1 969 -21%	1 981 +1%	2 431 +23%	2 494 +3%	2 529 +1%	2 682 +6%	2 178 -19%	2 421 +11%	3 075 +27%	2 931 -5%	3 529 +20%	3 880 +10%	3 279 -15%	3 014 -8%	3 286 +9%	3 026 -8%	3 293 +9%	3 765 +14%	3 882 +3%	5 151 +33%	6 340 +23%	6 234 -2%	5 221 -16%	3 874 -26%	2 630 -32%	2 365 -10%	3 626 +53%	3 759 +4%	4 131 +10%	4 322 +5%	3 425 -21%	2 890 -16%	2 262 -22%	2 054 -9%	2 930 +43%	3 357 +15%	4 272 +27%	4 119 -4%	2 924 -29%	4 140 +42%	4 413 +7%	4 706 +7%	4 935 +5%	3 405 -31%	2 800 -18%	2 691 -4%	4 490 +67%	5 262 +17%	5 775 +10%	6 772 +17%	4 733 -30%	3 808 -20%	3 004 -21%	2 011 -33%	1 980 -2%	2 758 +39%	2 894 +5%	2 862 -1%
Gross Profit
Cost of Revenue	(1 186)	(1 274)	(1 287)	(1 287)	(1 362)	(1 406)	(1 408)	(1 386)	(1 399)	(1 360)	(1 250)	(1 116)	(853)	(787)	(912)	(985)	(1 159)	(1 168)	(1 312)	(1 382)	(1 715)	(1 949)	(2 254)	(2 396)	(2 076)	(1 825)	(1 318)	(1 286)	(1 667)	(1 701)	(1 752)	(1 786)	(1 400)	(1 589)	(2 243)	(2 206)	(2 712)	(3 059)	(2 479)	(2 230)	(2 356)	(2 209)	(2 443)	(2 890)	(2 962)	(3 910)	(4 772)	(4 582)	(3 679)	(2 630)	(1 627)	(1 444)	(2 297)	(2 402)	(2 627)	(2 771)	(2 145)	(1 860)	(1 472)	(1 349)	(2 216)	(2 463)	(3 193)	(3 098)	(2 131)	(3 281)	(3 742)	(3 984)	(4 049)	(2 829)	(2 119)	(2 034)	(3 581)	(4 414)	(4 996)	(6 025)	(4 760)	(3 302)	(2 524)	(1 474)	(2 264)	(2 159)	(2 242)	(2 221)
Gross Profit	212 N/A	215 +1%	244 +14%	259 +6%	274 +6%	291 +6%	278 -4%	270 -3%	295 +9%	290 -2%	279 -4%	283 +1%	223 -21%	236 +6%	257 +9%	285 +11%	360 +26%	390 +8%	398 +2%	404 +1%	398 -2%	395 -1%	483 +22%	505 +5%	605 +20%	654 +8%	652 0%	695 +7%	764 +10%	793 +4%	776 -2%	896 +15%	778 -13%	832 +7%	831 0%	726 -13%	817 +12%	821 +0%	800 -3%	784 -2%	929 +19%	817 -12%	850 +4%	874 +3%	920 +5%	1 241 +35%	1 569 +26%	1 652 +5%	1 542 -7%	1 244 -19%	1 003 -19%	921 -8%	1 329 +44%	1 357 +2%	1 504 +11%	1 551 +3%	1 280 -17%	1 030 -20%	791 -23%	705 -11%	714 +1%	894 +25%	1 079 +21%	1 021 -5%	792 -22%	859 +8%	672 -22%	721 +7%	886 +23%	576 -35%	681 +18%	657 -4%	909 +38%	848 -7%	780 -8%	747 -4%	(27) N/A	505 N/A	480 -5%	537 +12%	(283) N/A	599 N/A	652 +9%	641 -2%
Operating Income
Operating Expenses	(129)	(142)	(161)	(169)	(173)	(171)	(177)	(180)	(208)	(175)	(155)	(138)	(149)	(142)	(143)	(156)	(168)	(162)	(181)	(181)	(200)	(209)	(199)	(204)	(226)	(229)	(248)	(256)	(269)	(269)	(281)	(294)	(288)	(300)	(297)	(293)	(327)	(304)	(313)	(311)	(359)	(342)	(327)	(346)	(387)	(434)	(440)	(439)	(456)	(464)	(467)	(497)	(553)	(596)	(597)	(569)	(422)	(400)	(436)	(437)	(559)	(573)	(530)	(519)	(521)	(382)	(365)	(434)	(266)	(271)	(272)	(228)	(245)	(209)	(196)	(126)	(209)	(776)	(785)	(844)	(321)	(1 134)	(1 199)	(1 194)
