Jiangsu Chengxing Phosph-Chemical Co Ltd
SSE:600078
Balance Sheet
Balance Sheet Decomposition
Jiangsu Chengxing Phosph-Chemical Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 549.2m |
Receivables | 761.6m |
Other Current Assets | 458.4m |
Non-Current Assets | 3.4B |
Long-Term Investments | 368.3m |
PP&E | 2.3B |
Intangibles | 332.5m |
Other Non-Current Assets | 380.2m |
Current Liabilities | 1.6B |
Accounts Payable | 389.3m |
Accrued Liabilities | 19m |
Short-Term Debt | 464.1m |
Other Current Liabilities | 680.1m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 613.6m |
Balance Sheet
Jiangsu Chengxing Phosph-Chemical Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
714
|
638
|
1 419
|
2 113
|
2 725
|
2 366
|
2 780
|
396
|
466
|
488
|
|
Cash |
1
|
1
|
557
|
0
|
1
|
0
|
1
|
0
|
352
|
488
|
|
Cash Equivalents |
713
|
637
|
861
|
2 113
|
2 724
|
2 365
|
2 779
|
396
|
114
|
0
|
|
Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
179
|
213
|
189
|
341
|
348
|
338
|
351
|
342
|
2 526
|
703
|
|
Accounts Receivables |
102
|
120
|
127
|
182
|
201
|
235
|
227
|
201
|
207
|
211
|
|
Other Receivables |
77
|
93
|
62
|
159
|
147
|
103
|
124
|
141
|
2 320
|
492
|
|
Inventory |
1 097
|
1 341
|
1 373
|
971
|
1 240
|
1 346
|
1 026
|
855
|
632
|
869
|
|
Other Current Assets |
187
|
155
|
189
|
373
|
202
|
177
|
93
|
47
|
186
|
78
|
|
Total Current Assets |
2 178
|
2 348
|
3 170
|
3 798
|
4 516
|
4 225
|
4 248
|
1 641
|
3 810
|
2 139
|
|
PP&E Net |
2 370
|
2 398
|
2 652
|
2 612
|
3 183
|
2 978
|
2 937
|
2 839
|
2 636
|
2 454
|
|
PP&E Gross |
2 370
|
2 398
|
2 652
|
2 612
|
3 183
|
2 978
|
2 937
|
2 839
|
2 636
|
2 454
|
|
Accumulated Depreciation |
867
|
1 038
|
1 223
|
1 409
|
1 872
|
2 103
|
2 329
|
2 507
|
2 739
|
2 958
|
|
Intangible Assets |
174
|
181
|
177
|
225
|
269
|
262
|
300
|
289
|
277
|
343
|
|
Goodwill |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
1
|
1
|
1
|
|
Long-Term Investments |
2
|
2
|
2
|
308
|
294
|
462
|
441
|
421
|
400
|
380
|
|
Other Long-Term Assets |
146
|
180
|
374
|
306
|
149
|
183
|
137
|
237
|
286
|
321
|
|
Other Assets |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
1
|
1
|
1
|
|
Total Assets |
4 883
N/A
|
5 121
+5%
|
6 386
+25%
|
7 261
+14%
|
8 423
+16%
|
8 122
-4%
|
8 076
-1%
|
5 428
-33%
|
7 411
+37%
|
5 637
-24%
|
|
Liabilities | |||||||||||
Accounts Payable |
346
|
350
|
332
|
552
|
566
|
538
|
566
|
558
|
567
|
386
|
|
Accrued Liabilities |
2
|
33
|
33
|
50
|
57
|
63
|
53
|
101
|
253
|
228
|
|
Short-Term Debt |
2 249
|
2 326
|
3 366
|
4 158
|
4 008
|
3 964
|
4 385
|
3 944
|
3 668
|
743
|
|
Current Portion of Long-Term Debt |
82
|
0
|
180
|
118
|
17
|
727
|
567
|
149
|
434
|
42
|
|
Other Current Liabilities |
81
|
92
|
146
|
164
|
113
|
208
|
106
|
273
|
369
|
291
|
|
Total Current Liabilities |
2 756
|
2 800
|
4 057
|
5 043
|
4 761
|
5 500
|
5 677
|
5 025
|
5 292
|
1 690
|
|
Long-Term Debt |
150
|
305
|
149
|
95
|
985
|
404
|
67
|
332
|
77
|
1 275
|
|
Minority Interest |
145
|
171
|
213
|
204
|
450
|
449
|
519
|
446
|
394
|
553
|
|
Other Liabilities |
77
|
70
|
182
|
83
|
81
|
79
|
68
|
102
|
190
|
143
|
|
Total Liabilities |
3 128
N/A
|
3 346
+7%
|
4 601
+37%
|
5 425
+18%
|
6 277
+16%
|
6 432
+2%
|
6 330
-2%
|
5 904
-7%
|
5 953
+1%
|
3 661
-38%
|
|
Equity | |||||||||||
Common Stock |
663
|
663
|
663
|
663
|
663
|
663
|
663
|
663
|
663
|
663
|
|
Retained Earnings |
710
|
723
|
733
|
784
|
962
|
882
|
938
|
1 284
|
650
|
1 168
|
|
Additional Paid In Capital |
382
|
389
|
390
|
390
|
522
|
145
|
145
|
145
|
145
|
145
|
|
Total Equity |
1 755
N/A
|
1 775
+1%
|
1 786
+1%
|
1 836
+3%
|
2 147
+17%
|
1 690
-21%
|
1 745
+3%
|
476
N/A
|
1 457
N/A
|
1 976
+36%
|
|
Total Liabilities & Equity |
4 883
N/A
|
5 121
+5%
|
6 386
+25%
|
7 261
+14%
|
8 423
+16%
|
8 122
-4%
|
8 076
-1%
|
5 428
-33%
|
7 411
+37%
|
5 637
-24%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
663
|
663
|
663
|
663
|
663
|
663
|
663
|
663
|
663
|
663
|