Watchlist Manager

Watchlist

Price: 20.77 CNY 0.05% Market Closed

Market Cap: ¥14B

	Shanghai Jahwa United Co Ltd SSE:600315	CN
G	Giant Biogene Holding Co Ltd HKEX:2367	CN
	IRC Ltd HKEX:1029	HK
J	Jiangsu Tongli Risheng Machinery Co Ltd SSE:605286	CN
	Indian Bank NSE:INDIANB	IN
	Japan Steel Works Ltd OTC:JPSWY	JP

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	0	0	0	7	0	0	0	14	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	42	0	0	15	60	0	0	34	66	49	64	61	62	63	78	72	64	57	36	36	29	28	26	31	45	51	56	65	68	68	68	68	65	55	0	0
Revenue	1 669 N/A	1 765 +6%	1 864 +6%	1 925 +3%	1 949 +1%	2 038 +5%	2 145 +5%	2 251 +5%	2 274 +1%	2 278 +0%	2 271 0%	2 210 -3%	2 261 +2%	2 311 +2%	2 483 +7%	2 579 +4%	2 494 -3%	2 550 +2%	2 534 -1%	2 577 +2%	2 697 +5%	2 783 +3%	2 850 +2%	2 946 +3%	3 094 +5%	3 270 +6%	3 439 +5%	3 531 +3%	3 577 +1%	3 788 +6%	3 994 +5%	4 251 +6%	3 999 -6%	4 117 +3%	4 084 -1%	4 037 -1%	4 469 +11%	4 641 +4%	4 863 +5%	5 058 +4%	5 335 +5%	5 584 +5%	5 730 +3%	5 784 +1%	5 846 +1%	5 792 -1%	5 697 -2%	5 516 -3%	5 962 +8%	6 107 +2%	6 250 +2%	6 624 +6%	6 488 -2%	6 662 +3%	6 800 +2%	6 959 +2%	7 138 +3%	7 232 +1%	7 396 +2%	7 453 +1%	7 597 +2%	7 308 -4%	7 359 +1%	7 224 -2%	7 032 -3%	7 482 +6%	7 558 +1%	7 501 -1%	7 646 +2%	7 648 +0%	7 151 -7%	7 170 +0%	7 106 -1%	6 969 -2%	7 021 +1%	6 844 -3%	6 598 -4%	6 523 -1%	6 289 -4%	5 983 -5%	5 679 -5%	5 477 -4%	5 836 +7%	6 163 +6%
Gross Profit
Cost of Revenue	(1 046)	(1 114)	(1 171)	(1 214)	(1 217)	(1 268)	(1 289)	(1 325)	(1 333)	(1 319)	(1 278)	(1 221)	(1 247)	(1 261)	(1 326)	(1 375)	(1 237)	(1 266)	(1 230)	(1 185)	(1 239)	(1 271)	(1 307)	(1 356)	(1 424)	(1 511)	(1 570)	(1 593)	(1 557)	(1 660)	(1 739)	(1 866)	(1 543)	(1 474)	(1 355)	(1 285)	(1 665)	(1 763)	(1 880)	(1 977)	(2 051)	(2 216)	(2 322)	(2 345)	(2 401)	(2 436)	(2 378)	(2 269)	(2 384)	(2 365)	(2 378)	(2 469)	(2 300)	(2 405)	(2 485)	(2 639)	(2 694)	(2 830)	(2 904)	(2 893)	(2 901)	(2 852)	(2 864)	(2 813)	(2 873)	(2 974)	(2 971)	(2 981)	(3 193)	(3 260)	(3 197)	(3 277)	(3 077)	(3 072)	(3 048)	(2 919)	(2 742)	(2 688)	(2 602)	(2 509)	(2 405)	(2 371)	(2 437)	(2 487)
Gross Profit	623 N/A	651 +5%	693 +6%	711 +3%	732 +3%	770 +5%	856 +11%	927 +8%	941 +2%	960 +2%	992 +3%	989 0%	1 014 +3%	1 051 +4%	1 157 +10%	1 204 +4%	1 256 +4%	1 283 +2%	1 304 +2%	1 392 +7%	1 458 +5%	1 512 +4%	1 543 +2%	1 590 +3%	1 670 +5%	1 759 +5%	1 869 +6%	1 938 +4%	2 020 +4%	2 129 +5%	2 255 +6%	2 385 +6%	2 456 +3%	2 643 +8%	2 729 +3%	2 752 +1%	2 803 +2%	2 878 +3%	2 984 +4%	3 081 +3%	3 284 +7%	3 367 +3%	3 408 +1%	3 439 +1%	3 445 +0%	3 356 -3%	3 319 -1%	3 248 -2%	3 579 +10%	3 742 +5%	3 872 +3%	4 155 +7%	4 189 +1%	4 258 +2%	4 315 +1%	4 320 +0%	4 444 +3%	4 401 -1%	4 491 +2%	4 561 +2%	4 696 +3%	4 456 -5%	4 495 +1%	4 411 -2%	4 159 -6%	4 509 +8%	4 586 +2%	4 519 -1%	4 453 -1%	4 389 -1%	3 954 -10%	3 892 -2%	4 030 +4%	3 897 -3%	3 973 +2%	3 925 -1%	3 856 -2%	3 835 -1%	3 686 -4%	3 474 -6%	3 274 -6%	3 106 -5%	3 399 +9%	3 677 +8%
