Yunnan Metropolitan Real Estate Development Co Ltd
SSE:600239
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yunnan Metropolitan Real Estate Development Co Ltd
SSE:600239
|
CN |
|
C
|
China Energy Engineering Corp Ltd
SSE:601868
|
CN |
|
N
|
Novita SA
WSE:NVT
|
PL |
|
Xuelong Group Co Ltd
SSE:603949
|
CN |
|
Sesoda Corp
TWSE:1708
|
TW |
|
S
|
Shivalik Rasayan Ltd
NSE:SHIVALIK
|
IN |
Balance Sheet
Balance Sheet Decomposition
Yunnan Metropolitan Real Estate Development Co Ltd
Yunnan Metropolitan Real Estate Development Co Ltd
Balance Sheet
Yunnan Metropolitan Real Estate Development Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
215
|
201
|
89
|
123
|
8
|
111
|
175
|
203
|
2 661
|
1 722
|
909
|
4 577
|
1 679
|
3 843
|
3 462
|
5 763
|
5 333
|
2 671
|
2 011
|
1 240
|
487
|
540
|
749
|
664
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
487
|
540
|
749
|
664
|
|
| Cash Equivalents |
215
|
201
|
89
|
123
|
8
|
111
|
175
|
203
|
2 661
|
1 722
|
909
|
4 577
|
1 677
|
3 843
|
3 461
|
5 763
|
5 333
|
2 670
|
2 010
|
1 239
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
23
|
19
|
74
|
65
|
119
|
102
|
335
|
266
|
459
|
1 111
|
384
|
985
|
740
|
3 690
|
3 009
|
3 753
|
5 728
|
4 940
|
3 728
|
3 330
|
1 867
|
953
|
982
|
787
|
|
| Accounts Receivables |
5
|
5
|
5
|
6
|
7
|
6
|
101
|
127
|
260
|
278
|
26
|
28
|
172
|
2 842
|
1 298
|
1 540
|
873
|
500
|
295
|
245
|
265
|
259
|
223
|
261
|
|
| Other Receivables |
18
|
14
|
69
|
59
|
112
|
96
|
234
|
139
|
199
|
833
|
358
|
957
|
568
|
848
|
1 711
|
2 213
|
4 855
|
4 440
|
3 433
|
3 085
|
1 601
|
694
|
759
|
527
|
|
| Inventory |
20
|
18
|
16
|
21
|
17
|
13
|
478
|
905
|
1 819
|
2 737
|
5 581
|
8 380
|
13 627
|
21 064
|
31 398
|
42 116
|
44 217
|
47 378
|
51 935
|
46 014
|
17 301
|
1 989
|
1 756
|
1 483
|
|
| Other Current Assets |
12
|
15
|
64
|
3
|
95
|
90
|
12
|
102
|
4 321
|
6 289
|
5 984
|
6 776
|
4 679
|
201
|
229
|
341
|
314
|
562
|
184
|
440
|
362
|
1 271
|
38
|
35
|
|
| Total Current Assets |
270
|
253
|
242
|
212
|
239
|
317
|
1 007
|
1 477
|
9 259
|
11 860
|
12 858
|
20 718
|
20 726
|
28 798
|
38 098
|
51 973
|
55 592
|
55 551
|
57 857
|
51 025
|
20 018
|
4 761
|
3 526
|
2 970
|
|
| PP&E Net |
98
|
96
|
94
|
89
|
78
|
25
|
9
|
24
|
24
|
22
|
25
|
24
|
439
|
517
|
650
|
2 006
|
1 996
|
2 730
|
2 647
|
3 103
|
2 723
|
2 664
|
2 563
|
2 231
|
|
| PP&E Gross |
98
|
96
|
94
|
89
|
78
|
25
|
9
|
24
|
24
|
22
|
25
|
24
|
439
|
517
|
650
|
2 006
|
1 996
|
2 730
|
2 647
|
3 103
|
2 723
|
2 664
|
2 563
|
2 231
|
|
| Accumulated Depreciation |
37
|
41
|
47
|
5
|
17
|
12
|
1
|
2
|
6
|
9
|
13
|
17
|
64
|
86
|
118
|
90
|
140
|
409
|
488
|
648
|
480
|
869
|
1 144
|
1 429
|
|
| Intangible Assets |
2
|
1
|
1
|
34
|
4
|
4
|
1
|
0
|
0
|
1
|
2
|
2
|
5
|
5
|
5
|
7
|
10
|
432
|
416
|
408
|
10
|
7
|
5
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
4
|
0
|
0
|
0
|
600
|
2 091
|
2 995
|
3 810
|
2 048
|
1 967
|
4 024
|
4 027
|
2 021
|
1 484
|
1 179
|
1 177
|
1 205
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
8
|
102
|
886
|
815
|
827
|
844
|
2 208
|
7 170
|
17 654
|
20 080
|
22 563
|
22 653
|
15 002
|
4 496
|
4 354
|
4 179
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
1
|
1
|
2
|
2
|
5
|
14
|
45
|
44
|
67
|
92
|
319
|
421
|
938
|
1 584
|
2 050
|
1 369
|
1 126
|
986
|
395
|
674
|
400
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
371
N/A
|
353
-5%
|
340
-4%
|
336
-1%
|
323
-4%
|
349
+8%
|
1 033
+196%
|
1 563
+51%
|
9 306
+495%
|
12 031
+29%
|
13 815
+15%
|
22 226
+61%
|
24 181
+9%
|
33 478
+38%
|
45 192
+35%
|
64 143
+42%
|
78 803
+23%
|
84 868
+8%
|
88 881
+5%
|
80 337
-10%
|
40 223
-50%
|
13 501
-66%
|
12 299
-9%
