Watchlist Manager

Watchlist

Price: 8.36 CNY 6.36% Market Closed

Market Cap: ¥29.3B

G	Guangzhou Development Group Inc SSE:600098	CN
G	Gloster Ltd BSE:542351	IN
I	Invivyd Inc NASDAQ:IVVD	US

Income Statement

Currency: CNY

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	67	0	0	0	84	0	0	0	65	0	0	0	77	0	0	0	65	0	0	0	144	0	0	0	209	0	0	0	155	0	0	0	137	0	0	0	332	0	0	0	629	0	0	0	718	0	0	0	696	0	0	0	604	0	0	0	540	0	0	143	561	296	457	474	650	659	639	640	636	623	619	588	549	564	624	706	793	828	833	796	761	759	755	779	826	887	928	966	974	933	0	0
Revenue	4 071 N/A	3 903 -4%	3 693 -5%	3 725 +1%	3 518 -6%	3 853 +10%	3 993 +4%	4 381 +10%	4 733 +8%	4 915 +4%	5 669 +15%	6 074 +7%	6 265 +3%	6 306 +1%	6 143 -3%	6 148 +0%	6 085 -1%	6 132 +1%	6 394 +4%	6 583 +3%	7 155 +9%	7 700 +8%	7 935 +3%	8 395 +6%	8 205 -2%	7 826 -5%	7 460 -5%	7 210 -3%	7 567 +5%	8 028 +6%	8 417 +5%	8 796 +5%	8 859 +1%	9 129 +3%	11 675 +28%	11 961 +2%	13 241 +11%	14 480 +9%	13 547 -6%	14 610 +8%	15 164 +4%	15 324 +1%	15 869 +4%	16 361 +3%	16 895 +3%	17 362 +3%	18 136 +4%	19 264 +6%	19 446 +1%	19 624 +1%	18 764 -4%	18 249 -3%	21 117 +16%	22 179 +5%	23 315 +5%	23 692 +2%	22 025 -7%	21 417 -3%	21 659 +1%	23 540 +9%	24 798 +5%	26 242 +6%	26 908 +3%	26 045 -3%	26 165 +0%	26 447 +1%	26 727 +1%	28 802 +8%	29 643 +3%	29 525 0%	30 738 +4%	30 998 +1%	31 710 +2%	34 424 +9%	35 529 +3%	37 073 +4%	37 953 +2%	37 343 -2%	40 827 +9%	45 352 +11%	47 910 +6%	49 622 +4%	48 922 -1%	45 218 -8%	46 797 +3%	47 411 +1%	47 920 +1%	49 962 +4%	48 328 -3%	48 478 +0%	48 789 +1%	50 281 +3%
Gross Profit
Cost of Revenue	(2 430)	(2 337)	(2 238)	(2 114)	(2 173)	(2 472)	(2 572)	(2 982)	(3 318)	(3 522)	(4 377)	(4 845)	(5 089)	(5 116)	(4 961)	(4 925)	(4 859)	(4 879)	(5 145)	(5 239)	(5 671)	(6 198)	(6 447)	(7 146)	(7 069)	(6 757)	(6 346)	(5 851)	(6 184)	(6 489)	(6 979)	(7 438)	(7 408)	(7 824)	(10 014)	(10 184)	(11 546)	(12 439)	(11 616)	(12 470)	(12 738)	(12 852)	(13 067)	(13 477)	(13 943)	(14 569)	(15 278)	(16 267)	(16 195)	(16 368)	(15 642)	(15 176)	(17 786)	(19 089)	(20 147)	(20 375)	(18 928)	(18 638)	(19 105)	(21 208)	(21 975)	(23 505)	(24 008)	(23 315)	(23 408)	(23 747)	(24 148)	(26 017)	(26 679)	(26 819)	(27 886)	(28 011)	(28 654)	(31 382)	(32 522)	(34 589)	(36 447)	(35 736)	(39 161)	(43 005)	(44 257)	(45 773)	(44 480)	(40 714)	(41 733)	(42 344)	(43 069)	(44 960)	(43 221)	(43 504)	(44 218)	(45 789)
