Watchlist Manager

Watchlist

Price: 18.33 CNY -0.6% Market Closed

Market Cap: ¥29.9B

	Humanwell Healthcare Group Co Ltd SSE:600079	CN
	Lumibird SA PAR:LBIRD	FR
	Shin Foong Specialty and Applied Materials Co Ltd TWSE:6582	TW
	Ice Fish Farm AS OSE:IFISH	NO
	Orvana Minerals Corp TSX:ORV	CA
	Kiplin Metals Inc F:17G1	CA
	Sanki Engineering Co Ltd TSE:1961	JP
F	FUREN Group Pharmaceutical Co Ltd SSE:600781	CN
	Limitless Earth PLC LSE:LME	UK
S	Sato Foods Industries Co Ltd TSE:2814	JP
A	Aseana Properties Ltd LSE:ASPL	JE
	Lite-On Technology Corp TWSE:2301	TW

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	45	0	0	0	52	0	0	0	55	0	0	0	49	0	0	0	61	0	0	0	42	0	0	0	43	0	0	0	83	0	0	0	128	0	0	0	168	0	0	0	197	0	0	0	242	0	0	0	367	0	0	136	547	299	470	520	724	751	802	850	852	862	870	818	785	737	629	573	602	586	594	593	477	454	404	373	354	345	359	356	351	347	0	0
Revenue	592 N/A	617 +4%	640 +4%	737 +15%	748 +2%	539 -28%	606 +12%	518 -15%	759 +47%	710 -6%	665 -6%	676 +2%	709 +5%	781 +10%	876 +12%	965 +10%	1 024 +6%	1 107 +8%	1 163 +5%	1 258 +8%	1 330 +6%	1 518 +14%	1 645 +8%	1 821 +11%	2 205 +21%	2 464 +12%	2 846 +16%	3 170 +11%	3 621 +14%	4 000 +10%	4 337 +8%	4 745 +9%	5 317 +12%	5 570 +5%	5 821 +5%	6 062 +4%	6 010 -1%	6 239 +4%	6 518 +4%	6 754 +4%	7 052 +4%	7 579 +7%	8 213 +8%	8 941 +9%	10 054 +12%	10 602 +5%	11 294 +7%	11 898 +5%	12 331 +4%	12 979 +5%	13 478 +4%	14 240 +6%	15 446 +8%	16 554 +7%	17 422 +5%	18 299 +5%	18 634 +2%	19 459 +4%	20 317 +4%	21 200 +4%	21 807 +3%	21 119 -3%	20 940 -1%	20 549 -2%	20 369 -1%	20 465 +0%	20 382 0%	20 384 +0%	20 549 +1%	35 899 +75%	36 276 +1%	36 736 +1%	22 338 -39%	23 404 +5%	24 186 +3%	24 262 +0%	24 525 +1%	24 666 +1%	25 003 +1%	25 556 +2%	25 435 0%	25 206 -1%	24 638 -2%	24 175 -2%
Gross Profit
Cost of Revenue	(349)	(367)	(380)	(452)	(456)	(324)	(373)	(306)	(476)	(423)	(383)	(377)	(393)	(435)	(476)	(514)	(546)	(572)	(587)	(618)	(639)	(759)	(840)	(957)	(1 213)	(1 382)	(1 632)	(1 859)	(2 200)	(2 464)	(2 685)	(2 921)	(3 307)	(3 402)	(3 530)	(3 673)	(3 522)	(3 728)	(3 892)	(4 042)	(4 147)	(4 563)	(5 057)	(5 603)	(6 415)	(6 861)	(7 336)	(7 699)	(7 797)	(8 220)	(8 470)	(8 859)	(9 569)	(10 300)	(10 797)	(11 348)	(11 202)	(11 878)	(12 417)	(12 980)	(13 195)	(12 793)	(12 616)	(12 099)	(11 760)	(11 823)	(11 587)	(11 738)	(11 777)	(20 790)	(21 083)	(21 258)	(12 632)	(13 318)	(13 635)	(13 483)	(13 302)	(13 562)	(13 598)	(13 905)	(14 123)	(14 029)	(13 700)	(13 409)
