First Time Loading...

Tbea Co Ltd
SSE:600089

Watchlist Manager
Tbea Co Ltd Logo
Tbea Co Ltd
SSE:600089
Watchlist
Price: 13.86 CNY 2.14% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Tebian Electric Apparatus Stock Co., Ltd. engages in the research, development, production, and sale of power transmission products such as transformers, wires, and cables. [ Read More ]

The intrinsic value of one Tbea Co Ltd stock under the Base Case scenario is 19.06 CNY. Compared to the current market price of 13.86 CNY, Tbea Co Ltd is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
19.06 CNY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tbea Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tbea Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tbea Co Ltd

Provide an overview of the primary business activities
of Tbea Co Ltd.

What unique competitive advantages
does Tbea Co Ltd hold over its rivals?

What risks and challenges
does Tbea Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tbea Co Ltd.

Provide P/S
for Tbea Co Ltd.

Provide P/E
for Tbea Co Ltd.

Provide P/OCF
for Tbea Co Ltd.

Provide P/FCFE
for Tbea Co Ltd.

Provide P/B
for Tbea Co Ltd.

Provide EV/S
for Tbea Co Ltd.

Provide EV/GP
for Tbea Co Ltd.

Provide EV/EBITDA
for Tbea Co Ltd.

Provide EV/EBIT
for Tbea Co Ltd.

Provide EV/OCF
for Tbea Co Ltd.

Provide EV/FCFF
for Tbea Co Ltd.

Provide EV/IC
for Tbea Co Ltd.

Show me price targets
for Tbea Co Ltd made by professional analysts.

What are the Revenue projections
for Tbea Co Ltd?

How accurate were the past Revenue estimates
for Tbea Co Ltd?

What are the Net Income projections
for Tbea Co Ltd?

How accurate were the past Net Income estimates
for Tbea Co Ltd?

What are the EPS projections
for Tbea Co Ltd?

How accurate were the past EPS estimates
for Tbea Co Ltd?

What are the EBIT projections
for Tbea Co Ltd?

How accurate were the past EBIT estimates
for Tbea Co Ltd?

Compare the revenue forecasts
for Tbea Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tbea Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tbea Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tbea Co Ltd compared to its peers.

Compare the P/E ratios
of Tbea Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tbea Co Ltd with its peers.

Analyze the financial leverage
of Tbea Co Ltd compared to its main competitors.

Show all profitability ratios
for Tbea Co Ltd.

Provide ROE
for Tbea Co Ltd.

Provide ROA
for Tbea Co Ltd.

Provide ROIC
for Tbea Co Ltd.

Provide ROCE
for Tbea Co Ltd.

Provide Gross Margin
for Tbea Co Ltd.

Provide Operating Margin
for Tbea Co Ltd.

Provide Net Margin
for Tbea Co Ltd.

Provide FCF Margin
for Tbea Co Ltd.

Show all solvency ratios
for Tbea Co Ltd.

Provide D/E Ratio
for Tbea Co Ltd.

Provide D/A Ratio
for Tbea Co Ltd.

Provide Interest Coverage Ratio
for Tbea Co Ltd.

Provide Altman Z-Score Ratio
for Tbea Co Ltd.

Provide Quick Ratio
for Tbea Co Ltd.

Provide Current Ratio
for Tbea Co Ltd.

Provide Cash Ratio
for Tbea Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tbea Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tbea Co Ltd?

What is the current Free Cash Flow
of Tbea Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tbea Co Ltd.

Financials

Balance Sheet Decomposition
Tbea Co Ltd

Current Assets 78.1B
Cash & Short-Term Investments 20.4B
Receivables 32.3B
Other Current Assets 25.5B
Non-Current Assets 106.6B
Long-Term Investments 9.2B
PP&E 77.6B
Intangibles 11.7B
Other Non-Current Assets 8.2B
Current Liabilities 68.1B
Accounts Payable 21.8B
Accrued Liabilities 3.6B
Short-Term Debt 22.7B
Other Current Liabilities 20B
Non-Current Liabilities 56.2B
Long-Term Debt 23.9B
Other Non-Current Liabilities 32.3B
Efficiency

Earnings Waterfall
Tbea Co Ltd

Revenue
105B CNY
Cost of Revenue
-72.1B CNY
Gross Profit
32.9B CNY
Operating Expenses
-8.2B CNY
Operating Income
24.7B CNY
Other Expenses
-8.5B CNY
Net Income
16.2B CNY

Free Cash Flow Analysis
Tbea Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tbea Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive 3-Year Average ROE
Positive Gross Profit
63/100
Profitability
Score

Tbea Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tbea Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Tbea Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tbea Co Ltd

Wall Street analysts forecast Tbea Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tbea Co Ltd is 17.27 CNY with a low forecast of 11.11 CNY and a high forecast of 21.82 CNY.

Lowest
Price Target
11.11 CNY
20% Downside
Average
Price Target
17.27 CNY
25% Upside
Highest
Price Target
21.82 CNY
57% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tbea Co Ltd

1M 1M
-8%
6M 6M
-2%
1Y 1Y
-38%
3Y 3Y
+23%
5Y 5Y
+98%
10Y 10Y
+94%
Annual Price Range
13.86
52w Low
12.85
52w High
23.96
Price Metrics
Average Annual Return 37.29%
Standard Deviation of Annual Returns 50.69%
Max Drawdown -58%
Shares Statistics
Market Capitalization 69.7B CNY
Shares Outstanding 5 020 246 163
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tbea Co Ltd Logo
Tbea Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

69.7B CNY

Dividend Yield

8.08%

Description

Tebian Electric Apparatus Stock Co., Ltd. engages in the research, development, production, and sale of power transmission products such as transformers, wires, and cables. The company is headquartered in Changji, Xinjiang and currently employs 18,619 full-time employees. Electric Power Transmission and Transformation is mainly engaged in the research and development, manufacture and distribution of transformers, wires and cables and other electric power transmission and transformation products, as well as the business of complete sets of international electric power transmission and transformation engineering projects. New Energy segment mainly involves in the production and sales of silicon and inverter, as well as provides energy solutions for the design, construction, debugging, operation and maintenance of photovoltaic electric and wind power plants. Energy segment mainly involves in the mining and distribution of coal.

Contact

XINJIANG
Changji
No. 189, Beijing South Road, Changji City
+869946508000.0
https://www.tbea.com/

IPO

1997-06-18

Employees

18 619

Officers

GM & Director
Mr. Hanjie Huang
Chief Accountant
Mr. Yungang Bai
Deputy GM & Director
Mr. Nan Hu
Secretary of the Board of Directors
Ms. Haihua Jiao
Deputy General Manager
Mr. Jin Guo
Director of the Financial Department & Employee Representative Member of the Supervisory Board
Mr. Lizhi Jiang

See Also

Discover More
What is the Intrinsic Value of one Tbea Co Ltd stock?

The intrinsic value of one Tbea Co Ltd stock under the Base Case scenario is 19.06 CNY.

Is Tbea Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.86 CNY, Tbea Co Ltd is Undervalued by 27%.