Watchlist Manager

Watchlist

Price: 7.67 CNY 1.32% Market Closed

Market Cap: ¥5.5B

J	JILIN QUANYANGQUAN Co Ltd SSE:600189	CN
	Kushim Inc TSE:2345	JP
	Profarma Distribuidora de Produtos Farmaceuticos SA BOVESPA:PFRM3	BR
	Hypebeast Ltd HKEX:150	HK
	Mufin Green Finance Ltd NSE:MUFIN	IN
R	Rugvista Group AB (publ) STO:RUG	SE
	Eureka Homestead Bancorp Inc OTC:ERKH	US
	Masco Corp NYSE:MAS	US
	Godrej Agrovet Ltd NSE:GODREJAGRO	IN
V	Vadilal Industries Ltd BSE:519156	IN
	Zuari Agro Chemicals Ltd NSE:ZUARI	IN
	Escorts Kubota Ltd BSE:500495	IN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	21	0	0	0	16	0	0	0	20	0	0	0	34	0	0	0	46	0	0	0	24	0	0	0	29	0	0	0	59	0	0	0	77	0	0	0	89	0	0	0	125	0	0	0	157	0	0	0	150	0	0	29	68	0	0	22	52	176	210	221	59	131	0	0	25	15	45	63	29	64	63	68	18	21	12	6	29	52	50	49	16	44	0	0
Revenue	1 120 N/A	1 099 -2%	1 152 +5%	1 138 -1%	1 167 +3%	1 201 +3%	1 196 0%	1 229 +3%	1 338 +9%	1 391 +4%	1 459 +5%	1 536 +5%	1 568 +2%	1 606 +2%	1 671 +4%	1 654 -1%	1 648 0%	1 488 -10%	1 355 -9%	1 315 -3%	1 274 -3%	1 351 +6%	1 399 +4%	1 370 -2%	1 411 +3%	1 452 +3%	1 507 +4%	1 554 +3%	1 543 -1%	1 432 -7%	1 344 -6%	1 298 -3%	1 289 -1%	1 302 +1%	1 391 +7%	1 415 +2%	1 428 +1%	1 523 +7%	1 450 -5%	1 436 -1%	1 497 +4%	1 510 +1%	1 610 +7%	1 653 +3%	1 375 -17%	1 137 -17%	758 -33%	474 -38%	795 +68%	803 +1%	970 +21%	1 123 +16%	1 026 -9%	1 547 +51%	1 754 +13%	1 892 +8%	1 547 -18%	1 570 +2%	1 622 +3%	1 646 +1%	1 602 -3%	1 524 -5%	1 313 -14%	1 309 0%	1 372 +5%	1 466 +7%	1 677 +14%	1 686 +1%	1 471 -13%	1 486 +1%	1 345 -9%	1 237 -8%	1 269 +3%	1 235 -3%	1 283 +4%	1 284 +0%	1 122 -13%	1 135 +1%	1 087 -4%	1 075 -1%	1 198 +11%	1 272 +6%	1 281 +1%	1 321 +3%
Gross Profit
Cost of Revenue	(841)	(820)	(869)	(861)	(879)	(900)	(899)	(937)	(1 043)	(1 088)	(1 143)	(1 206)	(1 223)	(1 266)	(1 327)	(1 315)	(1 290)	(1 150)	(1 056)	(1 018)	(1 014)	(1 086)	(1 108)	(1 089)	(1 105)	(1 132)	(1 183)	(1 246)	(1 248)	(1 171)	(1 137)	(1 090)	(1 061)	(1 068)	(1 083)	(1 100)	(1 099)	(1 179)	(1 137)	(1 119)	(1 078)	(1 064)	(1 119)	(1 138)	(1 028)	(877)	(598)	(370)	(497)	(468)	(552)	(623)	(630)	(920)	(1 046)	(1 154)	(984)	(977)	(1 030)	(1 016)	(937)	(865)	(716)	(749)	(875)	(921)	(1 041)	(1 038)	(928)	(966)	(889)	(816)	(844)	(830)	(889)	(929)	(769)	(826)	(779)	(758)	(828)	(877)	(884)	(900)
Gross Profit	280 N/A	279 0%	283 +2%	278 -2%	288 +4%	301 +5%	297 -1%	292 -2%	295 +1%	302 +3%	317 +5%	330 +4%	344 +4%	340 -1%	344 +1%	339 -2%	358 +6%	338 -6%	299 -12%	297 -1%	260 -12%	265 +2%	291 +10%	281 -3%	306 +9%	320 +5%	324 +1%	308 -5%	295 -4%	260 -12%	207 -20%	208 +1%	228 +9%	234 +2%	309 +32%	315 +2%	329 +4%	344 +5%	313 -9%	316 +1%	419 +33%	446 +6%	491 +10%	516 +5%	347 -33%	261 -25%	161 -38%	103 -36%	299 +189%	335 +12%	418 +25%	500 +19%	397 -21%	627 +58%	708 +13%	738 +4%	563 -24%	594 +6%	592 0%	630 +6%	665 +5%	659 -1%	598 -9%	559 -6%	497 -11%	545 +10%	636 +17%	648 +2%	543 -16%	521 -4%	456 -12%	420 -8%	425 +1%	405 -5%	394 -3%	355 -10%	353 -1%	309 -12%	308 0%	317 +3%	369 +16%	395 +7%	397 +0%	421 +6%