Gross Profit	243 N/A	250 +3%	259 +4%	285 +10%	292 +2%	215 -27%	233 +9%	212 -9%	283 +34%	288 +2%	282 -2%	298 +6%	317 +6%	346 +9%	400 +16%	451 +13%	478 +6%	535 +12%	576 +8%	640 +11%	691 +8%	760 +10%	806 +6%	864 +7%	992 +15%	1 082 +9%	1 215 +12%	1 311 +8%	1 421 +8%	1 536 +8%	1 652 +8%	1 823 +10%	2 010 +10%	2 168 +8%	2 291 +6%	2 389 +4%	2 488 +4%	2 511 +1%	2 626 +5%	2 712 +3%	2 904 +7%	3 016 +4%	3 156 +5%	3 338 +6%	3 639 +9%	3 742 +3%	3 958 +6%	4 199 +6%	4 534 +8%	4 759 +5%	5 008 +5%	5 381 +7%	5 876 +9%	6 254 +6%	6 626 +6%	6 951 +5%	7 432 +7%	7 581 +2%	7 901 +4%	8 219 +4%	8 611 +5%	8 325 -3%	8 324 0%	8 449 +2%	8 608 +2%	8 642 +0%	8 795 +2%	8 646 -2%	8 772 +1%	15 109 +72%	15 193 +1%	15 478 +2%	9 706 -37%	10 086 +4%	10 550 +5%	10 779 +2%	11 223 +4%	11 104 -1%	11 405 +3%	11 651 +2%	11 312 -3%	11 177 -1%	10 938 -2%	10 766 -2%
Operating Income
Operating Expenses	(131)	(136)	(144)	(154)	(166)	(130)	(150)	(153)	(203)	(217)	(219)	(236)	(238)	(260)	(289)	(317)	(352)	(395)	(425)	(481)	(512)	(527)	(554)	(562)	(622)	(670)	(739)	(825)	(878)	(964)	(1 031)	(1 102)	(1 310)	(1 405)	(1 471)	(1 546)	(1 608)	(1 605)	(1 706)	(1 798)	(1 978)	(2 043)	(2 187)	(2 316)	(2 589)	(2 620)	(2 835)	(2 954)	(3 225)	(3 279)	(3 379)	(3 726)	(3 945)	(4 441)	(4 845)	(5 113)	(5 568)	(8 671)	(8 801)	(8 937)	(6 156)	(5 982)	(5 851)	(5 902)	(5 842)	(5 852)	(6 004)	(5 966)	(6 138)	(10 543)	(10 476)	(10 687)	(6 785)	(6 945)	(7 355)	(7 470)	(7 843)	(7 738)	(7 885)	(7 983)	(8 339)	(8 541)	(8 350)	(8 192)
Selling, General & Administrative	(131)	(137)	(145)	(155)	(166)	(130)	(147)	(150)	(194)	(207)	(211)	(228)	(233)	(257)	(285)	(313)	(345)	(389)	(419)	(478)	(500)	(514)	(540)	(546)	(615)	(661)	(729)	(813)	(866)	(954)	(1 020)	(1 089)	(1 086)	(1 352)	(1 423)	(1 507)	(1 379)	(1 617)	(1 709)	(1 790)	(1 696)	(2 000)	(2 138)	(2 262)	(2 187)	(2 573)	(2 783)	(2 911)	(2 706)	(3 219)	(3 365)	(3 623)	(3 682)	(4 415)	(4 781)	(5 042)	(4 882)	(5 138)	(5 185)	(5 304)	(5 394)	(5 473)	(5 239)	(5 271)	(5 087)	(5 218)	(5 384)	(5 360)	(5 390)	(9 476)	(9 406)	(9 525)	(5 638)	(5 990)	(6 249)	(6 251)	(6 226)	(6 358)	(6 528)	(6 608)	(6 574)	(6 805)	(6 600)	(6 508)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(126)	0	0	0	(158)	0	0	0	(204)	0	0	0	(277)	0	0	0	(322)	0	0	(104)	(398)	0	0	(104)	(436)	(428)	(554)	(623)	(523)	(601)	(685)	(685)	(678)	(807)	(795)	(832)	(739)	(1 432)	(1 441)	(1 443)	(882)	(1 039)	(1 188)	(1 336)	(1 356)	(1 526)	(1 527)	(1 554)	(1 353)	(1 530)	(1 508)	(1 428)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(40)	0	0	0	(59)	0	0	0	(66)	0	0	0	(91)	0	0	0	(166)	0	0	0	(232)	0	0	0	(315)	0	0	0	(318)	0	0	0	(344)	0	0	0	(320)	0	0	0	(389)	0	0	0	(387)	0	0	0	(568)	0	0	0
