China Spacesat Co Ltd
SSE:600118
Intrinsic Value
China Spacesat Co., Ltd. engages in the operation of satellite applications, and the research, manufacturing, and system integration of satellite and satellite application products. [ Read More ]
The intrinsic value of one China Spacesat Co Ltd stock under the Base Case scenario is 10.96 CNY. Compared to the current market price of 24.92 CNY, China Spacesat Co Ltd is Overvalued by 56%.
Valuation Backtest
China Spacesat Co Ltd
Run backtest to discover the historical profit from buying and selling China Spacesat Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
China Spacesat Co Ltd
| Current Assets | 11.3B |
| Cash & Short-Term Investments | 3.2B |
| Receivables | 5.2B |
| Other Current Assets | 2.9B |
| Non-Current Assets | 3.5B |
| Long-Term Investments | 554.8m |
| PP&E | 1.3B |
| Intangibles | 1.5B |
| Other Non-Current Assets | 131.4m |
| Current Liabilities | 6.1B |
| Accounts Payable | 3.9B |
| Accrued Liabilities | 31m |
| Short-Term Debt | 747.7m |
| Other Current Liabilities | 1.4B |
| Non-Current Liabilities | 2.3B |
| Long-Term Debt | 248.9m |
| Other Non-Current Liabilities | 2.1B |
Earnings Waterfall
China Spacesat Co Ltd
|
Revenue
|
6.6B
CNY
|
|
Cost of Revenue
|
-5.8B
CNY
|
|
Gross Profit
|
785.1m
CNY
|
|
Operating Expenses
|
-613.5m
CNY
|
|
Operating Income
|
171.6m
CNY
|
|
Other Expenses
|
-3.2m
CNY
|
|
Net Income
|
168.4m
CNY
|
Free Cash Flow Analysis
China Spacesat Co Ltd
Profitability Score
Profitability Due Diligence
China Spacesat Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
China Spacesat Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Spacesat Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
China Spacesat Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Spacesat Co Ltd
According to Wall Street analysts, the average 1-year price target for China Spacesat Co Ltd is 23.39 CNY .
Shareholder Return
Price
China Spacesat Co Ltd
| Average Annual Return | 3.18% |
| Standard Deviation of Annual Returns | 35.59% |
| Max Drawdown | -63% |
| Market Capitalization | 29.5B CNY |
| Shares Outstanding | 1 182 489 135 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
China Spacesat Co., Ltd. engages in the operation of satellite applications, and the research, manufacturing, and system integration of satellite and satellite application products. The company is headquartered in Beijing, Beijing and currently employs 3,967 full-time employees. is a China-based company principally engaged in the research, manufacture and application of satellites. The firm operates through two segments: Satellite Research and Manufacture and Satellite Application. Satellite Research and Manufacture segment mainly develops and produces minisatellites and microsatellites. Satellite Application segment is mainly engaged in the provision of satellite ground application system integration, equipment manufacture and satellite operation services. The firm operates its business in North China, northwest of China and South China.
Contact
IPO
Employees
Officers
The intrinsic value of one China Spacesat Co Ltd stock under the Base Case scenario is 10.96 CNY.
Compared to the current market price of 24.92 CNY, China Spacesat Co Ltd is Overvalued by 56%.
You don't have any saved screeners yet