Operating Income
Operating Expenses	(177)	(181)	(188)	(188)	(216)	(233)	(238)	(241)	(256)	(265)	(284)	(299)	(333)	(322)	(312)	(307)	(312)	(302)	(294)	(292)	(282)	(274)	(292)	(304)	(303)	(317)	(301)	(303)	(328)	(315)	(324)	(313)	(323)	(334)	(316)	(307)	(291)	(315)	(312)	(341)	(358)	(372)	(390)	(397)	(476)	(408)	(375)	(323)	(351)	(364)	(353)	(393)	(239)	(344)	(421)	(425)	(403)	(467)	(427)	(452)	(396)	(414)	(430)	(405)	(365)	(369)	(378)	(391)	(388)	(386)	(339)	(316)	(309)	(350)	(363)	(336)	(379)	(715)	(744)	(756)	(344)	(337)	(336)	(358)
Selling, General & Administrative	(179)	(182)	(190)	(191)	(218)	(229)	(227)	(228)	(245)	(255)	(269)	(283)	(293)	(284)	(292)	(288)	(307)	(309)	(293)	(289)	(255)	(249)	(263)	(275)	(294)	(307)	(297)	(290)	(314)	(306)	(313)	(310)	(304)	(303)	(290)	(284)	(272)	(308)	(302)	(330)	(310)	(337)	(353)	(355)	(406)	(345)	(312)	(261)	(331)	(276)	(296)	(340)	(206)	(371)	(416)	(416)	(352)	(368)	(315)	(343)	(346)	(358)	(389)	(377)	(329)	(321)	(328)	(328)	(351)	(320)	(275)	(249)	(283)	(310)	(321)	(300)	(356)	(227)	(258)	(271)	(324)	(339)	(317)	(330)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	(1)	(10)	0	0	(4)	(23)	(18)	(27)	(29)	(25)	(28)	(22)	(17)	(20)	(18)	(18)	(21)	(18)	(19)	(18)	(19)	(16)	(15)	(14)	(11)	(19)	(19)	(20)	(20)	(14)	(15)	(14)	(14)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(17)	0	0	0	(17)	0	0	0	(25)	0	0	0	(17)	0	0	0	(26)	0	0	0	(31)	0	0	0	(33)	0	0	0	(29)	0	0	0	(26)	0	0	0	(24)	0	0	0	(12)	0	0	0	(10)	0	0	0
Other Operating Expenses	1	2	2	2	2	(4)	(11)	(13)	(11)	(10)	(15)	(15)	(40)	(37)	(21)	(19)	(5)	7	(2)	(3)	(28)	(25)	(29)	(29)	(10)	(10)	(5)	(13)	(15)	(10)	(11)	(3)	(3)	(31)	(26)	(24)	(3)	(7)	(10)	(11)	(32)	(36)	(37)	(42)	(46)	(64)	(64)	(62)	(2)	(88)	(57)	(52)	4	26	(4)	(6)	2	(82)	(85)	(81)	8	(28)	(19)	(11)	12	(30)	(32)	(42)	7	(47)	(46)	(48)	13	(25)	(28)	(25)	8	(469)	(466)	(464)	4	17	(5)	(15)
Operating Income	102 N/A	98 -4%	96 -3%	89 -6%	72 -19%	68 -5%	59 -13%	52 -13%	39 -24%	38 -4%	33 -13%	32 -3%	11 -65%	18 +61%	32 +80%	32 -1%	47 +46%	36 -23%	5 -88%	5 +16%	(22) N/A	(9) +59%	(1) +94%	(22) -4 360%	3 N/A	3 N/A	23 +616%	5 -78%	(33) N/A	(55) -67%	(117) -113%	(104) +11%	(95) +9%	(100) -6%	(8) +92%	8 N/A	38 +381%	30 -20%	1 -96%	(25) N/A	61 N/A	74 +21%	101 +37%	118 +17%	(129) N/A	(148) -14%	(215) -45%	(220) -2%	(53) +76%	(29) +44%	65 N/A	107 +64%	158 +47%	284 +79%	288 +1%	313 +9%	160 -49%	127 -21%	165 +30%	178 +8%	268 +51%	245 -9%	168 -31%	155 -8%	132 -15%	177 +34%	257 +46%	257 0%	155 -39%	134 -14%	117 -13%	104 -11%	116 +11%	55 -53%	31 -44%	18 -39%	(26) N/A	(405) -1 483%	(436) -8%	(438) 0%	25 N/A	59 +134%	62 +5%	63 +2%