Gross Profit	1 640 N/A	1 567 -4%	1 454 -7%	1 611 +11%	1 345 -17%	1 381 +3%	1 421 +3%	1 399 -2%	1 415 +1%	1 393 -2%	1 292 -7%	1 229 -5%	1 176 -4%	1 190 +1%	1 181 -1%	1 222 +3%	1 225 +0%	1 254 +2%	1 249 0%	1 344 +8%	1 484 +10%	1 502 +1%	1 488 -1%	1 250 -16%	1 137 -9%	1 070 -6%	1 114 +4%	1 360 +22%	1 383 +2%	1 538 +11%	1 438 -7%	1 358 -6%	1 451 +7%	1 306 -10%	1 661 +27%	1 777 +7%	1 695 -5%	2 041 +20%	1 932 -5%	2 140 +11%	2 427 +13%	2 471 +2%	2 801 +13%	2 884 +3%	2 951 +2%	2 793 -5%	2 858 +2%	2 997 +5%	3 251 +8%	3 256 +0%	3 122 -4%	3 074 -2%	3 331 +8%	3 090 -7%	3 168 +3%	3 318 +5%	3 097 -7%	2 779 -10%	2 554 -8%	2 333 -9%	2 823 +21%	2 736 -3%	2 901 +6%	2 730 -6%	2 757 +1%	2 701 -2%	2 579 -4%	2 784 +8%	2 964 +6%	2 705 -9%	2 852 +5%	2 987 +5%	3 056 +2%	3 042 0%	3 007 -1%	2 484 -17%	1 505 -39%	1 607 +7%	1 667 +4%	2 347 +41%	3 653 +56%	3 850 +5%	4 443 +15%	4 504 +1%	5 065 +12%	5 067 +0%	4 851 -4%	5 002 +3%	5 108 +2%	4 973 -3%	4 570 -8%	4 492 -2%
Operating Income
Operating Expenses	(160)	(170)	(151)	(130)	(110)	(96)	(84)	(105)	(156)	(166)	(183)	(162)	(120)	(117)	(115)	(135)	(126)	(133)	(138)	(146)	(200)	(201)	(216)	(216)	(191)	(203)	(193)	(211)	(259)	(240)	(248)	(246)	(218)	(225)	(430)	(502)	(641)	(710)	(620)	(678)	(760)	(783)	(817)	(811)	(892)	(789)	(823)	(846)	(990)	(903)	(858)	(868)	(954)	(854)	(975)	(930)	(1 035)	(1 251)	(1 135)	(1 157)	(1 052)	(885)	(946)	(986)	(1 203)	(1 139)	(1 150)	(1 225)	(1 491)	(1 372)	(1 379)	(1 387)	(1 471)	(1 666)	(1 770)	(1 803)	(1 447)	(1 349)	(1 367)	(1 400)	(1 636)	(1 575)	(1 717)	(1 918)	(2 049)	(2 031)	(1 886)	(1 800)	(1 961)	(1 902)	(2 330)	(2 313)
Selling, General & Administrative	(169)	(171)	(151)	(134)	(129)	(116)	(101)	(119)	(166)	(177)	(193)	(175)	(131)	(127)	(121)	(138)	(124)	(133)	(139)	(146)	(199)	(201)	(215)	(217)	(186)	(203)	(193)	(211)	(253)	(239)	(248)	(245)	(213)	(226)	(424)	(497)	(628)	(705)	(621)	(680)	(741)	(759)	(792)	(786)	(807)	(785)	(820)	(845)	(864)	(840)	(794)	(788)	(870)	(818)	(875)	(845)	(913)	(872)	(796)	(807)	(891)	(841)	(858)	(863)	(811)	(808)	(818)	(827)	(937)	(932)	(904)	(891)	(873)	(882)	(948)	(950)	(985)	(911)	(954)	(1 016)	(1 048)	(1 071)	(1 192)	(1 328)	(1 374)	(1 351)	(1 215)	(1 155)	(1 200)	(1 122)	(1 198)	(1 182)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	(24)	0	(24)	(34)	(76)	0	(83)	(128)	(280)	(324)	(331)	(395)	(427)	(470)	(501)	(517)	(465)	(512)	(532)	(536)	(499)	(518)	(518)	(532)	(550)	(603)	(607)	(658)	(628)	(659)	(668)	(661)	(652)	(726)	(738)	(727)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(72)	0	0	0	(94)	0	0	0	(68)	0	0	0	(74)	0	0	0	(93)	0	0	0	(134)	0	0	0	(153)	0	0	0	(148)	0	0	0	(127)	0	0	0	(134)	0	0	0	(115)	0	0	0	(138)	0	0	0
