Watchlist Manager

Watchlist

Price: 11.05 CNY -0.54% Market Closed

Market Cap: ¥7.5B

	Jiangsu Chengxing Phosph-Chemical Co Ltd SSE:600078	CN
V	Viet Duc Welding Electrode JSC VN:QHD	VN
	Ernst Russ AG XETRA:HXCK	DE
	Accent Group Ltd ASX:AX1	AU
J	Jazan Energy and Development Company SJSC SAU:6090	SA
C	Crazy Sports Group Ltd HKEX:82	CN
	Saudi Arabian Amiantit Company SJSC SAU:2160	SA
	Companhia de Fiacao e Tecidos Cedro Cachoeira BOVESPA:CEDO3	BR
A	Aisino Co Ltd SSE:600271	CN
	Gamecard Joyco Holdings Inc TSE:6249	JP

Income Statement

Currency: CNY

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	19	0	0	0	5	0	0	0	12	0	0	0	30	0	0	0	59	0	0	0	116	0	0	0	165	0	0	0	132	0	0	0	130	0	0	0	189	0	0	0	274	0	0	0	154	0	0	0	133	0	0	0	147	0	0	0	158	0	0	29	230	157	195	242	229	225	233	210	203	196	190	180	189	191	200	201	207	203	179	168	127	115	120	116	115	113	115	114	120	118	0	0
Revenue	771 N/A	835 +8%	898 +7%	939 +5%	1 043 +11%	1 005 -4%	1 088 +8%	1 191 +9%	1 357 +14%	1 508 +11%	1 596 +6%	1 642 +3%	1 619 -1%	1 582 -2%	1 521 -4%	1 605 +6%	1 618 +1%	1 716 +6%	1 797 +5%	1 765 -2%	2 177 +23%	2 332 +7%	2 619 +12%	3 057 +17%	3 053 0%	3 052 0%	2 984 -2%	2 720 -9%	2 546 -6%	2 453 -4%	2 321 -5%	2 425 +5%	2 500 +3%	2 663 +7%	2 447 -8%	2 456 +0%	2 542 +4%	2 464 -3%	2 791 +13%	2 752 -1%	2 662 -3%	2 693 +1%	2 698 +0%	2 572 -5%	2 460 -4%	2 460 0%	2 461 +0%	2 536 +3%	2 596 +2%	2 634 +1%	2 663 +1%	2 558 -4%	2 388 -7%	2 380 0%	2 569 +8%	2 869 +12%	3 268 +14%	3 392 +4%	3 232 -5%	3 234 +0%	2 992 -7%	2 918 -2%	2 932 +0%	2 980 +2%	3 147 +6%	3 264 +4%	3 309 +1%	3 272 -1%	3 310 +1%	3 178 -4%	3 249 +2%	3 176 -2%	3 137 -1%	3 300 +5%	3 136 -5%	3 367 +7%	3 333 -1%	3 548 +6%	4 200 +18%	4 493 +7%	4 538 +1%	4 327 -5%	3 651 -16%	3 317 -9%	3 101 -6%	3 024 -2%	3 257 +8%	3 105 -5%	3 356 +8%	3 569 +6%	3 515 -1%	3 578 +2%
Gross Profit
Cost of Revenue	(630)	(690)	(744)	(782)	(869)	(817)	(897)	(977)	(1 136)	(1 292)	(1 377)	(1 438)	(1 458)	(1 423)	(1 363)	(1 426)	(1 398)	(1 475)	(1 504)	(1 450)	(1 796)	(1 911)	(2 037)	(2 246)	(2 341)	(2 353)	(2 460)	(2 388)	(2 161)	(2 051)	(1 901)	(2 015)	(2 106)	(2 246)	(2 027)	(1 996)	(2 086)	(2 019)	(2 353)	(2 363)	(2 225)	(2 329)	(2 338)	(2 236)	(2 135)	(2 125)	(2 140)	(2 210)	(2 245)	(2 275)	(2 281)	(2 201)	(2 044)	(2 011)	(2 226)	(2 472)	(2 791)	(2 938)	(2 730)	(2 729)	(2 371)	(2 338)	(2 368)	(2 432)	(2 635)	(2 803)	(2 839)	(2 724)	(2 703)	(2 634)	(2 727)	(2 731)	(2 746)	(2 962)	(2 791)	(2 826)	(2 670)	(2 771)	(3 181)	(3 556)	(3 574)	(3 493)	(3 159)	(3 026)	(2 800)	(2 836)	(3 028)	(2 849)	(3 156)	(3 403)	(3 282)	(3 270)
