Yunnan Metropolitan Real Estate Development Co Ltd
SSE:600239
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yunnan Metropolitan Real Estate Development Co Ltd
SSE:600239
|
CN |
|
P
|
Pasifik Eurasia Lojistik Dis Ticaret AS
IST:PASEU.E
|
TR |
|
Kymera Therapeutics Inc
NASDAQ:KYMR
|
US |
|
K
|
Konami Holdings Corp
LSE:KNM
|
JP |
|
Alpha Group Inc
TSE:3322
|
JP |
|
I
|
Isoenergy Ltd
SWB:I01
|
CA |
|
T
|
TPR Co Ltd
TSE:6463
|
JP |
|
Taichung Commercial Bank Co Ltd
TWSE:2812
|
TW |
Cash Flow Statement
Cash Flow Statement
Yunnan Metropolitan Real Estate Development Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(9)
|
(8)
|
(7)
|
(11)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(7)
|
(5)
|
(3)
|
(1)
|
(4)
|
(7)
|
(26)
|
(28)
|
(43)
|
(59)
|
(163)
|
(166)
|
(221)
|
(207)
|
(127)
|
(144)
|
(207)
|
(214)
|
(211)
|
(203)
|
(155)
|
(161)
|
(136)
|
(155)
|
(301)
|
(308)
|
(387)
|
(437)
|
(392)
|
(406)
|
(515)
|
(689)
|
(726)
|
(778)
|
(608)
|
(516)
|
(663)
|
(637)
|
(782)
|
(1 186)
|
(1 377)
|
(1 517)
|
(1 587)
|
(1 530)
|
(1 877)
|
(2 046)
|
(2 000)
|
(1 826)
|
(1 229)
|
(1 091)
|
(1 065)
|
(908)
|
(807)
|
(808)
|
(818)
|
(836)
|
(753)
|
(609)
|
(512)
|
(372)
|
(305)
|
(272)
|
(217)
|
(212)
|
(213)
|
(195)
|
(254)
|
(961)
|
(981)
|
(993)
|
(960)
|
(266)
|
(258)
|
(257)
|
|
| Change in Working Capital |
35
|
(57)
|
(26)
|
(70)
|
(148)
|
(51)
|
(89)
|
(58)
|
11
|
10
|
(1)
|
25
|
10
|
(77)
|
(123)
|
(157)
|
21
|
167
|
157
|
6
|
395
|
825
|
715
|
996
|
622
|
247
|
393
|
620
|
696
|
289
|
210
|
(274)
|
370
|
(350)
|
806
|
1 010
|
1 251
|
2 319
|
1 374
|
1 564
|
59
|
190
|
628
|
352
|
150
|
(234)
|
(552)
|
47
|
(849)
|
(498)
|
(707)
|
(1 379)
|
817
|
340
|
74
|
930
|
(762)
|
(202)
|
32
|
(902)
|
(945)
|
(506)
|
(356)
|
14
|
58
|
474
|
19 640
|
23 742
|
26 212
|
24 867
|
10 227
|
8 388
|
14 639
|
14 985
|
10 545
|
7 963
|
61
|
(122)
|
(466)
|
(333)
|
(312)
|
(306)
|
(116)
|
(177)
|
|
| Cash from Operating Activities |
51
N/A
|
(43)
N/A
|
(8)
+81%
|
(56)
-595%
|
(144)
-155%
|
(45)
+68%
|
(83)
-84%
|
(43)
+48%
|
25
N/A
|
(81)
N/A
|
6
N/A
|
24
+278%
|
106
+345%
|
88
-17%
|
(42)
N/A
|
(162)