Other Operating Expenses	10	1	(0)	4	19	20	17	14	10	11	10	13	11	9	6	3	(2)	0	1	(0)	(2)	(0)	(1)	1	(5)	0	0	(0)	(6)	(1)	(0)	(0)	(4)	1	(5)	(5)	(13)	(5)	0	1	(19)	(25)	(25)	(25)	(13)	(4)	(3)	(1)	(32)	(63)	(64)	(81)	(4)	(36)	(100)	(85)	(25)	(379)	(315)	(316)	8	(45)	(6)	5	23	(7)	(1)	(3)	26	30	26	22	15	(272)	(289)	(316)	164	80	104	148	96	99	83	69	67	(20)	(3)	16	29	(54)	(395)	(404)
Operating Income	1 480 N/A	1 397 -6%	1 304 -7%	1 481 +14%	1 235 -17%	1 285 +4%	1 336 +4%	1 294 -3%	1 259 -3%	1 227 -3%	1 110 -10%	1 067 -4%	1 056 -1%	1 073 +2%	1 067 -1%	1 088 +2%	1 100 +1%	1 121 +2%	1 111 -1%	1 198 +8%	1 283 +7%	1 301 +1%	1 272 -2%	1 034 -19%	945 -9%	867 -8%	921 +6%	1 149 +25%	1 124 -2%	1 298 +15%	1 190 -8%	1 112 -7%	1 234 +11%	1 080 -12%	1 231 +14%	1 275 +4%	1 054 -17%	1 330 +26%	1 311 -1%	1 462 +11%	1 667 +14%	1 688 +1%	1 985 +18%	2 073 +4%	2 059 -1%	2 005 -3%	2 035 +2%	2 151 +6%	2 261 +5%	2 354 +4%	2 265 -4%	2 205 -3%	2 377 +8%	2 236 -6%	2 193 -2%	2 388 +9%	2 062 -14%	1 528 -26%	1 419 -7%	1 176 -17%	1 771 +51%	1 851 +5%	1 955 +6%	1 744 -11%	1 555 -11%	1 561 +0%	1 429 -8%	1 560 +9%	1 473 -6%	1 333 -9%	1 473 +10%	1 601 +9%	1 585 -1%	1 376 -13%	1 237 -10%	681 -45%	58 -91%	258 +344%	299 +16%	947 +216%	2 017 +113%	2 274 +13%	2 726 +20%	2 586 -5%	3 016 +17%	3 036 +1%	2 965 -2%	3 202 +8%	3 146 -2%	3 072 -2%	2 240 -27%	2 180 -3%
Pre-Tax Income
Interest Income Expense	(88)	(78)	(42)	3	19	67	80	83	98	56	44	51	50	(6)	37	89	149	635	661	697	629	117	(15)	(140)	(135)	(189)	(82)	51	139	200	202	156	73	32	18	(80)	(132)	(212)	(201)	(221)	(168)	(198)	(246)	(196)	(165)	(137)	(72)	(96)	(62)	(102)	(187)	(34)	(54)	(61)	41	(55)	(221)	(309)	(364)	(525)	(484)	(493)	(544)	(456)	(440)	(449)	(354)	(418)	(297)	(274)	(281)	(282)	38	(1)	78	31	(441)	(511)	(622)	(565)	(515)	(465)	(438)	(313)	(608)	(658)	(668)	(871)	(636)	(649)	(816)	(696)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19	0	0	0	(21)	0	0	0	(4)	0	0	0	(52)	0	0	0	(26)	0	0	0	(380)	(1)	(1)	29	39	84	84	59	(20)	0	(50)	(56)	(22)	1	55	55	(305)	0	(0)	0	19	0	(1)	(1)	(0)	2	2	1	(30)	0	1	2	(80)	1	1 668	1 667
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(15)	0	0	0	(20)	0	0	0	(4)	0	0	0	(8)	0	0	0	(7)	0	0	0	9	0	0	0	(6)	0	0	(0)	(30)	(29)	(29)	0	(1)	0	0	0	(5)	0	0	0	(71)	0	0	0	(3)	0	0	0	(1)	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0
Total Other Income	44	43	43	43	(1)	1	10	5	7	7	(2)	5	2	86	68	26	36	35	24	25	1	(7)	2	1	(4)	(16)	(7)	(7)	6	3	29	33	61	57	114	113	121	121	28	24	7	(22)	(17)	(12)	15	25	75	78	42	35	48	85	118	117	57	(0)	24	26	34	30	(7)	(44)	(59)	(73)	15	(55)	(48)	(40)	11	43	28	27	31	66	80	62	14	(34)	(21)	(3)	(25)	(60)	(86)	(89)	(60)	(9)	(21)	(35)	(46)	(14)	(37)	(25)
