JILIN QUANYANGQUAN Co Ltd
SSE:600189
Intrinsic Value
JILIN QUANYANGQUAN Co., Ltd. engages in the manufacture and sale of shaving board. [ Read More ]
The intrinsic value of one JILIN QUANYANGQUAN Co Ltd stock under the Base Case scenario is 5.19 CNY. Compared to the current market price of 8.25 CNY, JILIN QUANYANGQUAN Co Ltd is Overvalued by 37%.
Valuation Backtest
JILIN QUANYANGQUAN Co Ltd
Run backtest to discover the historical profit from buying and selling JILIN QUANYANGQUAN Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
JILIN QUANYANGQUAN Co Ltd
| Current Assets | 2.8B |
| Cash & Short-Term Investments | 534.3m |
| Receivables | 1.9B |
| Other Current Assets | 349.3m |
| Non-Current Assets | 2.1B |
| Long-Term Investments | 742.4m |
| PP&E | 717.1m |
| Intangibles | 456.4m |
| Other Non-Current Assets | 164.2m |
| Current Liabilities | 2.3B |
| Accounts Payable | 779.5m |
| Accrued Liabilities | 64.3m |
| Short-Term Debt | 379.2m |
| Other Current Liabilities | 1.1B |
| Non-Current Liabilities | 861.1m |
| Long-Term Debt | 357.9m |
| Other Non-Current Liabilities | 503.3m |
Earnings Waterfall
JILIN QUANYANGQUAN Co Ltd
|
Revenue
|
1.3B
CNY
|
|
Cost of Revenue
|
-928.7m
CNY
|
|
Gross Profit
|
354.9m
CNY
|
|
Operating Expenses
|
-336.4m
CNY
|
|
Operating Income
|
18.5m
CNY
|
|
Other Expenses
|
-10.2m
CNY
|
|
Net Income
|
8.3m
CNY
|
Free Cash Flow Analysis
JILIN QUANYANGQUAN Co Ltd
Profitability Score
Profitability Due Diligence
JILIN QUANYANGQUAN Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
JILIN QUANYANGQUAN Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JILIN QUANYANGQUAN Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
JILIN QUANYANGQUAN Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JILIN QUANYANGQUAN Co Ltd
Shareholder Return
Price
JILIN QUANYANGQUAN Co Ltd
| Average Annual Return | 59.18% |
| Standard Deviation of Annual Returns | 173.07% |
| Max Drawdown | -99% |
| Market Capitalization | 5.9B CNY |
| Shares Outstanding | 715 197 812 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
JILIN QUANYANGQUAN Co., Ltd. engages in the manufacture and sale of shaving board. The company is headquartered in Changchun, Jilin and currently employs 2,108 full-time employees. The firm's main product is Quanyangquan Changbai Mountain natural mineral water. In addition, the Company is also engaged in garden landscape planning and design, garden engineering construction, garden maintenance and seedling planting and sales, timber product business, imported timber trade and custom home furnishing business. The firm mainly conducts its businesses in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one JILIN QUANYANGQUAN Co Ltd stock under the Base Case scenario is 5.19 CNY.
Compared to the current market price of 8.25 CNY, JILIN QUANYANGQUAN Co Ltd is Overvalued by 37%.
You don't have any saved screeners yet
