China Animal Husbandry Industry Co Ltd
SSE:600195
Intrinsic Value
China Animal Husbandry Industry Co., Ltd. engages in the research and development, production, sale, and service of animal health and nutrition products. [ Read More ]
The intrinsic value of one
China Animal Husbandry Industry Co Ltd
stock under the Base Case scenario is
14.37
CNY.
Compared to the current market price of 8.52 CNY,
China Animal Husbandry Industry Co Ltd
is
Undervalued by 41%.
China Animal Husbandry Industry Co Ltd's market capitalization is 8.7B CNY.
China Animal Husbandry Industry Co Ltd stock price is 8.52 CNY.
China Animal Husbandry Industry Co Ltd stock price (8.52 CNY) is 41% less than its Intrinsic Value (14.37 CNY).
China Animal Husbandry Industry Co Ltd stock price (8.52 CNY) is 20% less than its DCF Value (10.71 CNY). Open DCF Valuation
China Animal Husbandry Industry Co Ltd stock price (8.52 CNY) is 53% less than its Relative Value (18.03 CNY). Open Relative Valuation
China Animal Husbandry Industry Co Ltd has upside potential of 67% compared to the average analyst price target.
Open Wall St Estimates
China Animal Husbandry Industry Co Ltd has positive three-year average ROE (Return on Equity): 10%. The company is efficient at transforming stockholders' equity into net income.
China Animal Husbandry Industry Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 10% to 10%.
China Animal Husbandry Industry Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 10%.
China Animal Husbandry Industry Co Ltd has positive Net Income for the last twelve months.
China Animal Husbandry Industry Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 6% to 4%.
China Animal Husbandry Industry Co Ltd's Revenue has grown by 7% over the past 12 months.
China Animal Husbandry Industry Co Ltd has positive Operating Income for the last twelve months.
China Animal Husbandry Industry Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 4%.
China Animal Husbandry Industry Co Ltd's Revenue has been growing by 7% per year for the last 3 years.
China Animal Husbandry Industry Co Ltd's Revenue is forecast to grow at a rate of 12% per year over the next 3 years.
China Animal Husbandry Industry Co Ltd has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
China Animal Husbandry Industry Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (995m CNY) than debt (929m CNY).
China Animal Husbandry Industry Co Ltd has positive Gross Profit for the last twelve months.
China Animal Husbandry Industry Co Ltd has negative Free Cash Flow for the last twelve months.
China Animal Husbandry Industry Co Ltd's short-term assets (4B CNY) exceed its short-term liabilties (1B CNY).
China Animal Husbandry Industry Co Ltd's long-term assets (8B CNY) exceed its long-term liabilties (3B CNY).
China Animal Husbandry Industry Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.17.
China Animal Husbandry Industry Co Ltd's Altman Z-Score is very high and is equal to 4.12.
Valuation Backtest
China Animal Husbandry Industry Co Ltd
Run backtest to discover the historical profit from buying and selling
China Animal Husbandry Industry Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
China Animal Husbandry Industry Co Ltd
Balance Sheet Decomposition
China Animal Husbandry Industry Co Ltd
| Current Assets | 3.6B |
| Cash & Short-Term Investments | 995.3m |
| Receivables | 1.4B |
| Other Current Assets | 1.2B |
| Non-Current Assets | 4.7B |
| Long-Term Investments | 868.9m |
| PP&E | 3B |
| Intangibles | 729.2m |
| Other Non-Current Assets | 113.6m |
| Current Liabilities | 1.3B |
| Accounts Payable | 293.2m |
| Accrued Liabilities | 180.1m |
| Short-Term Debt | 489.4m |
| Other Current Liabilities | 376.3m |
| Non-Current Liabilities | 1.6B |
| Long-Term Debt | 439.5m |
| Other Non-Current Liabilities | 1.1B |
Earnings Waterfall
China Animal Husbandry Industry Co Ltd
|
Revenue
|
5.9B
CNY
|
|
Cost of Revenue
|
-4.7B
CNY
|
|
Gross Profit
|
1.2B
CNY
|
|
Operating Expenses
|
-868.6m
CNY
|
|
Operating Income
|
333.9m
CNY
|
|
Other Expenses
|
212.7m
CNY
|
|
Net Income
|
546.6m
CNY
|
Free Cash Flow Analysis
China Animal Husbandry Industry Co Ltd
Profitability Score
Profitability Due Diligence
China Animal Husbandry Industry Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
China Animal Husbandry Industry Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Animal Husbandry Industry Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
China Animal Husbandry Industry Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Animal Husbandry Industry Co Ltd
According to Wall Street analysts, the average 1-year price target for
China Animal Husbandry Industry Co Ltd
is 14.25 CNY
with a low forecast of 9.7 CNY and a high forecast of 19.85 CNY.
Shareholder Return
Price
China Animal Husbandry Industry Co Ltd
| Average Annual Return | 15.76% |
| Standard Deviation of Annual Returns | 24.31% |
| Max Drawdown | -60% |
| Market Capitalization | 8.7B CNY |
| Shares Outstanding | 1 021 148 260 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
China Animal Husbandry Industry Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
China Animal Husbandry Industry Co., Ltd. engages in the research and development, production, sale, and service of animal health and nutrition products. The company is headquartered in Beijing, Beijing and currently employs 4,197 full-time employees. The firm conducts its businesses through four segments, including Animal Biological Products segment, Veterinary Chemicals segment, Feed and Feed Additives segment and Trading segment. The firm mainly provides vaccines, including vaccines for fowls, avian influenza vaccines, foot-and-mouth disease vaccines and swine vaccines, among others. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
China Animal Husbandry Industry Co Ltd
stock under the Base Case scenario is
14.37
CNY.
Compared to the current market price of 8.52 CNY,
China Animal Husbandry Industry Co Ltd
is
Undervalued by 41%.
You don't have any saved screeners yet
