Tbea Co Ltd
SSE:600089

Watchlist Manager
Tbea Co Ltd Logo
Tbea Co Ltd
SSE:600089
Watchlist
Price: 22.22 CNY -1.68% Market Closed
Market Cap: 112.3B CNY

Relative Value

The Relative Value of one Tbea Co Ltd stock under the Base Case scenario is 35.11 CNY. Compared to the current market price of 22.22 CNY, Tbea Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
35.11 CNY
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
70
Median 3Y
0.7
Median 5Y
0.9
Industry
2
Forward
1.1
vs History
1
vs Industry
47
Median 3Y
8.4
Median 5Y
10.9
Industry
25.1
Forward
16.5
vs History
3
vs Industry
61
Median 3Y
4.4
Median 5Y
5.1
Industry
16.7
vs History
vs Industry
24
Median 3Y
16.3
Median 5Y
15.8
Industry
22.9
vs History
36
vs Industry
68
Median 3Y
1.1
Median 5Y
1.2
Industry
2.4
vs History
12
vs Industry
57
Median 3Y
1
Median 5Y
1.3
Industry
2.1
Forward
1.6
vs History
3
vs Industry
48
Median 3Y
4.4
Median 5Y
4.9
Industry
8.4
vs History
1
vs Industry
36
Median 3Y
8.1
Median 5Y
8.3
Industry
16.9
Forward
10.2
vs History
1
vs Industry
41
Median 3Y
8.1
Median 5Y
8.3
Industry
20.9
Forward
18.5
vs History
1
vs Industry
53
Median 3Y
5.4
Median 5Y
6.1
Industry
16.7
vs History
vs Industry
17
Median 3Y
15.5
Median 5Y
15.5
Industry
19.8
vs History
36
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Tbea Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tbea Co Ltd
SSE:600089
112.3B CNY 1.1 21.7 27.4 27.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.7T CNY 4.3 26.3 22.9 22.9
FR
Schneider Electric SE
PAR:SU
133B EUR 3.4 30.9 17 21
CH
Abb Ltd
SIX:ABBN
107.9B CHF 3.9 30.6 20.2 23
IE
Eaton Corporation PLC
NYSE:ETN
127.1B USD 4.8 32.4 22.7 27.1
US
Emerson Electric Co
NYSE:EMR
76.4B USD 4.2 33.3 16.2 23
US
Vertiv Holdings Co
NYSE:VRT
67.1B USD 6.9 64.9 33.4 38.9
KR
LG Energy Solution Ltd
KRX:373220
84.5T KRW 3.5 -96.5 20.6 78.8
CN
Sungrow Power Supply Co Ltd
SZSE:300274
354.6B CNY 3.8 23.1 18.6 18.6
US
AMETEK Inc
NYSE:AME
48.1B USD 6.7 32.8 21.3 25.9
US
Rockwell Automation Inc
NYSE:ROK
44.8B USD 5.4 51.7 29.5 36.9