Operating Income
Operating Expenses	(552)	(579)	(635)	(660)	(667)	(688)	(762)	(820)	(799)	(833)	(840)	(837)	(823)	(867)	(929)	(965)	(1 027)	(1 064)	(1 078)	(1 171)	(1 140)	(1 246)	(1 285)	(1 325)	(1 379)	(1 544)	(1 600)	(1 667)	(1 678)	(1 762)	(1 788)	(1 859)	(1 927)	(2 076)	(2 027)	(2 042)	(2 054)	(2 110)	(2 172)	(2 235)	(2 413)	(2 470)	(2 491)	(2 562)	(2 708)	(2 652)	(2 834)	(2 796)	(3 332)	(3 501)	(3 718)	(3 948)	(3 816)	(3 842)	(3 832)	(3 826)	(3 762)	(3 799)	(4 001)	(4 085)	(4 278)	(4 097)	(4 211)	(4 155)	(3 687)	(4 086)	(4 094)	(3 999)	(3 852)	(3 761)	(3 440)	(3 339)	(3 438)	(3 343)	(3 376)	(3 460)	(3 493)	(3 326)	(3 265)	(3 168)	(3 357)	(3 914)	(4 097)	(4 279)
Selling, General & Administrative	(559)	(591)	(647)	(672)	(684)	(703)	(768)	(829)	(793)	(802)	(797)	(792)	(823)	(860)	(922)	(943)	(1 027)	(1 059)	(1 082)	(1 182)	(1 134)	(1 180)	(1 223)	(1 273)	(1 378)	(1 451)	(1 521)	(1 567)	(1 677)	(1 756)	(1 765)	(1 855)	(1 873)	(2 059)	(2 007)	(2 024)	(1 936)	(2 102)	(2 162)	(2 219)	(2 293)	(2 447)	(2 472)	(2 537)	(2 583)	(2 628)	(2 811)	(2 777)	(3 165)	(3 514)	(3 751)	(3 944)	(3 672)	(3 816)	(3 922)	(3 944)	(3 664)	(3 839)	(3 896)	(3 966)	(4 089)	(3 998)	(4 083)	(4 047)	(3 515)	(3 956)	(4 002)	(3 914)	(3 616)	(3 635)	(3 298)	(3 172)	(3 218)	(3 237)	(3 256)	(3 350)	(3 332)	(3 252)	(3 216)	(3 122)	(3 163)	(3 223)	(3 360)	(3 548)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(21)	0	0	0	(27)	0	0	0	(31)	0	0	0	(28)	0	0	0	(26)	0	0	(36)	(38)	0	0	(33)	(135)	(118)	(160)	(167)	(143)	(175)	(169)	(161)	(120)	(153)	(154)	(150)	(141)	(153)	(149)	(162)	(138)	(161)	(172)	(169)	(129)	(149)	(138)	(137)	(135)	(155)	(169)	(177)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(31)	0	0	0	(89)	0	0	0	(87)	0	0	0	(95)	0	0	0	(138)	0	0	0	(154)	0	0	0	(149)	0	0	0	(144)	0	0	0	(145)	0	0	0	(182)	0	0	0	(150)	0	0	0	(146)	0	0	0	(140)	0	0	0
Other Operating Expenses	7	12	12	12	16	15	6	9	(6)	(31)	(43)	(45)	0	(7)	(7)	(22)	0	(5)	4	11	(6)	(66)	(61)	(52)	(2)	(94)	(79)	(100)	(2)	(6)	(23)	(4)	(2)	(17)	(20)	(17)	(2)	(8)	(9)	(16)	(2)	(23)	(19)	(24)	(2)	(24)	(23)	(20)	(3)	12	33	32	48	(27)	90	151	185	159	55	48	98	76	41	53	93	23	63	65	87	26	7	(5)	69	56	53	58	114	74	88	91	80	(535)	(568)	(554)