Gross Profit	141 N/A	146 +3%	155 +6%	158 +2%	174 +11%	188 +8%	191 +1%	214 +12%	222 +3%	217 -2%	219 +1%	204 -7%	161 -21%	159 -1%	158 -1%	179 +13%	220 +23%	241 +9%	293 +22%	315 +7%	381 +21%	420 +10%	582 +39%	811 +39%	712 -12%	699 -2%	524 -25%	332 -37%	385 +16%	403 +5%	420 +4%	410 -2%	394 -4%	417 +6%	420 +1%	460 +9%	456 -1%	445 -2%	438 -2%	388 -11%	437 +12%	364 -17%	360 -1%	336 -7%	325 -3%	335 +3%	321 -4%	327 +2%	351 +7%	359 +2%	381 +6%	357 -6%	344 -4%	369 +7%	343 -7%	397 +16%	477 +20%	454 -5%	501 +10%	505 +1%	621 +23%	580 -7%	564 -3%	548 -3%	511 -7%	461 -10%	470 +2%	548 +17%	607 +11%	544 -10%	522 -4%	445 -15%	391 -12%	338 -14%	345 +2%	541 +57%	663 +23%	777 +17%	1 019 +31%	936 -8%	963 +3%	833 -13%	492 -41%	290 -41%	301 +4%	188 -38%	230 +22%	256 +12%	200 -22%	165 -17%	233 +41%	308 +32%
Operating Income
Operating Expenses	(43)	(42)	(43)	(40)	(42)	(39)	(40)	(53)	(57)	(63)	(64)	(63)	(83)	(86)	(78)	(83)	(81)	(82)	(105)	(107)	(163)	(181)	(182)	(216)	(381)	(374)	(390)	(385)	(235)	(237)	(242)	(258)	(210)	(207)	(212)	(232)	(207)	(163)	(144)	(86)	(171)	(169)	(172)	(194)	(178)	(167)	(168)	(165)	(202)	(187)	(192)	(194)	(200)	(207)	(204)	(204)	(258)	(203)	(206)	(211)	(256)	(214)	(208)	(205)	(251)	(168)	(177)	(214)	(278)	(218)	(216)	(193)	(2 399)	(2 373)	(2 387)	(2 451)	1 765	1 784	2 005	2 071	2	29	(264)	(180)	(220)	(189)	(109)	(207)	(253)	(249)	(242)	(234)
Selling, General & Administrative	(53)	(55)	(56)	(51)	(51)	(52)	(50)	(63)	(70)	(75)	(78)	(77)	(93)	(97)	(94)	(95)	(87)	(89)	(101)	(104)	(157)	(176)	(183)	(214)	(198)	(203)	(216)	(214)	(236)	(237)	(239)	(250)	(192)	(206)	(215)	(235)	(193)	(154)	(134)	(85)	(146)	(158)	(165)	(174)	(153)	(170)	(168)	(172)	(175)	(183)	(188)	(190)	(177)	(203)	(197)	(198)	(230)	(194)	(204)	(203)	(226)	(210)	(208)	(207)	(233)	(213)	(219)	(235)	(249)	(226)	(222)	(204)	(2 382)	(2 372)	(2 384)	(2 443)	1 780	1 778	1 998	2 065	17	23	(180)	(182)	(201)	(199)	(206)	(214)	(220)	(222)	(219)	(217)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(3)	(5)	(6)	(7)	(8)	(11)	(9)	(12)	(9)	(5)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	0	(16)	0	0	0	(15)	0	0	0	(20)	0	0	0	(21)	0	0	0	(26)	0	0	0	(21)	0	0	0	(25)	0	0	0	(23)	0	0	0	(22)	0	0	0	(21)	0	0	0	(27)	0	0	0	(33)	0	0	0
