First Time Loading...
C

China Spacesat Co Ltd
SSE:600118

Watchlist Manager
China Spacesat Co Ltd
SSE:600118
Watchlist
Price: 24.97 CNY -2.27%
Updated: May 14, 2024

Relative Value

The Relative Value of one China Spacesat Co Ltd stock under the Base Case scenario is 17.49 CNY. Compared to the current market price of 24.97 CNY, China Spacesat Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.49 CNY
Overvaluation 30%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
32
Median 3Y
4.3
Median 5Y
4.4
Industry
3.3
vs History
9
vs Industry
2
Median 3Y
109
Median 5Y
106.9
Industry
33.3
vs History
9
vs Industry
1
Median 3Y
89.2
Median 5Y
23.9
Industry
21.7
vs History
vs Industry
3
Median 3Y
15.4
Median 5Y
-40.1
Industry
29.7
vs History
71
vs Industry
22
Median 3Y
4.9
Median 5Y
5
Industry
3.1
vs History
44
vs Industry
35
Median 3Y
4
Median 5Y
4.1
Industry
3.2
vs History
42
vs Industry
10
Median 3Y
32.9
Median 5Y
34.3
Industry
11.8
vs History
9
vs Industry
0
Median 3Y
88.4
Median 5Y
85.6
Industry
21
vs History
9
vs Industry
1
Median 3Y
88.4
Median 5Y
85.6
Industry
27.8
vs History
9
vs Industry
1
Median 3Y
79.4
Median 5Y
21.8
Industry
22.2
vs History
vs Industry
2
Median 3Y
14.2
Median 5Y
-36.7
Industry
26.5
vs History
74
vs Industry
26
Median 3Y
3.7
Median 5Y
4
Industry
2.2

Multiples Across Competitors

Competitors Multiples
China Spacesat Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Spacesat Co Ltd
SSE:600118
29.5B CNY 4.5 175.4 159.2 159.2
US
Raytheon Technologies Corp
NYSE:RTX
140.7B USD 2 40.4 22.3 47.9
NL
Airbus SE
PAR:AIR
124.9B EUR 1.9 31.9 18 26.9
US
Lockheed Martin Corp
NYSE:LMT
112.5B USD 1.6 16.6 13 15.2
US
Boeing Co
NYSE:BA
109.5B USD 1.4 -50.9 149.4 -175.1
FR
Safran SA
PAR:SAF
87.5B EUR 3.7 25.4 18.8 26.4
US
General Dynamics Corp
NYSE:GD
80.5B USD 1.9 23.8 17 20.3
US
TransDigm Group Inc
NYSE:TDG
71.4B USD 9.8 49.2 24.8 26.9
US
Northrop Grumman Corp
NYSE:NOC
70.6B USD 1.8 32.7 20.6 30.9
UK
BAE Systems PLC
LSE:BA
40.9B GBP 1.8 22 13.4 17.9
UK
Rolls-Royce Holdings PLC
LSE:RR
35.4B GBP 2.1 14.7 13.1 20.7

See Also

Discover More