Operating Income	70 N/A	72 +3%	58 -19%	51 -13%	64 +27%	81 +26%	94 +15%	107 +13%	142 +33%	128 -10%	153 +20%	151 -1%	192 +26%	184 -4%	228 +24%	239 +5%	229 -4%	219 -4%	226 +3%	221 -2%	318 +44%	266 -17%	258 -3%	265 +3%	291 +10%	214 -26%	269 +25%	271 +1%	342 +26%	366 +7%	467 +27%	527 +13%	529 +0%	568 +7%	702 +24%	711 +1%	750 +5%	769 +3%	812 +6%	847 +4%	871 +3%	898 +3%	917 +2%	878 -4%	737 -16%	704 -5%	485 -31%	451 -7%	247 -45%	241 -3%	154 -36%	208 +35%	373 +80%	416 +12%	482 +16%	494 +3%	682 +38%	602 -12%	490 -19%	475 -3%	418 -12%	359 -14%	284 -21%	256 -10%	472 +84%	422 -11%	493 +17%	520 +6%	601 +15%	627 +4%	514 -18%	553 +8%	592 +7%	554 -6%	598 +8%	464 -22%	362 -22%	509 +41%	421 -17%	307 -27%	(83) N/A	(808) -868%	(698) +14%	(603) +14%
Pre-Tax Income
Interest Income Expense	(2)	(6)	(4)	(4)	(9)	(8)	(5)	(15)	(16)	(24)	(25)	(18)	0	8	(1)	3	3	4	15	19	26	25	38	42	96	109	117	139	102	105	166	173	132	195	147	158	187	195	207	212	242	252	273	299	240	1 799	1 777	1 707	17	3	(29)	(41)	92	131	118	138	68	163	184	168	209	76	105	168	158	177	164	136	155	161	100	69	(49)	7	87	148	194	65	19	(39)	(164)	(96)	(108)	19
Non-Reccuring Items	0	0	0	0	0	0	0	0	(28)	0	0	0	(12)	0	0	0	(9)	0	0	0	(58)	0	0	0	(95)	0	0	0	(8)	0	0	0	55	0	0	0	(0)	0	0	0	10	0	0	0	1 599	0	0	0	(1)	(1)	(1)	(1)	17	(5)	(44)	(43)	(103)	(27)	139	138	74	127	(0)	(0)	(96)	(1)	(0)	(1)	(4)	(2)	(1)	(0)	1	1	1	0	0	1	1	1	(612)	4	5	8
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	2	0	0	0	(1)	0	0	0	(0)	0	0	(1)	(1)	(1)	0	(1)	(0)	(1)	0	7	7	7	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(1)	(1)	(0)	3	6	(1)	(0)	(2)	6	6	6	21	10	11	9	(5)	8	11	12	14	10	6	9	8	9	10	9	12	18	16	20	16	14	14	11	12	26	26	31	31	19	22	27	31	29	29	23	17	19	14	(17)	(17)	(11)	(11)	13	13	(0)	1	3	2	2	0	0	0	0	2	3	3	12	11	11	13	5	2	4	4	7	13	27	28	30	33	16	19
Pre-Tax Income	68 N/A	65 -4%	54 -17%	50 -7%	62 +24%	72 +16%	89 +23%	90 +2%	104 +15%	110 +6%	133 +22%	154 +15%	190 +23%	202 +6%	236 +17%	236 N/A	231 -2%	234 +2%	253 +8%	255 +1%	295 +16%	297 +1%	305 +3%	316 +4%	302 -4%	333 +10%	395 +19%	421 +7%	452 +7%	488 +8%	652 +34%	715 +10%	730 +2%	777 +6%	860 +11%	880 +2%	961 +9%	988 +3%	1 050 +6%	1 089 +4%	1 142 +5%	1 171 +3%	1 218 +4%	1 214 0%	2 612 +115%	2 539 -3%	2 291 -10%	2 175 -5%	282 -87%	257 -9%	107 -58%	148 +39%	471 +218%	531 +13%	569 +7%	602 +6%	646 +7%	740 +14%	815 +10%	783 -4%	702 -10%	562 -20%	389 -31%	424 +9%	534 +26%	601 +12%	660 +10%	660 0%	764 +16%	798 +4%	624 -22%	636 +2%	549 -14%	564 +3%	689 +22%	616 -11%	563 -9%	588 +4%	469 -20%	296 -37%	(830) N/A	(867) -4%	(784) +10%	(557) +29%
Net Income
Tax Provision	(10)	(10)	(9)	(13)	(5)	(9)	(13)	(12)	(32)	(37)	(44)	(45)	(41)	(46)	(47)	(38)	(44)	(43)	(38)	(41)	(56)	(51)	(56)	(59)	(53)	(64)	(92)	(95)	(87)	(94)	(132)	(150)	(95)	(91)	(97)	(98)	(141)	(145)	(142)	(160)	(235)	(238)	(247)	(254)	(402)	(392)	(349)	(322)	(81)	(73)	(53)	(52)	(81)	(101)	(88)	(87)	(106)	(116)	(147)	(156)	(145)	(119)	(93)	(95)	(104)	(120)	(127)	(121)	(115)	(119)	(103)	(94)	(77)	(61)	(74)	(63)	(63)	(62)	(32)	(28)	(3)	(5)	(21)	(34)