Other Operating Expenses	1	1	1	1	0	0	(2)	(4)	(9)	(10)	(8)	(8)	(5)	(3)	(4)	(4)	(6)	(6)	(5)	(3)	(12)	(14)	(15)	(16)	(7)	(9)	(10)	(13)	(13)	(9)	(10)	(13)	(59)	(54)	(48)	(38)	(13)	12	3	(7)	(12)	(43)	(48)	(54)	(34)	(47)	(52)	(43)	(32)	(60)	(13)	1	367	(26)	(64)	33	65	(3 106)	(3 063)	(3 010)	80	92	72	55	268	173	175	226	310	365	371	281	124	84	82	116	126	145	170	178	157	(206)	(242)	(256)
Operating Income	112 N/A	114 +2%	115 +1%	131 +14%	126 -4%	85 -33%	83 -2%	59 -30%	80 +37%	70 -12%	63 -10%	62 -2%	78 +26%	86 +10%	111 +30%	134 +21%	127 -5%	140 +10%	152 +8%	159 +5%	179 +12%	232 +30%	251 +8%	302 +20%	370 +22%	412 +11%	476 +16%	486 +2%	543 +12%	573 +6%	621 +8%	721 +16%	700 -3%	762 +9%	821 +8%	843 +3%	880 +4%	906 +3%	920 +2%	915 -1%	927 +1%	974 +5%	969 0%	1 022 +5%	1 050 +3%	1 122 +7%	1 123 +0%	1 244 +11%	1 308 +5%	1 481 +13%	1 630 +10%	1 656 +2%	1 932 +17%	1 813 -6%	1 781 -2%	1 838 +3%	1 864 +1%	(1 090) N/A	(900) +17%	(718) +20%	2 455 N/A	2 344 -5%	2 473 +6%	2 548 +3%	2 767 +9%	2 789 +1%	2 792 +0%	2 680 -4%	2 634 -2%	4 566 +73%	4 717 +3%	4 791 +2%	2 921 -39%	3 141 +8%	3 195 +2%	3 308 +4%	3 380 +2%	3 366 0%	3 520 +5%	3 668 +4%	2 974 -19%	2 636 -11%	2 589 -2%	2 574 -1%
Pre-Tax Income
Interest Income Expense	(50)	(45)	(49)	(49)	(35)	(31)	55	68	56	65	(7)	(3)	24	23	14	(4)	(9)	(22)	(26)	84	88	91	116	12	(17)	(40)	(72)	(39)	(48)	(56)	(28)	(79)	(69)	(86)	(132)	(149)	(140)	(151)	(155)	(153)	(136)	(129)	(104)	(86)	(89)	(108)	14	(48)	(217)	(148)	(343)	1 464	(478)	1 310	1 588	(255)	(571)	(363)	(732)	(612)	(752)	(533)	(518)	(721)	(717)	(466)	(419)	(202)	(443)	54	244	502	(138)	252	266	(81)	(58)	(107)	(257)	(303)	(149)	(76)	(48)	(7)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	4	0	0	0	23	0	0	0	158	0	4	(5)	1 539	4	33	42	(2 737)	35	7	(20)	131	(18)	(23)	3	119	(3)	2	3	51	24	22	22	720	(32)	(35)	(34)	125	(1)	(2)	(5)	(302)	(3)	(4)	(2)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	(2)	0	0	0	(2)	0	0	0	(9)	0	0	0	(5)	0	0	0	(6)	0	0	0	(3)	0	0	0	36	0	0	5	(1)	8	5	0	(15)	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(12)	0	0	0
