First Time Loading...

Xiamen C&D Inc
SSE:600153

Watchlist Manager
Xiamen C&D Inc Logo
Xiamen C&D Inc
SSE:600153
Watchlist
Price: 10.45 CNY 0.77%
Updated: May 14, 2024

Intrinsic Value

Xiamen C&D Inc. is engaged in the operation of supply chains and the development of real estate properties. [ Read More ]

The intrinsic value of one Xiamen C&D Inc stock under the Base Case scenario is 76.88 CNY. Compared to the current market price of 10.45 CNY, Xiamen C&D Inc is Undervalued by 86%.

Key Points:
Intrinsic Value
Base Case
76.88 CNY
Undervaluation 86%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xiamen C&D Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Xiamen C&D Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xiamen C&D Inc

Provide an overview of the primary business activities
of Xiamen C&D Inc.

What unique competitive advantages
does Xiamen C&D Inc hold over its rivals?

What risks and challenges
does Xiamen C&D Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xiamen C&D Inc.

Provide P/S
for Xiamen C&D Inc.

Provide P/E
for Xiamen C&D Inc.

Provide P/OCF
for Xiamen C&D Inc.

Provide P/FCFE
for Xiamen C&D Inc.

Provide P/B
for Xiamen C&D Inc.

Provide EV/S
for Xiamen C&D Inc.

Provide EV/GP
for Xiamen C&D Inc.

Provide EV/EBITDA
for Xiamen C&D Inc.

Provide EV/EBIT
for Xiamen C&D Inc.

Provide EV/OCF
for Xiamen C&D Inc.

Provide EV/FCFF
for Xiamen C&D Inc.

Provide EV/IC
for Xiamen C&D Inc.

Show me price targets
for Xiamen C&D Inc made by professional analysts.

What are the Revenue projections
for Xiamen C&D Inc?

How accurate were the past Revenue estimates
for Xiamen C&D Inc?

What are the Net Income projections
for Xiamen C&D Inc?

How accurate were the past Net Income estimates
for Xiamen C&D Inc?

What are the EPS projections
for Xiamen C&D Inc?

How accurate were the past EPS estimates
for Xiamen C&D Inc?

What are the EBIT projections
for Xiamen C&D Inc?

How accurate were the past EBIT estimates
for Xiamen C&D Inc?

Compare the revenue forecasts
for Xiamen C&D Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xiamen C&D Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xiamen C&D Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xiamen C&D Inc compared to its peers.

Compare the P/E ratios
of Xiamen C&D Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Xiamen C&D Inc with its peers.

Analyze the financial leverage
of Xiamen C&D Inc compared to its main competitors.

Show all profitability ratios
for Xiamen C&D Inc.

Provide ROE
for Xiamen C&D Inc.

Provide ROA
for Xiamen C&D Inc.

Provide ROIC
for Xiamen C&D Inc.

Provide ROCE
for Xiamen C&D Inc.

Provide Gross Margin
for Xiamen C&D Inc.

Provide Operating Margin
for Xiamen C&D Inc.

Provide Net Margin
for Xiamen C&D Inc.

Provide FCF Margin
for Xiamen C&D Inc.

Show all solvency ratios
for Xiamen C&D Inc.

Provide D/E Ratio
for Xiamen C&D Inc.

Provide D/A Ratio
for Xiamen C&D Inc.

Provide Interest Coverage Ratio
for Xiamen C&D Inc.

Provide Altman Z-Score Ratio
for Xiamen C&D Inc.

Provide Quick Ratio
for Xiamen C&D Inc.

Provide Current Ratio
for Xiamen C&D Inc.

Provide Cash Ratio
for Xiamen C&D Inc.

What is the historical Revenue growth
over the last 5 years for Xiamen C&D Inc?

What is the historical Net Income growth
over the last 5 years for Xiamen C&D Inc?

What is the current Free Cash Flow
of Xiamen C&D Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xiamen C&D Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiamen C&D Inc

Current Assets 740.6B
Cash & Short-Term Investments 101.3B
Receivables 104.1B
Other Current Assets 535.2B
Non-Current Assets 190.6B
Long-Term Investments 147.2B
PP&E 13.4B
Intangibles 2.7B
Other Non-Current Assets 27.2B
Current Liabilities 554.5B
Accounts Payable 47.5B
Accrued Liabilities 3.6B
Short-Term Debt 80.5B
Other Current Liabilities 422.9B
Non-Current Liabilities 308.9B
Long-Term Debt 111.6B
Other Non-Current Liabilities 197.4B
Efficiency

Earnings Waterfall
Xiamen C&D Inc

Revenue
866.9B CNY
Cost of Revenue
-833.8B CNY
Gross Profit
33.2B CNY
Operating Expenses
-17.7B CNY
Operating Income
15.5B CNY
Other Expenses
-1B CNY
Net Income
14.4B CNY

Free Cash Flow Analysis
Xiamen C&D Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiamen C&D Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive ROE
Positive Revenue Growth Forecast
50/100
Profitability
Score

Xiamen C&D Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiamen C&D Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
42/100
Solvency
Score

Xiamen C&D Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiamen C&D Inc

Wall Street analysts forecast Xiamen C&D Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiamen C&D Inc is 13.91 CNY with a low forecast of 11.11 CNY and a high forecast of 17.85 CNY.

Lowest
Price Target
11.11 CNY
6% Upside
Average
Price Target
13.91 CNY
33% Upside
Highest
Price Target
17.85 CNY
71% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Xiamen C&D Inc

1M 1M
+5%
6M 6M
+10%
1Y 1Y
-10%
3Y 3Y
+45%
5Y 5Y
+50%
10Y 10Y
+155%
Annual Price Range
10.45
52w Low
9.05
52w High
11.66
Price Metrics
Average Annual Return 21.78%
Standard Deviation of Annual Returns 29.25%
Max Drawdown -43%
Shares Statistics
Market Capitalization 29.7B CNY
Shares Outstanding 3 004 069 888
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xiamen C&D Inc Logo
Xiamen C&D Inc

Country

China

Industry

Trading Companies & Distributors

Market Cap

29.7B CNY

Dividend Yield

7.65%

Description

Xiamen C&D Inc. is engaged in the operation of supply chains and the development of real estate properties. The company is headquartered in Xiamen, Fujian and currently employs 26,761 full-time employees. The firm mainly operates through two business segments. The Supply Chain Operations segment is mainly engaged in the provision of trading and logistics services, including the trading of steels, mineral products and pulp paper, among others. The Real Estate segment is mainly engaged in the development and management of real estates, including the development of residential real estate, commercial real estate and primary land development, the leasing and management of properties, among others. The firm mainly operates its businesses in domestic and overseas markets.

Contact

FUJIAN
Xiamen
29F, C&D International Building, No.1699 Huandao East Road, Siming District
+865922132319
http://www.chinacnd.com/

IPO

1998-06-16

Employees

26 761

Officers

GM & Director
Mr. Mao Lin
Deputy GM & Director
Mr. Dong Xu Chen
Deputy GM & Secretary
Ms. Gui Zhi Jiang
Deputy General Manager
Mr. Dongfang Cheng

See Also

Discover More
What is the Intrinsic Value of one Xiamen C&D Inc stock?

The intrinsic value of one Xiamen C&D Inc stock under the Base Case scenario is 76.88 CNY.

Is Xiamen C&D Inc stock undervalued or overvalued?

Compared to the current market price of 10.45 CNY, Xiamen C&D Inc is Undervalued by 86%.