-288%
|
(69)
+58%
|
(533)
-676%
|
(1 729)
-225%
|
(2 220)
-28%
|
(3 090)
-39%
|
(2 525)
+18%
|
(2 708)
-7%
|
(2 910)
-7%
|
(2 883)
+1%
|
(3 144)
-9%
|
(2 385)
+24%
|
(1 673)
+30%
|
(1 307)
+22%
|
(1 577)
-21%
|
(1 189)
+25%
|
(1 814)
-53%
|
(1 805)
+1%
|
(1 492)
+17%
|
(119)
+92%
|
162
N/A
|
(1 731)
N/A
|
(2 417)
-40%
|
(4 988)
-106%
|
(5 240)
-5%
|
(2 567)
+51%
|
(3 155)
-23%
|
(768)
+76%
|
(442)
+43%
|
(1 206)
-173%
|
(344)
+71%
|
(1 679)
-388%
|
(1 715)
-2%
|
(1 935)
-13%
|
(1 647)
+15%
|
(780)
+53%
|
732
N/A
|
3 668
+401%
|
2 132
-42%
|
2 224
+4%
|
1 828
-18%
|
(2 243)
N/A
|
(1 096)
+51%
|
(2 131)
-94%
|
(2 549)
-20%
|
(2 737)
-7%
|
(1 788)
+35%
|
(705)
+61%
|
(389)
+45%
|
558
N/A
|
1 418
+154%
|
20 594
+1 353%
|
24 781
+20%
|
27 377
+10%
|
26 268
-4%
|
11 516
-56%
|
9 467
-18%
|
15 823
+67%
|
16 267
+3%
|
11 747
-28%
|
9 193
-22%
|
1 254
-86%
|
275
-78%
|
(104)
N/A
|
(77)
+26%
|
(27)
+64%
|
672
N/A
|
885
+32%
|
895
+1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(8)
|
(8)
|
(56)
|
(5)
|
(1)
|
(1)
|
48
|
(1)
|
(0)
|
0
|
(105)
|
(105)
|
(107)
|
(109)
|
(4)
|
(12)
|
(9)
|
(7)
|
(7)
|
(1)
|
(12)
|
(15)
|
(20)
|
(21)
|
(14)
|
(13)
|
(8)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(10)
|
(19)
|
(21)
|
(23)
|
(20)
|
(78)
|
(77)
|
(75)
|
(74)
|
(29)
|
(30)
|
(36)
|
(38)
|
(67)
|
(67)
|
(87)
|
(109)
|
(238)
|
(413)
|
(242)
|
(221)
|
(63)
|
100
|
(55)
|
(57)
|
(167)
|
(172)
|
(174)
|
(169)
|
(71)
|
(63)
|
(82)
|
(97)
|
(85)
|
(81)
|
(53)
|
(39)
|
(18)
|
(11)
|
(9)
|
(7)
|
(15)
|
(18)
|
(17)
|
(22)
|
(17)
|
(19)
|
(19)
|
(14)
|
|
| Other Items |
0
|
0
|
0
|
(1)
|
30
|
0
|
0
|
31
|
78
|
0
|
0
|
0
|
(212)
|
(218)
|
(213)
|
(138)
|
(123)
|
(224)
|
(326)
|
(205)
|
(170)
|
(83)
|
38
|
(158)
|
74
|
77
|
165
|
27
|
245
|
410
|
243
|
412
|
(956)
|
(1 239)
|
(2 990)
|
(2 613)
|
(892)
|
(907)
|
923
|
181
|
(1 326)
|
(1 644)
|
(1 354)
|
(1 533)
|
(1 049)
|
(884)
|
(1 101)
|
(418)
|
486
|
117
|
403
|
(783)
|
(2 265)
|
(1 097)
|
(1 647)
|
(661)
|
(292)
|
(674)
|
(1 299)
|
(1 116)
|
2 269
|
2 247
|
4 535
|
5 824
|
3 453
|
3 518
|
4 671
|
3 771
|
3 527
|
3 488
|
889
|
490
|
2 874
|
2 721
|
