G

Guangxi Guidong Electric Power Co Ltd
SSE:600310

Watchlist Manager
Guangxi Guidong Electric Power Co Ltd
SSE:600310
Watchlist
Price: 3.88 CNY -2.76% Market Closed
Market Cap: 5.7B CNY

Intrinsic Value

The intrinsic value of one Guangxi Guidong Electric Power Co Ltd stock under the Base Case scenario is 7.59 CNY. Compared to the current market price of 3.88 CNY, Guangxi Guidong Electric Power Co Ltd is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.59 CNY
Undervaluation 49%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Guangxi Guidong Electric Power Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Guangxi Guidong Electric Power Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Guangxi Guidong Electric Power Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Guangxi Guidong Electric Power Co Ltd.

Explain Valuation
Compare Guangxi Guidong Electric Power Co Ltd to

Fundamental Analysis

Guangxi Guidong Electric Power Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guangxi Guidong Electric Power Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangxi Guidong Electric Power Co Ltd

Current Assets 4B
Receivables 723m
Other Current Assets 3.3B
Non-Current Assets 19.2B
Long-Term Investments 1.6B
PP&E 16.4B
Intangibles 717m
Other Non-Current Assets 500m
Current Liabilities 8B
Accounts Payable 1.8B
Accrued Liabilities 1.5m
Short-Term Debt 4.1B
Other Current Liabilities 2.1B
Non-Current Liabilities 12.2B
Long-Term Debt 9.8B
Other Non-Current Liabilities 2.3B
Efficiency

Free Cash Flow Analysis
Guangxi Guidong Electric Power Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guangxi Guidong Electric Power Co Ltd

Revenue
3.6B CNY
Cost of Revenue
-2.9B CNY
Gross Profit
715.3m CNY
Operating Expenses
-214.4m CNY
Operating Income
501m CNY
Other Expenses
-809.4m CNY
Net Income
-308.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangxi Guidong Electric Power Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional ROIC
Operating Margin is Increasing
Healthy Operating Margin
49/100
Profitability
Score

Guangxi Guidong Electric Power Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangxi Guidong Electric Power Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
32/100
Solvency
Score

Guangxi Guidong Electric Power Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangxi Guidong Electric Power Co Ltd

There are no price targets for Guangxi Guidong Electric Power Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangxi Guidong Electric Power Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Guangxi Guidong Electric Power Co Ltd stock?

The intrinsic value of one Guangxi Guidong Electric Power Co Ltd stock under the Base Case scenario is 7.59 CNY.

Is Guangxi Guidong Electric Power Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3.88 CNY, Guangxi Guidong Electric Power Co Ltd is Undervalued by 49%.

Back to Top