Changchun Gas Co Ltd
SSE:600333
Intrinsic Value
Changchun Gas Co., Ltd. engages in the production and supply of gas. [ Read More ]
The intrinsic value of one Changchun Gas Co Ltd stock under the Base Case scenario is 4.11 CNY. Compared to the current market price of 4.08 CNY, Changchun Gas Co Ltd is Undervalued by 1%.
Valuation Backtest
Changchun Gas Co Ltd
Run backtest to discover the historical profit from buying and selling Changchun Gas Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Changchun Gas Co Ltd
Current Assets | 846m |
Cash & Short-Term Investments | 201.4m |
Receivables | 176.4m |
Other Current Assets | 468.1m |
Non-Current Assets | 5.2B |
Long-Term Investments | 340m |
PP&E | 4.4B |
Intangibles | 303.9m |
Other Non-Current Assets | 234.9m |
Current Liabilities | 3.4B |
Accounts Payable | 485.2m |
Accrued Liabilities | 84.4m |
Short-Term Debt | 1.8B |
Other Current Liabilities | 1B |
Non-Current Liabilities | 769.5m |
Long-Term Debt | 367.2m |
Other Non-Current Liabilities | 402.2m |
Earnings Waterfall
Changchun Gas Co Ltd
Revenue
|
2B
CNY
|
Cost of Revenue
|
-1.7B
CNY
|
Gross Profit
|
278.8m
CNY
|
Operating Expenses
|
-324.6m
CNY
|
Operating Income
|
-45.8m
CNY
|
Other Expenses
|
-45.1m
CNY
|
Net Income
|
-90.9m
CNY
|
Free Cash Flow Analysis
Changchun Gas Co Ltd
Profitability Score
Profitability Due Diligence
Changchun Gas Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Changchun Gas Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Changchun Gas Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Changchun Gas Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Changchun Gas Co Ltd
According to Wall Street analysts, the average 1-year price target for Changchun Gas Co Ltd is 14.7 CNY .
Shareholder Return
Price
Changchun Gas Co Ltd
Average Annual Return | 5.96% |
Standard Deviation of Annual Returns | 42.61% |
Max Drawdown | -63% |
Market Capitalization | 2.5B CNY |
Shares Outstanding | 609 030 684 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Changchun Gas Co., Ltd. engages in the production and supply of gas. The company is headquartered in Changchun, Jilin and currently employs 2,506 full-time employees. The company went IPO on 2000-12-11. The firm's main product is gas. The firm operates its businesses in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Changchun Gas Co Ltd stock under the Base Case scenario is 4.11 CNY.
Compared to the current market price of 4.08 CNY, Changchun Gas Co Ltd is Undervalued by 1%.