2 564
|
2 332
|
(57)
|
(12)
|
96
|
184
|
(11)
|
0
|
(58)
|
(85)
|
|
| Cash from Investing Activities |
(8)
N/A
|
(8)
-7%
|
(56)
-591%
|
(6)
+89%
|
29
N/A
|
29
+2%
|
78
+165%
|
31
-61%
|
78
+156%
|
0
N/A
|
(27)
N/A
|
(27)
0%
|
(319)
-1 082%
|
(327)
-2%
|
(217)
+34%
|
(150)
+31%
|
(132)
+12%
|
(232)
-76%
|
(333)
-44%
|
(205)
+38%
|
(182)
+12%
|
(97)
+46%
|
17
N/A
|
(179)
N/A
|
60
N/A
|
64
+8%
|
157
+143%
|
18
-88%
|
239
+1 218%
|
405
+70%
|
238
-41%
|
407
+71%
|
(962)
N/A
|
(1 245)
-29%
|
(2 998)
-141%
|
(2 623)
+13%
|
(912)
+65%
|
(928)
-2%
|
900
N/A
|
162
-82%
|
(1 404)
N/A
|
(1 721)
-23%
|
(1 429)
+17%
|
(1 607)
-12%
|
(1 078)
+33%
|
(914)
+15%
|
(1 137)
-24%
|
(455)
+60%
|
419
N/A
|
50
-88%
|
317
+536%
|
(892)
N/A
|
(2 503)
-181%
|
(1 510)
+40%
|
(1 889)
-25%
|
(881)
+53%
|
(355)
+60%
|
(574)
-62%
|
(1 355)
-136%
|
(1 174)
+13%
|
2 101
N/A
|
2 075
-1%
|
4 361
+110%
|
5 655
+30%
|
3 382
-40%
|
3 455
+2%
|
4 589
+33%
|
3 674
-20%
|
3 442
-6%
|
3 407
-1%
|
837
-75%
|
451
-46%
|
2 856
+533%
|
2 709
-5%
|
2 555
-6%
|
2 325
-9%
|
(73)
N/A
|
(30)
+58%
|
79
N/A
|
162
+106%
|
(27)
N/A
|
(50)
-83%
|
(76)
-54%
|
(100)
-30%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
193
|
234
|
234
|
2 798
|
4 029
|
3 656
|
3 706
|
529
|
28
|
1 335
|
2 179
|
3 235
|
2 794
|
1 931
|
711
|
648
|
2 397
|
2 701
|
6 108
|
5 123
|
2 159
|
1 339
|
(1 060)
|
1 182
|
5 081
|
6 578
|
8 912
|
8 131
|
7 313
|
8 123
|
5 647
|
8 095
|
4 436
|
5 607
|
7 340
|
5 526
|
4 560
|
2 017
|
(1 792)
|
(4 150)
|
(1 227)
|
(3 171)
|
340
|
1 509
|
994
|
2 352
|
(1 763)
|
(4 335)
|
(6 987)
|
(13 120)
|
(16 168)
|
(16 187)
|
(14 380)
|
(9 496)
|
(9 533)
|
(7 618)
|
(6 740)
|
(5 429)
|
(4 624)
|
0
|
0
|
0
|
0
|
800
|
730
|
720
|
620
|
(220)
|
(150)
|
(40)
|
|
| Cash Paid for Dividends |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(7)
|
(11)
|
(18)
|
(65)
|
(120)
|
(168)
|
(205)
|
(255)
|
(293)
|
(314)
|
(362)
|
(369)
|
(405)
|
(463)
|
(550)
|
(612)
|
(706)
|
(938)
|
(1 084)
|
(1 224)
|
(1 360)
|
(1 218)
|
(1 217)
|
(1 377)
|
(1 597)
|
(2 095)
|
(2 303)
|
(2 455)
|
(2 498)
|
(2 473)
|
(2 545)
|
(2 700)
|
(2 663)
|
(2 942)
|
