Humanwell Healthcare Group Co Ltd
SSE:600079

Watchlist Manager
Humanwell Healthcare Group Co Ltd Logo
Humanwell Healthcare Group Co Ltd
SSE:600079
Watchlist
Price: 18.78 CNY 1.4% Market Closed
Market Cap: 30.7B CNY

Relative Value

The Relative Value of one Humanwell Healthcare Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 18.78 CNY, Humanwell Healthcare Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Humanwell Healthcare Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
65
Median 3Y
1.4
Median 5Y
1.5
Industry
2.6
Forward
1.1
vs History
42
vs Industry
29
Median 3Y
19.2
Median 5Y
19.9
Industry
21.4
Forward
13.8
vs History
87
vs Industry
31
Median 3Y
15.9
Median 5Y
16.1
Industry
16.4
vs History
25
vs Industry
10
Median 3Y
32.6
Median 5Y
20.2
Industry
22.8
vs History
96
vs Industry
40
Median 3Y
2
Median 5Y
2.2
Industry
2.2
vs History
55
vs Industry
60
Median 3Y
1.6
Median 5Y
1.7
Industry
2.9
Forward
1.5
vs History
55
vs Industry
56
Median 3Y
3.6
Median 5Y
3.8
Industry
5.5
vs History
34
vs Industry
32
Median 3Y
14.4
Median 5Y
14.5
Industry
13
Forward
8.3
vs History
34
vs Industry
36
Median 3Y
14.4
Median 5Y
14.5
Industry
16.5
Forward
10.6
vs History
68
vs Industry
27
Median 3Y
18.1
Median 5Y
18.6
Industry
15.6
vs History
77
vs Industry
16
Median 3Y
37.5
Median 5Y
47.6
Industry
18.7
vs History
88
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Humanwell Healthcare Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Humanwell Healthcare Group Co Ltd
SSE:600079
30.6B CNY 1.3 21.5 15.3 15.3
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.9 54.7 36.7 39.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
492.8B USD 5.3 19.6 16.1 20.8
CH
Roche Holding AG
SIX:ROG
264.6B CHF 4.3 28 12 14
UK
AstraZeneca PLC
LSE:AZN
220.5B GBP 5.1 31.7 108.8 159.2
CH
Novartis AG
SIX:NOVN
216.5B CHF 4.9 18.9 12 15.5
US
Merck & Co Inc
NYSE:MRK
270.8B USD 4.2 14.2 10.1 12
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.1 15.4 10.7 12.5
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.6B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
CN
Humanwell Healthcare Group Co Ltd
SSE:600079
Average P/E: 24.3
21.5
30%
0.7
US
Eli Lilly and Co
NYSE:LLY
54.7
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.6
29%
0.7
CH
Roche Holding AG
SIX:ROG
28
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.7
37%
0.9
CH
Novartis AG
SIX:NOVN
18.9
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.4
3%
5.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Humanwell Healthcare Group Co Ltd
SSE:600079
Average EV/EBITDA: 401.3
15.3
25%
0.6
US
Eli Lilly and Co
NYSE:LLY
36.7
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
12
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
CH
Novartis AG
SIX:NOVN
12
6%
2
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
10.7
1%
10.7
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Humanwell Healthcare Group Co Ltd
SSE:600079
Average EV/EBIT: 1 713.7
15.3
16%
1
US
Eli Lilly and Co
NYSE:LLY
39.3
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.8
15%
1.4
CH
Roche Holding AG
SIX:ROG
14
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
159.2
23%
6.9
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
US
Merck & Co Inc
NYSE:MRK
12
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.5
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5