Total Other Income	(1)	(2)	(1)	(1)	0	14	17	9	(10)	(11)	(10)	(3)	(3)	(3)	(6)	(3)	(4)	1	5	5	15	12	18	19	16	17	15	5	20	22	23	53	70	58	57	37	32	25	32	29	30	26	25	36	52	93	134	134	117	102	35	21	(31)	(144)	(131)	(153)	(33)	(30)	(54)	(54)	(55)	(79)	(56)	(44)	(58)	(48)	(54)	(55)	(69)	(109)	(105)	(135)	(77)	(90)	(87)	(67)	(60)	(68)	(94)	(94)	(87)	(116)	(100)	(100)
Pre-Tax Income	61 N/A	68 +11%	65 -4%	81 +24%	91 +13%	68 -25%	155 +128%	136 -12%	126 -7%	125 -1%	46 -63%	57 +24%	99 +74%	105 +6%	120 +14%	128 +6%	117 -8%	120 +2%	131 +9%	248 +89%	280 +13%	335 +20%	385 +15%	333 -14%	368 +11%	389 +6%	419 +8%	452 +8%	506 +12%	539 +6%	615 +14%	695 +13%	696 +0%	734 +5%	746 +2%	731 -2%	770 +5%	780 +1%	797 +2%	790 -1%	821 +4%	871 +6%	890 +2%	971 +9%	1 072 +10%	1 107 +3%	1 271 +15%	1 336 +5%	1 365 +2%	1 443 +6%	1 330 -8%	3 135 +136%	2 947 -6%	2 982 +1%	3 270 +10%	1 473 -55%	(1 477) N/A	(1 450) +2%	(1 679) -16%	(1 404) +16%	1 779 N/A	1 713 -4%	1 876 +10%	1 786 -5%	2 111 +18%	2 273 +8%	2 320 +2%	2 426 +5%	2 173 -10%	4 535 +109%	4 878 +8%	5 181 +6%	3 426 -34%	3 271 -5%	3 339 +2%	3 126 -6%	3 384 +8%	3 190 -6%	3 167 -1%	3 266 +3%	2 423 -26%	2 441 +1%	2 437 0%	2 466 +1%
Net Income
Tax Provision	(12)	(10)	(10)	(16)	(19)	(17)	(16)	(13)	(16)	(15)	(13)	(11)	(11)	(10)	(14)	(20)	(16)	(17)	(16)	(19)	(30)	(38)	(46)	(50)	(64)	(66)	(66)	(72)	(76)	(82)	(105)	(125)	(133)	(150)	(160)	(161)	(169)	(172)	(175)	(176)	(186)	(191)	(190)	(207)	(219)	(227)	(258)	(270)	(285)	(300)	(293)	(730)	(628)	(654)	(771)	(353)	(484)	(489)	(406)	(400)	(428)	(417)	(432)	(481)	(387)	(391)	(378)	(349)	(355)	(696)	(719)	(731)	(355)	(369)	(395)	(403)	(569)	(588)	(587)	(626)	(644)	(612)	(617)	(611)
Income from Continuing Operations	50	57	56	64	72	51	139	123	110	110	33	46	88	95	106	108	102	103	115	229	251	298	339	283	304	324	353	379	429	457	510	570	563	584	585	571	601	608	622	614	636	680	701	765	853	880	1 014	1 067	1 080	1 143	1 038	2 405	2 318	2 328	2 499	1 119	(1 961)	(1 938)	(2 085)	(1 805)	1 351	1 297	1 444	1 305	1 724	1 882	1 943	2 077	1 818	3 839	4 159	4 450	3 071	2 902	2 944	2 723	2 815	2 602	2 580	2 639	1 778	1 829	1 820	1 854
Income to Minority Interest	(15)	(16)	(16)	(19)	(21)	(13)	(12)	(7)	(7)	(6)	(8)	(11)	(21)	(23)	(25)	(26)	(24)	(27)	(35)	(40)	(49)	(64)	(73)	(85)	(88)	(95)	(101)	(106)	(129)	(138)	(149)	(160)	(157)	(165)	(174)	(181)	(183)	(183)	(182)	(179)	(184)	(186)	(178)	(200)	(199)	(213)	(233)	(231)	(248)	(262)	(257)	(256)	(250)	(280)	(305)	(342)	(397)	(424)	(438)	(456)	(509)	(490)	(546)	(596)	(576)	(569)	(524)	(447)	(501)	(796)	(816)	(856)	(587)	(685)	(730)	(747)	(681)	(647)	(658)	(684)	(449)	(445)	(447)	(425)
