China Animal Husbandry Industry Co Ltd
SSE:600195

Watchlist Manager
China Animal Husbandry Industry Co Ltd Logo
China Animal Husbandry Industry Co Ltd
SSE:600195
Watchlist
Price: 6.8 CNY -0.87% Market Closed
Market Cap: 6.9B CNY

Relative Value

The Relative Value of one China Animal Husbandry Industry Co Ltd stock under the Base Case scenario is 8.43 CNY. Compared to the current market price of 6.8 CNY, China Animal Husbandry Industry Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.43 CNY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
66
Median 3Y
2
Median 5Y
2.2
Industry
2.4
Forward
1.1
vs History
0
vs Industry
5
Median 3Y
27.4
Median 5Y
29.3
Industry
20.5
Forward
22.7
vs History
80
vs Industry
4
Median 3Y
35.6
Median 5Y
31.8
Industry
15.6
vs History
vs Industry
28
Median 3Y
-19.8
Median 5Y
-23.7
Industry
23.1
vs History
85
vs Industry
55
Median 3Y
2.1
Median 5Y
2.3
Industry
2
vs History
92
vs Industry
64
Median 3Y
2
Median 5Y
2.1
Industry
2.5
Forward
1.1
vs History
76
vs Industry
26
Median 3Y
9.2
Median 5Y
9.1
Industry
4.9
vs History
4
vs Industry
0
Median 3Y
40.4
Median 5Y
37.8
Industry
12.3
Forward
9.6
vs History
4
vs Industry
1
Median 3Y
40.4
Median 5Y
37.8
Industry
15.5
Forward
21.9
vs History
79
vs Industry
5
Median 3Y
33.9
Median 5Y
30.2
Industry
14.1
vs History
4
vs Industry
Median 3Y
-25
Median 5Y
-35
Industry
17.5
vs History
85
vs Industry
59
Median 3Y
1.6
Median 5Y
1.8
Industry
1.8

Multiples Across Competitors

Competitors Multiples
China Animal Husbandry Industry Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
6.9B CNY 1.1 119 210.7 210.7
US
Eli Lilly and Co
NYSE:LLY
696.2B USD 14.2 62.7 33.8 36.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
371B USD 4.2 17 12.4 16.3
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 6.8 19.5 12.9 14.7
CH
Roche Holding AG
SIX:ROG
204.9B CHF 3.4 24.8 9.3 10.9
CH
Novartis AG
SIX:NOVN
178.1B CHF 4 16.7 9.9 13.2
UK
AstraZeneca PLC
LSE:AZN
158.8B GBP 3.8 27.2 130.4 196.6
US
Merck & Co Inc
NYSE:MRK
191.1B USD 3 11 8.2 10
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
FR
Sanofi SA
PAR:SAN
116.5B EUR 1.3 9.2 5.1 5.9
P/E Multiple
Earnings Growth PEG
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
Average P/E: 34.1
119
77%
1.5
US
Eli Lilly and Co
NYSE:LLY
62.7
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
19.5
18%
1.1
CH
Roche Holding AG
SIX:ROG
24.8
32%
0.8
CH
Novartis AG
SIX:NOVN
16.7
17%
1
UK
AstraZeneca PLC
LSE:AZN
27.2
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11
18%
0.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
FR
Sanofi SA
PAR:SAN
9.2
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
Average EV/EBITDA: 412.7
210.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.8
31%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.4
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
12.9
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.3
6%
1.6
CH
Novartis AG
SIX:NOVN
9.9
5%
2
UK
AstraZeneca PLC
LSE:AZN
130.4
9%
14.5
US
Merck & Co Inc
NYSE:MRK
8.2
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.1
8%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
Average EV/EBIT: 1 715.7
210.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.9
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.3
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14.7
14%
1
CH
Roche Holding AG
SIX:ROG
10.9
6%
1.8
CH
Novartis AG
SIX:NOVN
13.2
10%
1.3
UK
AstraZeneca PLC
LSE:AZN
196.6
21%
9.4
US
Merck & Co Inc
NYSE:MRK
10
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.9
14%
0.4