Income from Continuing Operations	57	55	45	38	57	63	75	78	72	73	90	108	149	156	189	198	187	192	215	214	239	246	249	257	250	269	303	326	365	393	521	566	635	686	763	782	820	843	908	930	908	933	971	960	2 210	2 148	1 941	1 853	201	185	54	97	390	430	482	515	540	623	668	627	557	443	297	329	430	480	533	539	649	679	521	542	472	503	615	553	500	526	437	269	(833)	(872)	(805)	(590)
Income to Minority Interest	(10)	(10)	(11)	(8)	(12)	0	(9)	(11)	(11)	(13)	(13)	(16)	(17)	(18)	(20)	(17)	(2)	4	9	13	(6)	(3)	(1)	(5)	26	20	21	20	(4)	(3)	(6)	(7)	(13)	(13)	(12)	(16)	(20)	(20)	(24)	(24)	(10)	(9)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	(6)	(9)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	47 N/A	45 -4%	34 -25%	29 -14%	39 +32%	44 +14%	60 +37%	62 +2%	61 -2%	62 +3%	77 +23%	93 +21%	133 +43%	139 +5%	169 +22%	181 +7%	185 +2%	196 +6%	223 +14%	227 +2%	233 +3%	243 +4%	248 +2%	252 +2%	276 +9%	289 +5%	324 +12%	346 +7%	361 +4%	390 +8%	514 +32%	559 +9%	621 +11%	673 +8%	751 +12%	766 +2%	800 +4%	823 +3%	884 +7%	905 +2%	898 -1%	924 +3%	965 +4%	960 -1%	2 210 +130%	2 148 -3%	1 941 -10%	1 853 -5%	201 -89%	185 -8%	54 -71%	97 +80%	390 +304%	430 +10%	482 +12%	515 +7%	540 +5%	623 +15%	668 +7%	627 -6%	557 -11%	443 -20%	297 -33%	329 +11%	430 +31%	480 +12%	533 +11%	539 +1%	649 +21%	679 +5%	521 -23%	542 +4%	472 -13%	503 +7%	615 +22%	553 -10%	500 -10%	526 +5%	437 -17%	269 -39%	(833) N/A	(872) -5%	(805) +8%	(590) +27%
EPS (Diluted)	0.05 N/A	0.04 -20%	0.03 -25%	0.02 -33%	0.04 +100%	0.04 N/A	0.08 +100%	0.09 +12%	0.1 +11%	0.1 N/A	0.12 +20%	0.15 +25%	0.22 +47%	0.22 N/A	0.27 +23%	0.29 +7%	0.29 N/A	0.32 +10%	0.36 +12%	0.36 N/A	0.37 +3%	0.38 +3%	0.39 +3%	0.4 +3%	0.43 +7%	0.45 +5%	0.5 +11%	0.53 +6%	0.57 +8%	0.61 +7%	0.78 +28%	0.84 +8%	0.95 +13%	1.01 +6%	1.13 +12%	1.13 N/A	1.19 +5%	1.22 +3%	1.31 +7%	1.34 +2%	1.34 N/A	1.37 +2%	1.43 +4%	1.42 -1%	3.3 +132%	3.19 -3%	2.88 -10%	2.75 -5%	0.3 -89%	0.26 -13%	0.07 -73%	0.13 +86%	0.58 +346%	0.63 +9%	0.71 +13%	0.76 +7%	0.81 +7%	0.93 +15%	0.99 +6%	0.93 -6%	0.83 -11%	0.65 -22%	0.44 -32%	0.49 +11%	0.64 +31%	0.71 +11%	0.78 +10%	0.79 +1%	0.96 +22%	1.02 +6%	0.74 -27%	0.83 +12%	0.7 -16%	0.75 +7%	0.91 +21%	0.82 -10%	0.74 -10%	0.78 +5%	0.65 -17%	0.4 -38%	-1.24 N/A	-1.32 -6%	-1.19 +10%	-0.89 +25%

Income Statement Balance Sheet Cash Flow Statement

Shanghai Jahwa United Co Ltd
SSE:600315

Income Statement

Earnings Waterfall
Shanghai Jahwa United Co Ltd

Income Statement
Shanghai Jahwa United Co Ltd

See Also

Company

Help

Tools

Stocks

Shanghai Jahwa United Co Ltd SSE:600315

Income Statement

Earnings Waterfall Shanghai Jahwa United Co Ltd

Income Statement Shanghai Jahwa United Co Ltd

See Also

Company

Help

Tools

Stocks

Shanghai Jahwa United Co Ltd
SSE:600315

Earnings Waterfall
Shanghai Jahwa United Co Ltd

Income Statement
Shanghai Jahwa United Co Ltd