Selling, General & Administrative	(147)	(155)	(174)	(181)	(189)	(186)	(189)	(192)	(198)	(179)	(157)	(140)	(136)	(144)	(152)	(166)	(160)	(167)	(178)	(176)	(197)	(203)	(199)	(204)	(226)	(233)	(245)	(254)	(248)	(257)	(268)	(282)	(265)	(286)	(274)	(267)	(307)	(289)	(297)	(296)	(336)	(321)	(321)	(325)	(367)	(356)	(373)	(395)	(430)	(420)	(433)	(453)	(522)	(437)	(409)	(369)	(395)	(385)	(412)	(427)	(532)	(541)	(511)	(503)	(498)	(343)	(324)	(314)	(237)	(258)	(262)	(291)	(228)	(198)	(185)	(117)	(191)	(160)	(168)	(216)	(259)	(318)	(379)	(376)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(8)	0	0	0	(14)	0	0	0	(11)	0	0	0	(13)	0	0	0	(13)	0	0	(4)	(11)	(9)	(13)	(12)	(12)	(12)	(10)	(10)	(12)	(17)	(19)	(22)	(19)	(17)	(14)	(12)	(13)	(14)	(15)	(14)	(13)	(13)	(12)	(25)	(39)	(48)	(53)	(52)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	(5)	0	0	0	(6)	0	0	0	(7)	0	0	0	(12)	0	0	0	(16)	0	0	0	(17)	0	0	0	(16)	0	0	0	(16)	0	0	0	(11)	0	0	0	(9)	0	0	0	(10)	0	0	0	(29)	0	0	0
Other Operating Expenses	18	13	13	12	15	15	13	11	(10)	4	2	2	(13)	2	9	10	(8)	5	(3)	(5)	(3)	(7)	1	(0)	0	4	(3)	(3)	(21)	(12)	(13)	(12)	(11)	(13)	(23)	(25)	(7)	(16)	(16)	(15)	(4)	(21)	(6)	(21)	(2)	(78)	(67)	(44)	(1)	(44)	(34)	(44)	(1)	(159)	(188)	(197)	0	(7)	(11)	3	1	(20)	(10)	(6)	6	(22)	(22)	(98)	2	3	3	74	6	3	4	6	4	(604)	(605)	(604)	5	(767)	(767)	(767)
Operating Income	83 N/A	73 -13%	84 +15%	91 +9%	101 +12%	120 +18%	101 -16%	89 -12%	87 -3%	115 +32%	124 +8%	145 +17%	74 -49%	94 +27%	115 +22%	129 +13%	191 +48%	228 +19%	218 -4%	223 +3%	198 -11%	186 -6%	284 +53%	302 +6%	379 +26%	425 +12%	404 -5%	439 +9%	496 +13%	524 +6%	495 -5%	603 +22%	491 -19%	533 +9%	534 +0%	433 -19%	490 +13%	516 +5%	487 -6%	473 -3%	570 +20%	475 -17%	523 +10%	528 +1%	534 +1%	807 +51%	1 129 +40%	1 213 +7%	1 086 -10%	780 -28%	536 -31%	424 -21%	776 +83%	761 -2%	907 +19%	981 +8%	858 -13%	629 -27%	355 -44%	268 -25%	155 -42%	321 +107%	549 +71%	501 -9%	271 -46%	477 +76%	306 -36%	287 -6%	620 +116%	305 -51%	409 +34%	429 +5%	664 +55%	640 -4%	584 -9%	622 +6%	(237) N/A	(270) -14%	(305) -13%	(308) -1%	(605) -97%	(535) +12%	(547) -2%	(553) -1%
Pre-Tax Income
Interest Income Expense	(17)	(9)	(19)	(34)	(30)	(55)	(44)	(37)	31	18	81	91	90	113	132	98	25	(29)	10	74	138	157	70	52	24	(7)	17	(22)	(16)	(24)	7	(64)	47	8	36	101	65	29	90	79	189	701	627	777	616	169	284	180	160	187	275	237	643	656	665	688	402	1 470	1 373	1 582	1 910	1 331	1 881	2 106	2 118	1 848	2 021	2 195	2 069	2 541	2 221	2 102	1 986	1 941	1 671	1 710	1 524	1 474	1 493	1 849	2 194	2 245	2 444	2 214