Pre-Tax Income	1 436 N/A	1 361 -5%	1 304 -4%	1 527 +17%	1 253 -18%	1 352 +8%	1 427 +6%	1 382 -3%	1 364 -1%	1 290 -5%	1 151 -11%	1 124 -2%	1 108 -1%	1 153 +4%	1 173 +2%	1 203 +3%	1 285 +7%	1 790 +39%	1 796 +0%	1 920 +7%	1 907 -1%	1 411 -26%	1 259 -11%	895 -29%	791 -12%	662 -16%	832 +26%	1 192 +43%	1 249 +5%	1 501 +20%	1 420 -5%	1 301 -8%	1 364 +5%	1 169 -14%	1 364 +17%	1 308 -4%	1 054 -19%	1 240 +18%	1 138 -8%	1 264 +11%	1 478 +17%	1 468 -1%	1 721 +17%	1 865 +8%	1 914 +3%	1 893 -1%	2 039 +8%	2 133 +5%	2 182 +2%	2 286 +5%	2 126 -7%	2 256 +6%	2 385 +6%	2 263 -5%	2 262 0%	2 332 +3%	1 484 -36%	1 244 -16%	1 089 -12%	710 -35%	1 314 +85%	1 398 +6%	1 436 +3%	1 274 -11%	1 039 -18%	1 057 +2%	976 -8%	1 046 +7%	1 161 +11%	1 103 -5%	1 274 +15%	1 401 +10%	1 347 -4%	1 440 +7%	1 393 -3%	772 -45%	(349) N/A	(287) +18%	(343) -19%	378 N/A	1 476 +290%	1 750 +19%	2 203 +26%	2 186 -1%	2 317 +6%	2 370 +2%	2 276 -4%	2 297 +1%	2 384 +4%	2 410 +1%	3 054 +27%	3 126 +2%
Net Income
Tax Provision	(199)	(182)	(163)	(196)	(170)	(213)	(230)	(222)	(208)	(175)	(167)	(173)	(189)	(196)	(194)	(211)	(227)	(406)	(407)	(454)	(526)	(365)	(372)	(296)	(192)	(173)	(177)	(233)	(229)	(272)	(258)	(244)	(295)	(263)	(343)	(344)	(273)	(321)	(249)	(279)	(307)	(303)	(386)	(403)	(438)	(420)	(445)	(484)	(475)	(510)	(490)	(491)	(547)	(529)	(523)	(546)	(472)	(428)	(383)	(343)	(420)	(422)	(436)	(373)	(245)	(231)	(176)	(188)	(200)	(188)	(215)	(232)	(255)	(265)	(225)	55	246	250	201	(106)	(305)	(386)	(471)	(413)	(452)	(456)	(373)	(395)	(429)	(440)	(621)	(622)
Income from Continuing Operations	1 237	1 179	1 141	1 331	1 082	1 140	1 197	1 159	1 156	1 115	984	951	918	957	979	992	1 058	1 384	1 388	1 466	1 381	1 046	887	599	599	489	655	959	1 020	1 229	1 162	1 057	1 069	906	1 021	963	782	918	888	985	1 171	1 165	1 336	1 462	1 476	1 474	1 594	1 650	1 707	1 776	1 636	1 765	1 838	1 734	1 740	1 786	1 012	816	706	368	894	975	1 000	902	794	827	801	857	961	915	1 059	1 168	1 092	1 175	1 168	827	(102)	(38)	(142)	272	1 171	1 363	1 732	1 773	1 865	1 914	1 903	1 902	1 955	1 970	2 433	2 504
Income to Minority Interest	(414)	(413)	(398)	(398)	(278)	(298)	(335)	(347)	(371)	(354)	(320)	(324)	(298)	(305)	(316)	(317)	(334)	(337)	(311)	(306)	(296)	(300)	(300)	(246)	(226)	(196)	(220)	(292)	(310)	(352)	(323)	(298)	(322)	(282)	(289)	(262)	(204)	(242)	(231)	(256)	(299)	(280)	(372)	(446)	(441)	(437)	(443)	(428)	(483)	(517)	(523)	(564)	(536)	(501)	(474)	(479)	(343)	(282)	(176)	(95)	(216)	(223)	(243)	(171)	(93)	(85)	(69)	(104)	(156)	(141)	(182)	(213)	(189)	(188)	(138)	(27)	274	301	398	406	183	134	21	(110)	(227)	(233)	(235)	(205)	(223)	(233)	(213)	(200)