(2 900)
|
(3 063)
|
(3 334)
|
(3 451)
|
(3 519)
|
(3 444)
|
(3 278)
|
(2 845)
|
(2 825)
|
(2 957)
|
(3 055)
|
(3 486)
|
(3 480)
|
(3 220)
|
(2 981)
|
(2 836)
|
(2 606)
|
(2 203)
|
(1 859)
|
(1 438)
|
(1 170)
|
(942)
|
(779)
|
(540)
|
(461)
|
(384)
|
(364)
|
(109)
|
(110)
|
(118)
|
(128)
|
(145)
|
(152)
|
(150)
|
(148)
|
|
| Other |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
0
|
282
|
307
|
5
|
0
|
1 977
|
2 019
|
2 192
|
2 192
|
222
|
153
|
19
|
12
|
(1)
|
(10)
|
(92)
|
0
|
(517)
|
(491)
|
765
|
906
|
3 147
|
3 870
|
2 122
|
3 730
|
949
|
138
|
(687)
|
(2 061)
|
(3 005)
|
(3 055)
|
(1 921)
|
(2 164)
|
(256)
|
(512)
|
(861)
|
(1 155)
|
2 263
|
4 707
|
4 892
|
7 040
|
3 881
|
2 679
|
2 407
|
921
|
2 481
|
2 367
|
5 350
|
6 593
|
6 429
|
10 122
|
14 389
|
13 976
|
(9 405)
|
(17 761)
|
(20 602)
|
(21 608)
|
(5 009)
|
(3 896)
|
(13 454)
|
(14 126)
|
(9 188)
|
(6 594)
|
(871)
|
(646)
|
(527)
|
(464)
|
(505)
|
(498)
|
(576)
|
(649)
|
|
| Cash from Financing Activities |
(9)
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
276
N/A
|
319
+15%
|
473
+48%
|
534
+13%
|
228
-57%
|
2 785
+1 121%
|
5 941
+113%
|
5 555
-7%
|
5 730
+3%
|
2 516
-56%
|
(5)
N/A
|
1 195
N/A
|
1 884
+58%
|
2 885
+53%
|
2 425
-16%
|
1 516
-37%
|
156
-90%
|
13
-92%
|
1 267
+9 498%
|
1 504
+19%
|
5 935
+295%
|
4 945
-17%
|
4 082
-17%
|
3 849
-6%
|
(156)
N/A
|
3 694
N/A
|
4 652
+26%
|
5 118
+10%
|
6 131
+20%
|
3 767
-39%
|
1 852
-51%
|
2 570
+39%
|
1 253
-51%
|
3 386
+170%
|
1 480
-56%
|
2 432
+64%
|
3 537
+45%
|
1 470
-58%
|
3 760
+156%
|
3 391
-10%
|
(351)
N/A
|
(629)
-79%
|
(790)
-26%
|
(3 769)
-377%
|
(97)
+97%
|
(396)
-306%
|
517
N/A
|
1 663
+221%
|
101
-94%
|
(1 222)
N/A
|
(3 778)
-209%
|
(5 979)
-58%
|
(4 614)
+23%
|
(4 817)
-4%
|
(25 988)
-439%
|
(29 116)
-12%
|
(31 572)
-8%
|
(30 396)
+4%
|
(12 691)
+58%
|
(10 104)
+20%
|
(18 618)
-84%
|
(18 877)
-1%
|
(13 984)
+26%
|
(11 376)
+19%
|
(981)
+91%
|
44
N/A
|
84
+92%
|
128
+52%
|
(30)
N/A
|
(871)
-2 808%
|
(877)
-1%
|
(837)
+5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
34
N/A
|
(50)
N/A
|
(63)
-26%
|
(62)
+3%
|
(115)
-86%
|
(16)
+86%
|
(6)
+65%
|
(12)
