Spic Yuanda Environmental Protection Co Ltd
SSE:600292

Watchlist Manager
Spic Yuanda Environmental Protection Co Ltd Logo
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
Watchlist
Price: 12.8 CNY -1.16% Market Closed
Market Cap: 56.1B CNY

Intrinsic Value

The intrinsic value of one Spic Yuanda Environmental Protection Co Ltd stock under the Base Case scenario is 2.85 CNY. Compared to the current market price of 12.8 CNY, Spic Yuanda Environmental Protection Co Ltd is Overvalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.85 CNY
Overvaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Spic Yuanda Environmental Protection Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Spic Yuanda Environmental Protection Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Spic Yuanda Environmental Protection Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Spic Yuanda Environmental Protection Co Ltd.

Explain Valuation
Compare Spic Yuanda Environmental Protection Co Ltd to

Fundamental Analysis

Spic Yuanda Environmental Protection Co Ltd
SSE:600292
CN
Commercial Services & Supplies
Market Cap
56.1B CNY
IPO
Nov 1, 2000
CN
Commercial Services & Supplies
Market Cap
56.1B CNY
IPO
Nov 1, 2000
Price
Â¥
Â¥
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Spic Yuanda Environmental Protection Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spic Yuanda Environmental Protection Co Ltd

Current Assets 4.3B
Receivables 3B
Other Current Assets 1.3B
Non-Current Assets 5.8B
Long-Term Investments 657m
PP&E 3.5B
Intangibles 1.4B
Other Non-Current Assets 311m
Current Liabilities 3B
Accounts Payable 1.9B
Accrued Liabilities 35m
Short-Term Debt 360m
Other Current Liabilities 719m
Non-Current Liabilities 1.9B
Long-Term Debt 1.3B
Other Non-Current Liabilities 549m
Efficiency

Free Cash Flow Analysis
Spic Yuanda Environmental Protection Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Spic Yuanda Environmental Protection Co Ltd

Revenue
4.6B CNY
Cost of Revenue
-4B CNY
Gross Profit
565.3m CNY
Operating Expenses
-493.3m CNY
Operating Income
72.1m CNY
Other Expenses
-68.5m CNY
Net Income
3.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Spic Yuanda Environmental Protection Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
41/100
Profitability
Score

Spic Yuanda Environmental Protection Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Spic Yuanda Environmental Protection Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Spic Yuanda Environmental Protection Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Spic Yuanda Environmental Protection Co Ltd

There are no price targets for Spic Yuanda Environmental Protection Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Spic Yuanda Environmental Protection Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Spic Yuanda Environmental Protection Co Ltd stock?

The intrinsic value of one Spic Yuanda Environmental Protection Co Ltd stock under the Base Case scenario is 2.85 CNY.

Is Spic Yuanda Environmental Protection Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.8 CNY, Spic Yuanda Environmental Protection Co Ltd is Overvalued by 78%.

Back to Top