G

Guangxi Guidong Electric Power Co Ltd
SSE:600310

Watchlist Manager
Guangxi Guidong Electric Power Co Ltd
SSE:600310
Watchlist
Price: 3.85 CNY
Market Cap: 5.6B CNY

Relative Value

The Relative Value of one Guangxi Guidong Electric Power Co Ltd stock under the Base Case scenario is 8.06 CNY. Compared to the current market price of 3.85 CNY, Guangxi Guidong Electric Power Co Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.06 CNY
Undervaluation 52%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
49
Median 3Y
0.6
Median 5Y
0.3
Industry
1.7
Forward
1.3
vs History
vs Industry
33
Median 3Y
-21.2
Median 5Y
14.1
Industry
15.2
Forward
20.1
vs History
61
vs Industry
47
Median 3Y
4.8
Median 5Y
4.2
Industry
7.5
vs History
14
vs Industry
30
Median 3Y
-9.1
Median 5Y
1.5
Industry
14.4
vs History
44
vs Industry
19
Median 3Y
1.9
Median 5Y
1.8
Industry
1.4
vs History
4
vs Industry
37
Median 3Y
1.9
Median 5Y
0.9
Industry
2.9
Forward
4.5
vs History
4
vs Industry
15
Median 3Y
16.9
Median 5Y
15
Industry
7.9
vs History
9
vs Industry
12
Median 3Y
26.8
Median 5Y
24.4
Industry
10.8
Forward
7.7
vs History
9
vs Industry
21
Median 3Y
26.8
Median 5Y
24.4
Industry
15.3
Forward
14.4
vs History
46
vs Industry
30
Median 3Y
13.3
Median 5Y
12.7
Industry
11.5
vs History
vs Industry
13
Median 3Y
-7.3
Median 5Y
11.7
Industry
17.2
vs History
26
vs Industry
35
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Guangxi Guidong Electric Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangxi Guidong Electric Power Co Ltd
SSE:600310
5.6B CNY 1.5 -18.3 39.1 39.1
US
Nextera Energy Inc
NYSE:NEE
166.4B USD 6.3 25.6 17.8 34.2
ES
Iberdrola SA
MAD:IBE
121.6B EUR 2.7 22.3 9.8 18.2
IT
Enel SpA
MIL:ENEL
94B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
106.9B USD 4.3 39 23 32.3
US
Southern Co
NYSE:SO
95.8B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
90.9B USD 2.9 18.4 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
62.6B USD 2.9 17.1 12.1 20.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.7B USD 1.8 15.5 10.3 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.9B USD 3.1 22.9 13.7 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Guangxi Guidong Electric Power Co Ltd
SSE:600310
Average EV/EBITDA: 15.4
39.1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
17.8
18%
1
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23
7%
3.3
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.3
9%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
G
Guangxi Guidong Electric Power Co Ltd
SSE:600310
Average EV/EBIT: 24
39.1
2%
19.5
US
Nextera Energy Inc
NYSE:NEE
34.2
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
32.3
13%
2.5
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.1
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3