G

Guangzhou Development Group Inc
SSE:600098

Watchlist Manager
Guangzhou Development Group Inc
SSE:600098
Watchlist
Price: 6.54 CNY -0.15%
Market Cap: 22.9B CNY

Intrinsic Value

The intrinsic value of one Guangzhou Development Group Inc stock under the Base Case scenario is 17.22 CNY. Compared to the current market price of 6.54 CNY, Guangzhou Development Group Inc is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.22 CNY
Undervaluation 62%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Guangzhou Development Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Guangzhou Development Group Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Guangzhou Development Group Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Guangzhou Development Group Inc.

Explain Valuation
Compare Guangzhou Development Group Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guangzhou Development Group Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangzhou Development Group Inc

Current Assets 16.4B
Receivables 5.1B
Other Current Assets 11.3B
Non-Current Assets 65.9B
Long-Term Investments 10.6B
PP&E 48.4B
Intangibles 3.6B
Other Non-Current Assets 3.2B
Current Liabilities 24.4B
Accounts Payable 7.8B
Accrued Liabilities 754m
Short-Term Debt 3.3B
Other Current Liabilities 12.6B
Non-Current Liabilities 30.4B
Other Non-Current Liabilities 30.4B
Efficiency

Free Cash Flow Analysis
Guangzhou Development Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guangzhou Development Group Inc

Revenue
50.3B CNY
Cost of Revenue
-45.8B CNY
Gross Profit
4.5B CNY
Operating Expenses
-2.3B CNY
Operating Income
2.2B CNY
Other Expenses
124.3m CNY
Net Income
2.3B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou Development Group Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Net Margin is Increasing
Gross Margin is Increasing
Operating Margin is Increasing
45/100
Profitability
Score

Guangzhou Development Group Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou Development Group Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

Guangzhou Development Group Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou Development Group Inc

Wall Street analysts forecast Guangzhou Development Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangzhou Development Group Inc is 9.24 CNY with a low forecast of 9.15 CNY and a high forecast of 9.51 CNY.

Lowest
Price Target
9.15 CNY
40% Upside
Average
Price Target
9.24 CNY
41% Upside
Highest
Price Target
9.51 CNY
45% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangzhou Development Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Guangzhou Development Group Inc stock?

The intrinsic value of one Guangzhou Development Group Inc stock under the Base Case scenario is 17.22 CNY.

Is Guangzhou Development Group Inc stock undervalued or overvalued?

Compared to the current market price of 6.54 CNY, Guangzhou Development Group Inc is Undervalued by 62%.

Back to Top