Net Income (Common)	823 N/A	767 -7%	744 -3%	933 +25%	805 -14%	842 +5%	862 +2%	813 -6%	784 -4%	761 -3%	664 -13%	627 -6%	620 -1%	652 +5%	664 +2%	674 +2%	724 +7%	1 048 +45%	1 077 +3%	1 160 +8%	1 085 -6%	746 -31%	587 -21%	353 -40%	373 +6%	293 -21%	435 +48%	667 +53%	710 +6%	877 +24%	839 -4%	760 -9%	746 -2%	624 -16%	732 +17%	701 -4%	577 -18%	677 +17%	658 -3%	729 +11%	873 +20%	884 +1%	964 +9%	1 015 +5%	1 035 +2%	1 036 +0%	1 150 +11%	1 222 +6%	1 224 +0%	1 259 +3%	1 113 -12%	1 201 +8%	1 303 +8%	1 233 -5%	1 265 +3%	1 307 +3%	669 -49%	534 -20%	530 -1%	272 -49%	679 +150%	753 +11%	757 +1%	731 -3%	701 -4%	742 +6%	731 -1%	753 +3%	806 +7%	774 -4%	877 +13%	956 +9%	903 -6%	987 +9%	1 030 +4%	799 -22%	172 -78%	264 +53%	256 -3%	678 +165%	1 354 +100%	1 497 +11%	1 754 +17%	1 663 -5%	1 638 -2%	1 681 +3%	1 668 -1%	1 697 +2%	1 732 +2%	1 737 +0%	2 220 +28%	2 304 +4%
EPS (Diluted)	0.44 N/A	0.42 -5%	0.4 -5%	0.5 +25%	0.43 -14%	0.45 +5%	0.46 +2%	0.39 -15%	0.38 -3%	0.37 -3%	0.31 -16%	0.29 -6%	0.3 +3%	0.31 +3%	0.32 +3%	0.33 +3%	0.35 +6%	0.52 +49%	0.53 +2%	0.57 +8%	0.53 -7%	0.36 -32%	0.29 -19%	0.17 -41%	0.18 +6%	0.14 -22%	0.21 +50%	0.33 +57%	0.35 +6%	0.43 +23%	0.41 -5%	0.37 -10%	0.36 -3%	0.3 -17%	0.35 +17%	0.33 -6%	0.25 -24%	0.32 +28%	0.24 -25%	0.26 +8%	0.34 +31%	0.32 -6%	0.35 +9%	0.37 +6%	0.38 +3%	0.38 N/A	0.42 +11%	0.45 +7%	0.45 N/A	0.47 +4%	0.42 -11%	0.45 +7%	0.48 +7%	0.46 -4%	0.47 +2%	0.48 +2%	0.25 -48%	0.19 -24%	0.19 N/A	0.1 -47%	0.25 +150%	0.28 +12%	0.28 N/A	0.27 -4%	0.26 -4%	0.27 +4%	0.27 N/A	0.27 N/A	0.3 +11%	0.28 -7%	0.31 +11%	0.35 +13%	0.34 -3%	0.37 +9%	0.39 +5%	0.3 -23%	0.06 -80%	0.08 +33%	0.07 -12%	0.19 +171%	0.39 +105%	0.43 +10%	0.5 +16%	0.47 -6%	0.47 N/A	0.47 N/A	0.48 +2%	0.48 N/A	0.5 +4%	0.5 N/A	0.63 +26%	0.66 +5%

Income Statement Balance Sheet Cash Flow Statement

Guangzhou Development Group Inc
SSE:600098

Income Statement

Earnings Waterfall
Guangzhou Development Group Inc

Income Statement
Guangzhou Development Group Inc

See Also

Company

Help

Tools

Stocks

Guangzhou Development Group Inc SSE:600098

Income Statement

Earnings Waterfall Guangzhou Development Group Inc

Income Statement Guangzhou Development Group Inc

See Also

Company

Help

Tools

Stocks

Guangzhou Development Group Inc
SSE:600098

Earnings Waterfall
Guangzhou Development Group Inc

Income Statement
Guangzhou Development Group Inc