-118%
|
103
N/A
|
(3)
N/A
|
(21)
-544%
|
(3)
+84%
|
63
N/A
|
80
+26%
|
215
+169%
|
222
+3%
|
28
-87%
|
2 020
+7 142%
|
3 879
+92%
|
3 130
-19%
|
2 458
-21%
|
(106)
N/A
|
(2 695)
-2 437%
|
(1 894)
+30%
|
(939)
+50%
|
(195)
+79%
|
197
N/A
|
(138)
N/A
|
(913)
-560%
|
(1 159)
-27%
|
316
N/A
|
96
-70%
|
3 168
+3 190%
|
2 208
-30%
|
966
-56%
|
1 388
+44%
|
(2 798)
N/A
|
349
N/A
|
563
+61%
|
40
-93%
|
2 160
+5 369%
|
(1 109)
N/A
|
(345)
+69%
|
522
N/A
|
(1 031)
N/A
|
2 128
N/A
|
(1 336)
N/A
|
262
N/A
|
2 021
+672%
|
(127)
N/A
|
3 297
N/A
|
3 231
-2%
|
815
-75%
|
(7)
N/A
|
(455)
-6 593%
|
(2 823)
-520%
|
(2 695)
+5%
|
(2 065)
+23%
|
(2 968)
-44%
|
(2 060)
+31%
|
(535)
+74%
|
(935)
-75%
|
(123)
+87%
|
(713)
-480%
|
(674)
+5%
|
56
N/A
|
(805)
N/A
|
(662)
+18%
|
(753)
-14%
|
(720)
+4%
|
(338)
+53%
|
(185)
+45%
|
61
N/A
|
99
+63%
|
318
+220%
|
142
-55%
|
200
+42%
|
288
+44%
|
59
-79%
|
214
+262%
|
(85)
N/A
|
(248)
-194%
|
(69)
+72%
|
(41)
+40%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
43
N/A
|
(51)
N/A
|
(64)
-25%
|
(62)
+4%
|
(145)
-136%
|
(46)
+68%
|
(36)
+23%
|
(44)
-22%
|
25
N/A
|
(81)
N/A
|
(99)
-22%
|
(81)
+18%
|
(1)
+99%
|
(21)
-2 575%
|
(46)
-114%
|
(174)
-279%
|
(77)
+56%
|
(540)
-598%
|
(1 736)
-221%
|
(2 220)
-28%
|
(3 102)
-40%
|
(2 539)
+18%
|
(2 728)
-7%
|
(2 931)
-7%
|
(2 897)
+1%
|
(3 157)
-9%
|
(2 393)
+24%
|
(1 682)
+30%
|
(1 313)
+22%
|
(1 582)
-20%
|
(1 193)
+25%
|
(1 819)
-52%
|
(1 811)
+0%
|
(1 498)
+17%
|
(127)
+92%
|
152
N/A
|
(1 750)
N/A
|
(2 439)
-39%
|
(5 012)
-106%
|
(5 260)
-5%
|
(2 645)
+50%
|
(3 233)
-22%
|
(843)
+74%
|
(516)
+39%
|
(1 235)
-139%
|
(374)
+70%
|
(1 715)
-358%
|
(1 753)
-2%
|
(2 002)
-14%
|
(1 714)
+14%
|
(867)
+49%
|
623
N/A
|
3 431
+451%
|
1 719
-50%
|
1 981
+15%
|
1 607
-19%
|
(2 306)
N/A
|
(996)
+57%
|
(2 187)
-120%
|
(2 606)
-19%
|
(2 904)
-11%
|
(1 960)
+33%
|
(879)
+55%
|
(558)
+37%
|
487
N/A
|
1 354
+178%
|
20 512
+1 415%
|
24 684
+20%
|
27 292
+11%
|
26 187
-4%
|
11 464
-56%
|
9 429
-18%
|
15 805
+68%
|
16 256
+3%
|
11 738
-28%
|
9 186
-22%
|
1 238
-87%
|
256
-79%
|
(122)
N/A
|
(99)
+19%
|
(44)
+55%
|
653
N/A
|
866
+33%
|
881
+2%
|
|