Pre-Tax Income
Interest Income Expense	(17)	(15)	(13)	(14)	(13)	(13)	(19)	(17)	(14)	(21)	(18)	(23)	(12)	(26)	(34)	(40)	(49)	(59)	(52)	(41)	(12)	(7)	(6)	(10)	(16)	(28)	(12)	15	43	48	37	11	(13)	61	52	47	(31)	(15)	(12)	19	(85)	(123)	(153)	(240)	(136)	56	69	125	140	(26)	15	(24)	(113)	(34)	(97)	(69)	(65)	(62)	(57)	(66)	(1 671)	(1 729)	(1 612)	(1 595)	16	21	(76)	(82)	(4)	(2)	(1)	11	9	15	22	19	(24)	6	11	12	37	9	7	12
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	74	0	0	0	(4)	0	0	0	(1)	0	0	0	36	0	0	0	17	0	0	0	1	0	2	0	(22)	0	(0)	0	(1)	0	1	0	(1)	(1)	(1)	(1)	(22)	(0)	20	20	(29)	21	1	1	(368)	0	(1)	(1)	(11)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	1	0	0	0	26	0	0	0	0	0	0	0	(0)	0	0	0	224	0	0	0	(2)	0	0	0	(2)	0	0	0	(0)	0	0	0	(1)	0	0	0	(2)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	24	25	28	27	26	23	17	15	40	44	46	58	46	47	55	53	55	49	38	23	44	51	70	90	64	59	40	23	65	73	79	82	45	62	61	70	63	62	65	62	61	62	63	60	31	259	249	241	9	5	4	5	50	51	50	49	33	30	31	31	(18)	(17)	(17)	(17)	(24)	(29)	(28)	(29)	9	10	8	7	(2)	(4)	0	1	0	(0)	(1)	(3)	(4)	(4)	(4)	(3)
Pre-Tax Income	109 N/A	108 -1%	110 +2%	103 -6%	85 -18%	78 -7%	57 -27%	50 -12%	65 +30%	61 -7%	62 +1%	67 +8%	45 -32%	39 -13%	53 +36%	45 -15%	51 +13%	27 -48%	(9) N/A	(13) -42%	10 N/A	35 +257%	64 +82%	57 -10%	51 -11%	34 -34%	51 +52%	44 -14%	77 +75%	66 -14%	(2) N/A	(11) -533%	37 N/A	23 -37%	105 +350%	126 +20%	66 -48%	76 +16%	54 -29%	56 +3%	36 -36%	12 -66%	10 -13%	(61) N/A	27 N/A	166 +521%	104 -37%	146 +40%	112 -23%	(50) N/A	84 N/A	88 +4%	94 +7%	300 +219%	243 -19%	293 +21%	105 -64%	95 -9%	139 +46%	144 +4%	(1 422) N/A	(1 501) -6%	(1 460) +3%	(1 456) +0%	120 N/A	167 +40%	152 -9%	145 -5%	137 -6%	142 +4%	144 +2%	142 -1%	94 -34%	87 -8%	53 -39%	39 -26%	(418) N/A	(400) +4%	(427) -7%	(429) -1%	48 N/A	64 +33%	65 +1%	71 +10%
Net Income
Tax Provision	(5)	(5)	(6)	(5)	(4)	(4)	(3)	(3)	(3)	(3)	(4)	(4)	4	4	4	5	(1)	(2)	(1)	(0)	(0)	0	0	(0)	(0)	(0)	(0)	(0)	0	0	0	0	(0)	(1)	(11)	(17)	(29)	(33)	(29)	(33)	(23)	(21)	(24)	(21)	2	0	14	21	(30)	(32)	(46)	(56)	(42)	(74)	(86)	(92)	(56)	(49)	(55)	(55)	(47)	(46)	(22)	(15)	(26)	(30)	(44)	(40)	(12)	(14)	(13)	(16)	(14)	(14)	(2)	(3)	(13)	(16)	(18)	(17)	(13)	(18)	(25)	(30)
