Xiamen C&D Inc
SSE:600153

Watchlist Manager
Xiamen C&D Inc Logo
Xiamen C&D Inc
SSE:600153
Watchlist
Price: 9.4 CNY 1.62% Market Closed
Market Cap: 27.3B CNY

Relative Value

The Relative Value of one Xiamen C&D Inc stock under the Base Case scenario is hidden CNY. Compared to the current market price of 9.4 CNY, Xiamen C&D Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Xiamen C&D Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
95
Median 3Y
0
Median 5Y
0
Industry
0.7
Forward
0
vs History
4
vs Industry
35
Median 3Y
6.6
Median 5Y
5.7
Industry
15.5
Forward
9.2
vs History
49
vs Industry
72
Median 3Y
0.6
Median 5Y
0.8
Industry
8.7
vs History
77
vs Industry
55
Median 3Y
0.6
Median 5Y
0.9
Industry
14.7
vs History
93
vs Industry
77
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
4
vs Industry
67
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.3
vs History
14
vs Industry
33
Median 3Y
3.8
Median 5Y
3.9
Industry
4.4
vs History
4
vs Industry
17
Median 3Y
8.6
Median 5Y
7.8
Industry
9.2
Forward
11.6
vs History
4
vs Industry
22
Median 3Y
8.6
Median 5Y
7.8
Industry
12.2
Forward
10.9
vs History
30
vs Industry
62
Median 3Y
2.3
Median 5Y
2.7
Industry
9.8
vs History
26
vs Industry
55
Median 3Y
2.5
Median 5Y
2.5
Industry
11.4
vs History
14
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Xiamen C&D Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiamen C&D Inc
SSE:600153
27.3B CNY 0 18.5 12.3 12.3
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.8 26
JP
Mitsubishi Corp
TSE:8058
14T JPY 0.8 17.5 21.7 48.1
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 16.7 21.9 38.1
US
United Rentals Inc
NYSE:URI
57.6B USD 3.6 22.7 9.9 17.4
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.7 28.2 18.4 20.3
US
WW Grainger Inc
XMUN:GWW
41.3B EUR 2.7 28 18.3 20.1
US
Fastenal Co
NASDAQ:FAST
47.4B USD 5.9 38.6 26.3 29.2
JP
Marubeni Corp
TSE:8002
7.3T JPY 0.9 14.2 15 23
US
Ferguson Enterprises Inc
NYSE:FERG
44.5B USD 1.4 22.5 15.6 17.7
JP
Sumitomo Corp
TSE:8053
6.7T JPY 0.9 11 14.3 22.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Xiamen C&D Inc
SSE:600153
Average EV/EBITDA: 17.2
12.3
9%
1.4
JP
Itochu Corp
TSE:8001
15.8
5%
3.2
JP
Mitsubishi Corp
TSE:8058
21.7
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.9
4%
5.5
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.3
6%
3
US
Fastenal Co
NASDAQ:FAST
26.3
10%
2.6
JP
Marubeni Corp
TSE:8002
15
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.3
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Xiamen C&D Inc
SSE:600153
Average EV/EBIT: 25
12.3
9%
1.4
JP
Itochu Corp
TSE:8001
26
N/A N/A
JP
Mitsubishi Corp
TSE:8058
48.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.1
N/A N/A
US
United Rentals Inc
NYSE:URI
17.4
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.1
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.2
11%
2.7
JP
Marubeni Corp
TSE:8002
23
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.6
N/A N/A