C

China Spacesat Co Ltd
SSE:600118

Watchlist Manager
China Spacesat Co Ltd
SSE:600118
Watchlist
Price: 97.5 CNY 3.34% Market Closed
Market Cap: ¥115.3B

Relative Value

The Relative Value of one China Spacesat Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 97.5 CNY, China Spacesat Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Spacesat Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Spacesat Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Spacesat Co Ltd
SSE:600118
111.6B CNY 17.5 2 006.3 -1 518.7 -1 518.7
US
RTX Corp
LSE:0R2N
272.6B USD 3.1 40.5 21.9 32.2
US
Raytheon Technologies Corp
NYSE:RTX
264.3B USD 3 39.3 21.3 31.4
US
Boeing Co
NYSE:BA
184.9B USD 2.1 98.1 -58.2 -37.2
NL
Airbus SE
PAR:AIR
148.6B EUR 2.1 29.5 17.4 26.4
FR
Safran SA
PAR:SAF
126B EUR 4.3 29.3 21.2 27.6
UK
Rolls-Royce Holdings PLC
LSE:RR
103.7B GBP 5.3 18 24.4 31.2
US
Lockheed Martin Corp
NYSE:LMT
138.3B USD 1.8 27.6 16.4 19.9
US
Northrop Grumman Corp
NYSE:NOC
97.4B USD 2.3 23.4 18.9 25.4
US
General Dynamics Corp
NYSE:GD
96B USD 1.8 22.8 16 18.8
DE
Rheinmetall AG
XETRA:RHM
78.2B EUR 7.1 93.3 39.9 52.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Spacesat Co Ltd
SSE:600118
Average EV/EBITDA: 21.9
Negative Multiple: -1 518.7
N/A N/A
US
RTX Corp
LSE:0R2N
21.9
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.3
10%
2.1
US
Boeing Co
NYSE:BA
Negative Multiple: -58.2 N/A N/A
NL
Airbus SE
PAR:AIR
17.4
19%
0.9
FR
Safran SA
PAR:SAF
21.2
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.4
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.4
7%
2.3
US
Northrop Grumman Corp
NYSE:NOC
18.9
7%
2.7
US
General Dynamics Corp
NYSE:GD
16
8%
2
DE
Rheinmetall AG
XETRA:RHM
39.9
41%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Spacesat Co Ltd
SSE:600118
Average EV/EBIT: 29.5
Negative Multiple: -1 518.7
N/A N/A
US
RTX Corp
LSE:0R2N
32.2
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.4
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.2 N/A N/A
NL
Airbus SE
PAR:AIR
26.4
26%
1
FR
Safran SA
PAR:SAF
27.6
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.2
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.9
9%
2.2
US
Northrop Grumman Corp
NYSE:NOC
25.4
9%
2.8
US
General Dynamics Corp
NYSE:GD
18.8
9%
2.1
DE
Rheinmetall AG
XETRA:RHM
52.9
45%
1.2