Other Operating Expenses	11	13	13	11	10	12	10	10	12	12	13	14	10	11	16	12	6	7	(4)	(3)	(7)	(5)	1	(2)	(183)	(171)	(174)	(171)	1	0	(3)	(8)	(18)	(1)	3	3	(14)	(9)	(9)	(0)	(8)	(10)	(8)	(20)	(9)	3	0	8	(12)	(4)	(4)	(4)	(3)	(4)	(7)	(6)	(7)	(9)	(2)	(8)	(5)	(4)	0	2	3	45	43	21	(4)	9	7	12	6	(2)	(3)	(8)	6	6	6	6	6	7	(80)	7	14	17	105	18	9	(15)	(14)	(12)
Operating Income	98 N/A	104 +5%	111 +7%	117 +5%	133 +13%	149 +13%	151 +1%	162 +7%	164 +1%	153 -7%	154 +1%	140 -9%	78 -44%	73 -7%	80 +10%	96 +21%	139 +44%	159 +14%	189 +19%	208 +10%	218 +5%	239 +10%	400 +68%	595 +49%	331 -44%	325 -2%	134 -59%	(53) N/A	150 N/A	166 +10%	179 +8%	153 -15%	184 +21%	210 +14%	208 -1%	228 +10%	249 +9%	283 +13%	294 +4%	303 +3%	266 -12%	195 -27%	187 -4%	142 -24%	147 +4%	168 +14%	153 -9%	162 +6%	149 -8%	172 +16%	190 +10%	163 -14%	144 -12%	162 +12%	139 -14%	194 +39%	219 +13%	251 +14%	295 +18%	294 0%	365 +24%	366 +0%	357 -3%	343 -4%	261 -24%	293 +13%	293 0%	334 +14%	329 -2%	327 -1%	306 -6%	253 -17%	(2 008) N/A	(2 035) -1%	(2 042) 0%	(1 911) +6%	2 428 N/A	2 562 +5%	3 023 +18%	3 007 -1%	966 -68%	862 -11%	229 -73%	111 -52%	81 -27%	(1) N/A	121 N/A	49 -59%	(53) N/A	(83) -56%	(9) +89%	73 N/A
Pre-Tax Income
Interest Income Expense	(19)	(23)	(19)	(16)	(4)	(4)	(5)	(6)	(11)	(14)	(16)	(20)	(29)	(31)	(37)	(41)	(57)	(67)	(89)	(101)	(93)	(107)	(107)	(129)	(148)	(143)	(145)	(136)	(108)	(130)	(141)	(125)	(121)	(140)	(130)	(157)	(173)	(205)	(213)	(218)	(226)	(199)	(194)	(167)	(129)	(128)	(121)	(126)	(113)	(130)	(134)	(113)	(114)	(129)	(114)	(150)	(133)	(156)	(204)	(189)	(184)	(184)	(143)	(180)	(195)	(200)	(210)	(189)	(152)	(153)	(158)	(158)	(138)	(135)	(129)	(82)	(147)	(117)	(84)	(104)	(87)	(91)	(112)	(120)	(105)	(91)	(67)	(70)	(106)	(78)	(71)	(64)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28	28	0	0	0	(3)	0	0	(1)	(18)	0	0	0	(74)	(0)	0	0	35	43	42	42	57	62	63	63	43	0	34	39
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(0)	0	0	0	(0)	0	0	0	(7)	0	0	0
Total Other Income	11	5	3	17	22	21	21	8	7	8	9	11	27	25	25	22	16	18	19	22	29	26	25	21	3	1	1	2	40	39	40	42	9	9	8	6	6	6	5	4	24	70	79	79	37	(1)	2	4	18	11	1	0	11	9	9	8	10	8	9	9	1	2	2	2	1	(1)	(1)	(1)	(4)	(5)	(7)	(8)	0	(3)	(2)	(3)	(45)	(131)	90	(120)	(40)	(28)	(255)	(50)	(19)	(16)	(11)	(8)	(32)	(36)	(34)	(36)