|
10 987
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
1
|
1
|
2
|
2
|
18
|
24
|
167
|
446
|
721
|
818
|
2 022
|
2 187
|
2 185
|
2 948
|
4 912
|
8 085
|
8 387
|
8 517
|
5 366
|
3 787
|
568
|
494
|
504
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
8
|
20
|
28
|
90
|
259
|
274
|
475
|
777
|
827
|
995
|
916
|
989
|
641
|
1 670
|
1 517
|
611
|
|
| Short-Term Debt |
20
|
0
|
10
|
0
|
0
|
0
|
0
|
84
|
770
|
0
|
357
|
510
|
157
|
323
|
1 135
|
1 172
|
1 970
|
1 289
|
6 707
|
2 834
|
15 918
|
1 702
|
945
|
832
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
1 227
|
2 479
|
4 347
|
4 696
|
5 857
|
7 641
|
13 114
|
13 405
|
12 194
|
16 952
|
14 543
|
3 246
|
370
|
423
|
2 606
|
|
| Other Current Liabilities |
13
|
6
|
4
|
5
|
12
|
18
|
140
|
193
|
1 149
|
1 065
|
2 005
|
2 534
|
4 258
|
5 070
|
7 952
|
8 123
|
14 377
|
19 132
|
25 532
|
42 376
|
4 003
|
1 188
|
620
|
545
|
|
| Total Current Liabilities |
35
|
8
|
16
|
8
|
14
|
38
|
164
|
445
|
2 448
|
3 033
|
5 686
|
9 502
|
11 557
|
13 709
|
20 151
|
28 098
|
38 663
|
41 997
|
58 623
|
66 108
|
27 595
|
5 497
|
3 999
|
5 097
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
3 267
|
5 020
|
3 979
|
8 607
|
7 582
|
14 710
|
18 924
|
27 859
|
29 491
|
31 556
|
22 702
|
9 710
|
8 517
|
4 619
|
4 601
|
3 002
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
45
|
42
|
37
|
84
|
95
|
35
|
111
|
97
|
530
|
1 205
|
1 814
|
2 283
|
1 811
|
2 020
|
1 258
|
581
|
935
|
790
|
|
| Minority Interest |
3
|
3
|
3
|
3
|
3
|
2
|
69
|
115
|
599
|
546
|
536
|
505
|
1 080
|
916
|
1 286
|
2 286
|
3 532
|
3 369
|
2 836
|
2 240
|
1 787
|
1 075
|
956
|
773
|
|
| Other Liabilities |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
126
|
1
|
51
|
15
|
2
|
66
|
21
|
13
|
189
|
636
|
362
|
283
|
440
|
7
|
|
| Total Liabilities |
40
N/A
|
12
-70%
|
18
+50%
|
11
-39%
|
17
+55%
|
40
+135%
|
278
+595%
|
752
+171%
|
6 350
+744%
|
8 810
+39%
|
10 422
+18%
|
18 651
+79%
|
20 382
+9%
|
29 447
+44%
|
40 893
+39%
|
59 514
+46%
|
73 522
+24%
|
79 217
+8%
|
86 161
+9%
|
80 715
-6%
|
39 518
-51%
|
12 054
-69%
|
10 932
-9%
|
9 669
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
99
|
177
|
177
|
177
|
177
|
177
|
291
|
291
|
633
|
633
|
823
|
823
|
823
|
823
|
1 070
|
1 070
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
|
| Retained Earnings |
27
|
36
|
17
|
18
|
1
|
2
|
50
|
106
|
319
|
584
|
568
|
745
|
999
|
1 341
|
1 323
|
1 567
|
1 709
|
2 083
|
881
|
3 494
|
4 001
|
4 839
|
4 915
|
4 964
|
|
| Additional Paid In Capital |
206
|
127
|
127
|
130
|
130
|
130
|
414
|
414
|
2 004
|
2 004
|
2 002
|
2 007
|
1 977
|
1 866
|
1 836
|
1 922
|
1 387
|
1 384
|
1 388
|
1 388
|
2 983
|
4 642
|
4 642
|
4 642
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
38
|
34
|
34
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
70
|
580
|
578
|
607
|
123
|
0
|
0
|
0
|
0
|
|
| Total Equity |
332
N/A
|
341
+3%
|
322
-6%
|
325
+1%
|
305
-6%
|
309
+1%
|
754
+144%
|
811
+8%
|
2 956
+264%
|
3 221
+9%
|
3 394
+5%
|
3 576
+5%
|
3 799
+6%
|
4 031
+6%
|
4 299
+7%
|
4 629
+8%
|
5 281
+14%
|
5 651
+7%
|
2 720
-52%
|
378
N/A
|
705
N/A
|
1 447
+105%
|
1 367
-6%
|
1 318
-4%
|
|
| Total Liabilities & Equity |
371
N/A
|
353
-5%
|
340
-4%
|
336
-1%
|
323
-4%
|
349
+8%
|
1 033
+196%
|
1 563
+51%
|
9 306
+495%
|
12 031
+29%
|
13 815
+15%
|
22 226
+61%
|
24 181
+9%
|
33 478
+38%
|
45 192
+35%
|
64 143
+42%
|
78 803
+23%
|
84 868
+8%
|
88 881
+5%
|
80 337
-10%
|
40 223
-50%
|
13 501
-66%
|
12 299
-9%
|
10 987
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
763
|
763
|
763
|
763
|
763
|
763
|
1 105
|
1 105
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
1 606
|
|