C

Changchun Gas Co Ltd
SSE:600333

Watchlist Manager
Changchun Gas Co Ltd
SSE:600333
Watchlist
Price: 5.78 CNY -2.69% Market Closed
Market Cap: ¥3.5B

Relative Value

The Relative Value of one Changchun Gas Co Ltd stock under the Base Case scenario is 6.65 CNY. Compared to the current market price of 5.78 CNY, Changchun Gas Co Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.65 CNY
Undervaluation 13%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Changchun Gas Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Changchun Gas Co Ltd
SSE:600333
3.5B CNY 1.6 -455.7 89.1 89.1
US
Atmos Energy Corp
NYSE:ATO
29.9B USD 6.1 23.9 16.5 24.2
ES
Naturgy Energy Group SA
MAD:NTGY
24.3B EUR 1.2 12 6.5 9.4
IT
Snam SpA
MIL:SRG
21.2B EUR 5.4 16.6 12.6 20.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
137B HKD 2.5 24.1 21.3 21.3
JP
Tokyo Gas Co Ltd
TSE:9531
2.5T JPY 0.9 12.2 7.2 17.1
JP
Osaka Gas Co Ltd
TSE:9532
2.5T JPY 1.2 13.4 9.7 16.1
IT
Italgas SpA
MIL:IG
10.1B EUR 4.2 14.7 11.3 16.7
CA
AltaGas Ltd
TSX:ALA
15B CAD 1.2 20.1 13.4 18.8
CN
ENN Natural Gas Co Ltd
SSE:600803
70.2B CNY 0.5 15.8 6.8 6.8
IN
GAIL (India) Ltd
NSE:GAIL
938.9B INR 0.7 10.9 7.9 11.2
P/E Multiple
Earnings Growth PEG
CN
C
Changchun Gas Co Ltd
SSE:600333
Average P/E: 16.4
Negative Multiple: -455.7
N/A N/A
US
Atmos Energy Corp
NYSE:ATO
23.9
10%
2.4
ES
Naturgy Energy Group SA
MAD:NTGY
12
-2%
N/A
IT
Snam SpA
MIL:SRG
16.6
6%
2.8
HK
Hong Kong and China Gas Co Ltd
HKEX:3
24.1
N/A N/A
JP
T
Tokyo Gas Co Ltd
TSE:9531
12.2
27%
0.5
JP
Osaka Gas Co Ltd
TSE:9532
13.4
5%
2.7
IT
Italgas SpA
MIL:IG
14.7
11%
1.3
CA
AltaGas Ltd
TSX:ALA
20.1
1%
20.1
CN
ENN Natural Gas Co Ltd
SSE:600803
15.8
11%
1.4
IN
GAIL (India) Ltd
NSE:GAIL
10.9
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
Changchun Gas Co Ltd
SSE:600333
Average EV/EBITDA: 18.4
89.1
N/A N/A
US
Atmos Energy Corp
NYSE:ATO
16.5
12%
1.4
ES
Naturgy Energy Group SA
MAD:NTGY
6.5
1%
6.5
IT
Snam SpA
MIL:SRG
12.6
6%
2.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
21.3
N/A N/A
JP
T
Tokyo Gas Co Ltd
TSE:9531
7.2
5%
1.4
JP
Osaka Gas Co Ltd
TSE:9532
9.7
3%
3.2
IT
Italgas SpA
MIL:IG
11.3
12%
0.9
CA
AltaGas Ltd
TSX:ALA
13.4
7%
1.9
CN
ENN Natural Gas Co Ltd
SSE:600803
6.8
19%
0.4
IN
GAIL (India) Ltd
NSE:GAIL
7.9
3%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
Changchun Gas Co Ltd
SSE:600333
Average EV/EBIT: 22.8
89.1
N/A N/A
US
Atmos Energy Corp
NYSE:ATO
24.2
15%
1.6
ES
Naturgy Energy Group SA
MAD:NTGY
9.4
0%
N/A
IT
Snam SpA
MIL:SRG
20.1
7%
2.9
HK
Hong Kong and China Gas Co Ltd
HKEX:3
21.3
N/A N/A
JP
T
Tokyo Gas Co Ltd
TSE:9531
17.1
N/A N/A
JP
Osaka Gas Co Ltd
TSE:9532
16.1
N/A N/A
IT
Italgas SpA
MIL:IG
16.7
11%
1.5
CA
AltaGas Ltd
TSX:ALA
18.8
10%
1.9
CN
ENN Natural Gas Co Ltd
SSE:600803
6.8
8%
0.8
IN
GAIL (India) Ltd
NSE:GAIL
11.2
1%
11.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett