Shandong Hi-speed Co Ltd Relative Valuation - Shandong Hi-speed Co Ltd

Watchlist Manager

Watchlist

Price: 9.75 CNY 0.1% Market Closed

Market Cap: ¥47.1B

Relative Value

The Relative Value of one Shandong Hi-speed Co Ltd stock under the Base Case scenario is 17.95 CNY. Compared to the current market price of 9.75 CNY, Shandong Hi-speed Co Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 46%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Shandong Hi-speed Co Ltd SSE:600350	47.1B CNY	1.9	17.2	20.3	20.3
AU		Transurban Group ASX:TCL	45B AUD	11.5	94.4	54.4	54.4
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	9.8B EUR	6.3	38.2	24.2	24.2
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	66.6B CNY	5.4	13.1	43.4	43.4
CN		Jiangsu Expressway Co Ltd SSE:600377	60.8B CNY	2.7	13	14.5	14.5
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	121.4B MXN	6.1	7.2	3.7	3.9
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	33.2B BRL	1.8	10.1	6.9	8.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	42.1B HKD	1.9	6.7	5.1	5.1
BR		CCR SA BOVESPA:CCRO3	27.3B BRL	1.3	21.9	7.7	10.3

				Revenue Growth	P/S to Growth
CN		Shandong Hi-speed Co Ltd SSE:600350	Average P/S: 4 1.9	0%	N/A
AU		Transurban Group ASX:TCL	11.5	4%	2.9
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6.3	4%	1.6
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	5.4	3%	1.8
CN		Jiangsu Expressway Co Ltd SSE:600377	2.7	-4%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	6.1	3%	2
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	1.8	2%	0.9
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	1.9	7%	0.3
BR		CCR SA BOVESPA:CCRO3	1.3	-5%	N/A

				Earnings Growth	PEG
CN		Shandong Hi-speed Co Ltd SSE:600350	Average P/E: 21.1 17.2	12%	1.4
AU		Transurban Group ASX:TCL	94.4	83%	1.1
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	38.2	8%	4.8
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13.1	4%	3.3
CN		Jiangsu Expressway Co Ltd SSE:600377	13	1%	13
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	7.2	1%	7.2
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	10.1	6%	1.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	6.7	3%	2.2
BR		CCR SA BOVESPA:CCRO3	21.9	37%	0.6

				EBITDA Growth	EV/EBITDA to Growth
CN		Shandong Hi-speed Co Ltd SSE:600350	Average EV/EBITDA: 17.7 20.3	29%	0.7
AU		Transurban Group ASX:TCL	54.4	48%	1.1
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	24.2	18%	1.3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	43.4	52%	0.8
CN		Jiangsu Expressway Co Ltd SSE:600377	14.5	18%	0.8
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.7	4%	0.9
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	6.9	15%	0.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.1	7%	0.7
BR		CCR SA BOVESPA:CCRO3	7.7	22%	0.4

				EBIT Growth	EV/EBIT to Growth
CN		Shandong Hi-speed Co Ltd SSE:600350	Average EV/EBIT: 20.3 20.3	9%	2.3
AU		Transurban Group ASX:TCL	54.4	28%	1.9
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	24.2	5%	4.8
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	43.4	6%	7.2
CN		Jiangsu Expressway Co Ltd SSE:600377	14.5	4%	3.6
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.9	6%	0.7
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	8.4	13%	0.6
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.1	11%	0.5
BR		CCR SA BOVESPA:CCRO3	10.3	22%	0.5

Shandong Hi-speed Co Ltd
SSE:600350

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shandong Hi-speed Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong Hi-speed Co Ltd SSE:600350

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shandong Hi-speed Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong Hi-speed Co Ltd
SSE:600350

Competitors Multiples
Shandong Hi-speed Co Ltd Competitors