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(5)	0	0	0	14	0	0	0	(78)	0	0	0	(6)	0	0	0	(154)	0	(0)	(0)	27	0	0	0	(10)	0	2	3	(13)	5	3	2	(9)	(73)	(73)	(73)	0	0	0	0	80	0	0	0	(84)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	(0)	0	0	0	(1)	0	0	0	(5)	0	0	0	(1)	0	0	0	(0)	0	0	0	3	0	0	(0)	7	(0)	0	(1)	(1)	(1)	(1)	(1)	(3)	(3)	0	(3)	(3)	0	0	0	(0)	0	0	0	0	0	0	0	(4)	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	(1)	0	0	0
Total Other Income	2	3	2	4	4	17	9	15	1	1	12	11	10	13	2	1	(1)	(2)	(7)	(6)	(0)	(1)	(1)	(2)	(0)	(6)	(1)	1	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(3)	(1)	2	1	4	(4)	3	4	2	2	3	3	3	1	1	(2)	3	3	(1)	(2)	(5)	8	8	9	9	(0)	(0)	(2)	(2)	(1)	(10)	(8)	(8)	0	0	(0)	0	2	1	1	1	3	3	3	2	4	5	61	471
Pre-Tax Income	68 N/A	66 -4%	68 +2%	61 -10%	76 +25%	82 +8%	67 -19%	68 +1%	119 +77%	133 +12%	217 +63%	248 +14%	177 -29%	219 +24%	249 +13%	228 -8%	214 -6%	197 -8%	220 +12%	291 +32%	335 +15%	342 +2%	354 +3%	351 -1%	398 +13%	411 +3%	420 +2%	417 -1%	479 +15%	498 +4%	501 +1%	538 +7%	533 -1%	539 +1%	568 +5%	532 -6%	553 +4%	548 -1%	579 +6%	556 -4%	776 +40%	1 180 +52%	1 153 -2%	1 307 +13%	1 072 -18%	978 -9%	1 415 +45%	1 395 -1%	1 238 -11%	964 -22%	809 -16%	661 -18%	1 265 +91%	1 415 +12%	1 569 +11%	1 664 +6%	1 295 -22%	2 107 +63%	1 737 -18%	1 858 +7%	2 055 +11%	1 651 -20%	2 430 +47%	2 608 +7%	2 371 -9%	2 319 -2%	2 322 +0%	2 476 +7%	2 679 +8%	2 772 +3%	2 557 -8%	2 458 -4%	2 652 +8%	2 581 -3%	2 256 -13%	2 333 +3%	1 370 -41%	1 206 -12%	1 192 -1%	1 544 +30%	1 508 -2%	1 715 +14%	1 958 +14%	2 132 +9%
Net Income
Tax Provision	(16)	(15)	(17)	(18)	(17)	(20)	(18)	(16)	(20)	(23)	(26)	(31)	(15)	(10)	(9)	(11)	(24)	(35)	(38)	(50)	(62)	(55)	(66)	(61)	(61)	(71)	(67)	(69)	(92)	(107)	(103)	(132)	(117)	(118)	(112)	(92)	(93)	(87)	(99)	(92)	(137)	(248)	(259)	(243)	(191)	(141)	(213)	(240)	(212)	(143)	(93)	(76)	(229)	(273)	(293)	(306)	(225)	(348)	(239)	(194)	(180)	(57)	(250)	(313)	(266)	(250)	(240)	(268)	(277)	(283)	(198)	(127)	(172)	(135)	(49)	(106)	113	156	154	113	133	101	50	119
Income from Continuing Operations	52	51	51	43	59	62	48	51	100	110	191	217	162	209	239	217	191	162	182	242	273	287	288	291	337	341	353	347	387	391	399	406	416	421	456	440	460	461	479	464	639	931	894	1 064	881	837	1 202	1 156	1 026	821	716	585	1 035	1 142	1 276	1 358	1 070	1 759	1 498	1 664	1 875	1 595	2 180	2 296	2 105	2 069	2 082	2 208	2 402	2 489	2 359	2 331	2 480	2 446	2 207	2 227	1 483	1 362	1 345	1 656	1 641	1 816	2 007	2 251