Net Income (Common)	35 N/A	41 +18%	40 -4%	46 +15%	51 +12%	38 -26%	127 +237%	116 -8%	103 -11%	105 +1%	25 -76%	35 +39%	68 +94%	71 +5%	82 +14%	82 +0%	78 -4%	76 -3%	80 +5%	189 +138%	201 +6%	234 +17%	267 +14%	198 -26%	216 +9%	229 +6%	252 +10%	274 +9%	300 +10%	319 +6%	361 +13%	410 +14%	406 -1%	419 +3%	412 -2%	390 -5%	418 +7%	425 +2%	440 +3%	435 -1%	452 +4%	494 +9%	523 +6%	565 +8%	654 +16%	668 +2%	781 +17%	836 +7%	810 -3%	844 +4%	723 -14%	2 069 +186%	1 989 -4%	1 962 -1%	2 107 +7%	690 -67%	(2 445) N/A	(2 450) 0%	(2 610) -7%	(2 282) +13%	784 N/A	763 -3%	883 +16%	651 -26%	1 149 +77%	1 320 +15%	1 419 +8%	1 630 +15%	1 317 -19%	3 043 +131%	3 343 +10%	3 594 +8%	2 484 -31%	2 217 -11%	2 214 0%	1 976 -11%	2 134 +8%	1 956 -8%	1 922 -2%	1 955 +2%	1 330 -32%	1 384 +4%	1 373 -1%	1 429 +4%
EPS (Diluted)	0.05 N/A	0.06 +20%	0.06 N/A	0.07 +17%	0.08 +14%	0.05 -38%	0.19 +280%	0.14 -26%	0.13 -7%	0.13 N/A	0.03 -77%	0.04 +33%	0.09 +125%	0.09 N/A	0.11 +22%	0.11 N/A	0.1 -9%	0.1 N/A	0.1 N/A	0.24 +140%	0.24 N/A	0.24 N/A	0.28 +17%	0.21 -25%	0.23 +10%	0.25 +9%	0.27 +8%	0.29 +7%	0.31 +7%	0.32 +3%	0.36 +12%	0.41 +14%	0.41 N/A	0.43 +5%	0.42 -2%	0.39 -7%	0.41 +5%	0.41 N/A	0.42 +2%	0.41 -2%	0.43 +5%	0.38 -12%	0.4 +5%	0.43 +7%	0.51 +19%	0.53 +4%	0.62 +17%	0.66 +6%	0.63 -5%	0.66 +5%	0.56 -15%	1.61 +188%	1.53 -5%	1.44 -6%	1.55 +8%	0.51 -67%	-1.81 N/A	-1.82 -1%	-1.94 -7%	-1.46 +25%	0.58 N/A	0.56 -3%	0.65 +16%	0.49 -25%	0.83 +69%	0.83 N/A	0.9 +8%	0.97 +8%	0.82 -15%	1.88 +129%	2.1 +12%	2.14 +2%	1.54 -28%	1.36 -12%	1.35 -1%	1.22 -10%	1.31 +7%	1.21 -8%	1.19 -2%	1.21 +2%	0.82 -32%	0.85 +4%	0.85 N/A	0.87 +2%

Income Statement Balance Sheet Cash Flow Statement

Humanwell Healthcare Group Co Ltd
SSE:600079

Income Statement

Earnings Waterfall
Humanwell Healthcare Group Co Ltd

Income Statement
Humanwell Healthcare Group Co Ltd

See Also

Company

Help

Tools

Stocks

Humanwell Healthcare Group Co Ltd SSE:600079

Income Statement

Earnings Waterfall Humanwell Healthcare Group Co Ltd

Income Statement Humanwell Healthcare Group Co Ltd

See Also

Company

Help

Tools

Stocks

Humanwell Healthcare Group Co Ltd
SSE:600079

Earnings Waterfall
Humanwell Healthcare Group Co Ltd

Income Statement
Humanwell Healthcare Group Co Ltd