Shanghai Jahwa United Co Ltd
SSE:600315
Intrinsic Value
Shanghai Jahwa United Co., Ltd. engages in the research, development, production, and sale of home care and infant feeding products. [ Read More ]
The intrinsic value of one
Shanghai Jahwa United Co Ltd
stock under the Base Case scenario is
23.59
CNY.
Compared to the current market price of 17.93 CNY,
Shanghai Jahwa United Co Ltd
is
Undervalued by 24%.
Shanghai Jahwa United Co Ltd's market capitalization is 12.1B CNY.
Shanghai Jahwa United Co Ltd stock price is 17.93 CNY.
Shanghai Jahwa United Co Ltd stock price (17.93 CNY) is 24% less than its Intrinsic Value (23.59 CNY).
Shanghai Jahwa United Co Ltd stock price (17.93 CNY) is 24% less than its DCF Value (23.69 CNY). Open DCF Valuation
Shanghai Jahwa United Co Ltd stock price (17.93 CNY) is 24% less than its Relative Value (23.49 CNY). Open Relative Valuation
Shanghai Jahwa United Co Ltd has upside potential of 22% compared to the average analyst price target.
Open Wall St Estimates
Shanghai Jahwa United Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 7% to 7%.
Shanghai Jahwa United Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 5% to 4%.
Shanghai Jahwa United Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 7%.
Shanghai Jahwa United Co Ltd's Revenue has been falling by 2% per year for the last 3 years.
Shanghai Jahwa United Co Ltd has positive Operating Income for the last twelve months.
Shanghai Jahwa United Co Ltd has positive Net Income for the last twelve months.
Shanghai Jahwa United Co Ltd has positive three-year average ROE (Return on Equity): 8%. The company is efficient at transforming stockholders' equity into net income.
Shanghai Jahwa United Co Ltd's Revenue has dropped by 7% over the past 12 months.
Shanghai Jahwa United Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 4%.
Shanghai Jahwa United Co Ltd's Revenue is forecast to grow at a rate of 9% per year over the next 3 years.
Shanghai Jahwa United Co Ltd has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
Shanghai Jahwa United Co Ltd has negative Free Cash Flow for the last twelve months.
Shanghai Jahwa United Co Ltd's short-term assets (6B CNY) exceed its short-term liabilties (3B CNY).
Shanghai Jahwa United Co Ltd's Altman Z-Score is very high and is equal to 3.44.
Shanghai Jahwa United Co Ltd has positive Gross Profit for the last twelve months.
Shanghai Jahwa United Co Ltd's long-term assets (12B CNY) exceed its long-term liabilties (4B CNY).
Shanghai Jahwa United Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.09.
Shanghai Jahwa United Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (3B CNY) than debt (660m CNY).
Valuation Backtest
Shanghai Jahwa United Co Ltd
Run backtest to discover the historical profit from buying and selling
Shanghai Jahwa United Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Shanghai Jahwa United Co Ltd
Balance Sheet Decomposition
Shanghai Jahwa United Co Ltd
| Current Assets | 5.6B |
| Cash & Short-Term Investments | 3.5B |
| Receivables | 1.2B |
| Other Current Assets | 890m |
| Non-Current Assets | 6.1B |
| Long-Term Investments | 2B |
| PP&E | 967.3m |
| Intangibles | 2.9B |
| Other Non-Current Assets | 230.8m |
| Current Liabilities | 2.8B |
| Accounts Payable | 750.9m |
| Accrued Liabilities | 210.5m |
| Short-Term Debt | 46.8m |
| Other Current Liabilities | 1.8B |
| Non-Current Liabilities | 1.2B |
| Long-Term Debt | 613.2m |
| Other Non-Current Liabilities | 578.2m |
Earnings Waterfall
Shanghai Jahwa United Co Ltd
|
Revenue
|
6.6B
CNY
|
|
Cost of Revenue
|
-2.7B
CNY
|
|
Gross Profit
|
3.9B
CNY
|
|
Operating Expenses
|
-3.5B
CNY
|
|
Operating Income
|
362.3m
CNY
|
|
Other Expenses
|
137.8m
CNY
|
|
Net Income
|
500m
CNY
|
Free Cash Flow Analysis
Shanghai Jahwa United Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Shanghai Jahwa United Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Jahwa United Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Jahwa United Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Jahwa United Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Jahwa United Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shanghai Jahwa United Co Ltd
is 21.85 CNY
with a low forecast of 16.16 CNY and a high forecast of 32.55 CNY.
Shareholder Return
Price
Shanghai Jahwa United Co Ltd
| Average Annual Return | 2.84% |
| Standard Deviation of Annual Returns | 17.7% |
| Max Drawdown | -73% |
| Market Capitalization | 12.1B CNY |
| Shares Outstanding | 676 224 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Shanghai Jahwa United Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai Jahwa United Co., Ltd. engages in the research, development, production, and sale of home care and infant feeding products. The company is headquartered in Shanghai, Shanghai and currently employs 5,525 full-time employees. The company went IPO on 2001-03-15. The firm provides personal cleaning and care products, cosmetics, household cleaning products and perfumes, among others, with brands named Liushen, MAXAM, Jia An, HERBORIST, GIVING and GF. Through its subsidiary, the Company also involves in the provision of hotel services. The company operates its businesses primarily in domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one
Shanghai Jahwa United Co Ltd
stock under the Base Case scenario is
23.59
CNY.
Compared to the current market price of 17.93 CNY,
Shanghai Jahwa United Co Ltd
is
Undervalued by 24%.
You don't have any saved screeners yet