Pre-Tax Income	91 N/A	86 -5%	95 +11%	118 +24%	150 +27%	166 +11%	168 +1%	164 -2%	161 -2%	148 -8%	147 -1%	131 -10%	76 -42%	65 -14%	68 +4%	76 +13%	98 +29%	109 +11%	119 +8%	129 +9%	150 +16%	158 +5%	318 +102%	486 +53%	186 -62%	183 -2%	(10) N/A	(188) -1 757%	81 N/A	74 -9%	77 +4%	70 -10%	73 +4%	78 +8%	86 +9%	77 -10%	82 +7%	83 +1%	86 +4%	89 +3%	64 -28%	67 +5%	72 +7%	54 -25%	55 +2%	39 -28%	34 -13%	40 +18%	52 +29%	53 +1%	56 +7%	50 -11%	41 -19%	41 N/A	34 -17%	52 +53%	96 +86%	103 +7%	101 -2%	114 +13%	183 +60%	185 +1%	215 +17%	193 -10%	93 -52%	92 -2%	83 -10%	144 +74%	170 +18%	168 -1%	141 -16%	86 -39%	(2 163) N/A	(2 173) 0%	(2 173) +0%	(1 995) +8%	2 160 N/A	2 314 +7%	3 028 +31%	2 783 -8%	874 -69%	786 -10%	(97) N/A	(17) +83%	14 N/A	(47) N/A	106 N/A	34 -67%	(156) N/A	(196) -25%	(80) +59%	13 N/A
Net Income
Tax Provision	(33)	(28)	(30)	(34)	(38)	(47)	(43)	(43)	(47)	(35)	(35)	(28)	(18)	(19)	(19)	(27)	(27)	(32)	(32)	(37)	(49)	(50)	(77)	(96)	(12)	(10)	28	57	(16)	(12)	(12)	(11)	(0)	(6)	(10)	(6)	(15)	(16)	(16)	(22)	(14)	(2)	(7)	(1)	(6)	(14)	(12)	(10)	(12)	(10)	(12)	(15)	(7)	(9)	(8)	(12)	(25)	(26)	(23)	(26)	(36)	(34)	(41)	(35)	(15)	(16)	(18)	(29)	(33)	(33)	(23)	(12)	(6)	(5)	(13)	(53)	(25)	(51)	(144)	(74)	(93)	(79)	52	27	17	24	(0)	15	21	30	(3)	(32)
Income from Continuing Operations	57	58	65	84	112	119	124	121	114	113	112	103	58	46	49	50	71	77	87	92	101	108	241	390	175	173	18	(131)	65	62	66	59	72	73	76	71	68	67	70	67	50	65	65	53	49	25	22	31	40	43	44	36	34	32	25	40	72	77	78	88	147	150	174	158	78	76	65	115	137	136	118	74	(2 169)	(2 179)	(2 186)	(2 048)	2 135	2 262	2 885	2 709	781	707	(44)	11	31	(23)	105	49	(135)	(166)	(83)	(19)
Income to Minority Interest	(2)	(3)	(3)	(5)	(4)	(4)	(5)	(9)	(14)	(18)	(16)	(14)	(7)	(3)	(3)	(0)	(5)	(5)	(10)	(13)	(16)	(16)	(32)	(64)	(59)	(61)	(37)	1	(5)	(0)	(5)	(8)	(24)	(27)	(29)	(35)	(17)	(19)	(23)	(21)	(22)	(24)	(21)	(24)	(25)	(22)	(25)	(20)	(18)	(23)	(20)	(19)	(16)	(11)	(2)	(4)	(11)	(17)	(24)	(26)	(55)	(62)	(75)	(82)	(59)	(57)	(46)	(63)	(76)	(76)	(80)	(67)	(47)	(41)	(32)	(75)	(120)	(177)	(269)	(273)	(259)	(233)	(145)	(116)	(91)	(65)	(69)	(66)	(64)	(61)	(80)	(84)