Income to Minority Interest	18	17	25	27	22	25	10	5	1	(5)	(1)	(2)	1	0	1	3	1	2	1	(0)	(8)	(10)	(15)	(19)	(23)	(23)	(23)	(20)	(22)	(23)	(18)	(37)	(32)	(34)	(37)	(19)	(30)	(27)	(24)	(26)	(29)	(30)	(32)	(28)	(33)	(76)	(107)	(123)	(99)	(62)	(39)	(23)	(89)	(113)	(140)	(157)	(112)	(83)	(48)	(38)	(33)	(66)	(109)	(106)	(89)	(91)	(56)	(48)	(50)	(22)	(35)	(45)	(78)	(71)	(51)	(45)	78	82	79	72	84	76	76	74
Equity Earnings Affiliates	13	16	11	9	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	83 N/A	84 +1%	87 +3%	79 -9%	93 +18%	94 +1%	64 -32%	58 -9%	100 +72%	105 +5%	190 +81%	215 +13%	163 -24%	210 +29%	241 +15%	220 -9%	192 -13%	164 -15%	183 +12%	242 +32%	264 +9%	277 +5%	273 -1%	272 -1%	314 +16%	318 +1%	330 +4%	327 -1%	365 +12%	368 +1%	380 +3%	369 -3%	384 +4%	387 +1%	419 +8%	421 +0%	431 +2%	434 +1%	456 +5%	438 -4%	610 +39%	902 +48%	862 -4%	1 036 +20%	848 -18%	761 -10%	1 094 +44%	1 033 -6%	927 -10%	759 -18%	676 -11%	562 -17%	946 +68%	1 029 +9%	1 136 +10%	1 201 +6%	958 -20%	1 676 +75%	1 450 -13%	1 626 +12%	1 842 +13%	1 529 -17%	2 070 +35%	2 190 +6%	2 016 -8%	1 979 -2%	2 025 +2%	2 160 +7%	2 352 +9%	2 467 +5%	2 324 -6%	2 286 -2%	2 402 +5%	2 375 -1%	2 155 -9%	2 182 +1%	1 560 -28%	1 445 -7%	1 425 -1%	1 728 +21%	1 725 0%	1 892 +10%	2 084 +10%	2 325 +12%
EPS (Diluted)	0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.02 +100%	0.01 -50%	0.01 N/A	0.01 N/A	0.02 +100%	0.02 N/A	0.03 +50%	0.03 N/A	0.03 N/A	0.03 N/A	0.04 +33%	0.04 N/A	0.03 -25%	0.03 N/A	0.03 N/A	0.04 +33%	0.04 N/A	0.05 +25%	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.06 +20%	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.07 +17%	0.07 N/A	0.07 N/A	0.07 N/A	0.07 N/A	0.07 N/A	0.1 +43%	0.15 +50%	0.15 N/A	0.17 +13%	0.14 -18%	0.12 -14%	0.88 +633%	0.83 -6%	0.75 -10%	0.62 -17%	0.55 -11%	0.45 -18%	0.77 +71%	0.83 +8%	0.92 +11%	0.98 +7%	0.78 -20%	1.36 +74%	1.18 -13%	1.32 +12%	1.49 +13%	1.25 -16%	1.68 +34%	1.77 +5%	1.63 -8%	1.59 -2%	1.17 -26%	1.24 +6%	1.36 +10%	1.43 +5%	1.34 -6%	1.32 -1%	1.39 +5%	1.37 -1%	1.25 -9%	1.26 +1%	0.9 -29%	0.83 -8%	0.82 -1%	1 +22%	1 N/A	1.09 +9%	1.2 +10%	1.34 +12%

Income Statement Balance Sheet Cash Flow Statement

Nanjing Gaoke Co Ltd
SSE:600064

Income Statement

Earnings Waterfall
Nanjing Gaoke Co Ltd

Income Statement
Nanjing Gaoke Co Ltd

See Also

Company

Help

Tools

Stocks

Nanjing Gaoke Co Ltd SSE:600064

Income Statement

Earnings Waterfall Nanjing Gaoke Co Ltd

Income Statement Nanjing Gaoke Co Ltd

See Also

Company

Help

Tools

Stocks

Nanjing Gaoke Co Ltd
SSE:600064

Earnings Waterfall
Nanjing Gaoke Co Ltd

Income Statement
Nanjing Gaoke Co Ltd