Income from Continuing Operations	104	103	104	98	81	75	54	47	62	58	58	62	49	43	58	50	50	25	(10)	(13)	10	35	64	57	51	34	51	44	77	66	(2)	(11)	37	22	94	109	37	44	25	23	12	(9)	(14)	(82)	29	171	118	166	82	(82)	39	31	52	227	157	201	49	47	84	88	(1 469)	(1 547)	(1 482)	(1 471)	94	137	108	106	124	128	131	126	81	73	51	37	(431)	(416)	(445)	(446)	35	47	40	41
Income to Minority Interest	(4)	(4)	(4)	(3)	(4)	(3)	(1)	(2)	(2)	(1)	(5)	(6)	(1)	(1)	(1)	(1)	(7)	(6)	(1)	2	2	(0)	0	0	1	3	2	2	(1)	1	2	2	3	3	3	4	4	6	8	9	(2)	(2)	(4)	0	16	14	12	6	(32)	(34)	(59)	(74)	(40)	(85)	(68)	(61)	(7)	(2)	(8)	(7)	(16)	(16)	(9)	(12)	(11)	(14)	(17)	(13)	(19)	(19)	(21)	(20)	(23)	(25)	(26)	(28)	(26)	(26)	(28)	(27)	(29)	(30)	(31)	(32)
Net Income (Common)	100 N/A	99 -1%	100 +1%	95 -5%	77 -19%	72 -7%	53 -26%	45 -14%	60 +32%	57 -5%	53 -7%	56 +7%	48 -15%	41 -14%	56 +36%	49 -14%	43 -11%	20 -54%	(11) N/A	(12) -6%	12 N/A	35 +201%	64 +83%	57 -10%	52 -9%	36 -31%	53 +45%	46 -13%	76 +66%	67 -13%	1 -99%	(9) N/A	39 N/A	25 -36%	97 +289%	112 +16%	41 -63%	49 +19%	33 -34%	32 -3%	11 -66%	(11) N/A	(18) -65%	(82) -369%	45 N/A	184 +312%	130 -29%	172 +32%	50 -71%	(117) N/A	(21) +82%	(43) -104%	12 N/A	142 +1 081%	89 -37%	140 +58%	42 -70%	45 +7%	76 +70%	82 +7%	(1 485) N/A	(1 563) -5%	(1 491) +5%	(1 483) +1%	83 N/A	124 +49%	91 -27%	93 +2%	105 +14%	109 +4%	111 +1%	106 -5%	58 -45%	48 -17%	25 -47%	8 -67%	(457) N/A	(442) +3%	(473) -7%	(473) 0%	6 N/A	17 +175%	9 -47%	9 +5%
EPS (Diluted)	0.25 N/A	0.25 N/A	0.26 +4%	0.25 -4%	0.19 -24%	0.19 N/A	0.14 -26%	0.12 -14%	0.15 +25%	0.15 N/A	0.14 -7%	0.15 +7%	0.12 -20%	0.1 -17%	0.14 +40%	0.12 -14%	0.11 -8%	0.05 -55%	-0.03 N/A	-0.03 N/A	0.03 N/A	0.09 +200%	0.16 +78%	0.14 -12%	0.13 -7%	0.09 -31%	0.13 +44%	0.11 -15%	0.19 +73%	0.16 -16%	0 N/A	-0.02 N/A	0.1 N/A	0.06 -40%	0.24 +300%	0.28 +17%	0.1 -64%	0.13 +30%	0.09 -31%	0.08 -11%	0.03 -63%	-0.02 N/A	-0.04 -100%	-0.19 -375%	0.11 N/A	0.46 +318%	0.33 -28%	0.43 +30%	0.12 -72%	-0.18 N/A	-0.06 +67%	-0.1 -67%	0.02 N/A	0.23 +1 050%	0.1 -57%	0.19 +90%	0.06 -68%	0.06 N/A	0.11 +83%	0.12 +9%	-2.07 N/A	-2.18 -5%	-2.08 +5%	-2.07 +0%	0.12 N/A	0.18 +50%	0.13 -28%	0.13 N/A	0.15 +15%	0.15 N/A	0.15 N/A	0.15 N/A	0.08 -47%	0.07 -12%	0.04 -43%	0.01 -75%	-0.64 N/A	-0.62 +3%	-0.66 -6%	-0.66 N/A	0.01 N/A	0.02 +100%	0.01 -50%	0.01 N/A

Income Statement Balance Sheet Cash Flow Statement

JILIN QUANYANGQUAN Co Ltd
SSE:600189

Income Statement

Earnings Waterfall
JILIN QUANYANGQUAN Co Ltd

Income Statement
JILIN QUANYANGQUAN Co Ltd

See Also

Company

Help

Tools

Stocks

JILIN QUANYANGQUAN Co Ltd SSE:600189

Income Statement

Earnings Waterfall JILIN QUANYANGQUAN Co Ltd

Income Statement JILIN QUANYANGQUAN Co Ltd

See Also

Company

Help

Tools

Stocks

JILIN QUANYANGQUAN Co Ltd
SSE:600189

Earnings Waterfall
JILIN QUANYANGQUAN Co Ltd

Income Statement
JILIN QUANYANGQUAN Co Ltd