Net Income (Common)	55 N/A	55 +0%	62 +12%	79 +28%	108 +37%	116 +7%	119 +3%	113 -5%	100 -11%	95 -5%	96 +1%	90 -7%	51 -43%	43 -16%	46 +7%	49 +7%	66 +35%	72 +8%	77 +7%	79 +2%	85 +8%	92 +9%	210 +127%	326 +55%	116 -64%	112 -3%	(19) N/A	(129) -590%	60 N/A	62 +3%	61 -1%	51 -17%	48 -5%	45 -7%	47 +3%	37 -22%	50 +38%	48 -4%	48 -1%	47 -2%	28 -41%	42 +51%	44 +5%	30 -32%	24 -20%	3 -86%	(3) N/A	11 N/A	22 +111%	20 -9%	24 +19%	16 -32%	18 +10%	22 +21%	24 +9%	37 +56%	60 +64%	61 +1%	54 -11%	62 +15%	92 +47%	89 -4%	99 +12%	76 -23%	19 -75%	20 +1%	19 -4%	53 +180%	60 +15%	60 -1%	39 -36%	7 -82%	(2 216) N/A	(2 220) 0%	(2 218) +0%	(2 123) +4%	2 015 N/A	2 085 +3%	2 615 +25%	2 437 -7%	522 -79%	474 -9%	(189) N/A	(105) +44%	(61) +42%	(88) -45%	36 N/A	(17) N/A	(199) -1 092%	(227) -14%	(164) +28%	(103) +37%
EPS (Diluted)	0.09 N/A	0.09 N/A	0.1 +11%	0.13 +30%	0.17 +31%	0.18 +6%	0.19 +6%	0.18 -5%	0.16 -11%	0.15 -6%	0.15 N/A	0.14 -7%	0.08 -43%	0.07 -12%	0.07 N/A	0.08 +14%	0.1 +25%	0.11 +10%	0.12 +9%	0.12 N/A	0.13 +8%	0.15 +15%	0.29 +93%	0.5 +72%	0.17 -66%	0.16 -6%	-0.03 N/A	-0.2 -567%	0.09 N/A	0.1 +11%	0.1 N/A	0.08 -20%	0.07 -12%	0.07 N/A	0.07 N/A	0.05 -29%	0.08 +60%	0.06 -25%	0.06 N/A	0.06 N/A	0.04 -33%	0.06 +50%	0.06 N/A	0.04 -33%	0.04 N/A	0 N/A	-0.01 N/A	0.01 N/A	0.03 +200%	0.02 -33%	0.03 +50%	0.02 -33%	0.03 +50%	0.04 +33%	0.04 N/A	0.06 +50%	0.09 +50%	0.09 N/A	0.08 -11%	0.09 +12%	0.14 +56%	0.13 -7%	0.15 +15%	0.12 -20%	0.03 -75%	0.03 N/A	0.03 N/A	0.08 +167%	0.09 +12%	0.09 N/A	0.06 -33%	0.01 -83%	-3.34 N/A	-3.34 N/A	-3.34 N/A	-3.2 +4%	3.04 N/A	3.15 +4%	3.95 +25%	3.68 -7%	0.79 -79%	0.72 -9%	-0.29 N/A	-0.16 +45%	-0.09 +44%	-0.13 -44%	0.05 N/A	-0.03 N/A	-0.3 -900%	-0.34 -13%	-0.25 +26%	-0.16 +36%

Income Statement Balance Sheet Cash Flow Statement

Jiangsu Chengxing Phosph-Chemical Co Ltd
SSE:600078

Income Statement

Earnings Waterfall
Jiangsu Chengxing Phosph-Chemical Co Ltd

Income Statement
Jiangsu Chengxing Phosph-Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Chengxing Phosph-Chemical Co Ltd SSE:600078

Income Statement

Earnings Waterfall Jiangsu Chengxing Phosph-Chemical Co Ltd

Income Statement Jiangsu Chengxing Phosph-Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Chengxing Phosph-Chemical Co Ltd
SSE:600078

Earnings Waterfall
Jiangsu Chengxing Phosph-Chemical Co Ltd

Income Statement
Jiangsu Chengxing Phosph-Chemical Co Ltd