Gansu Dunhuang Seed Group Co Ltd
SSE:600354
Balance Sheet
Balance Sheet Decomposition
Gansu Dunhuang Seed Group Co Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 783.7m |
Receivables | 86.3m |
Other Current Assets | 455.4m |
Non-Current Assets | 592.9m |
Long-Term Investments | 23.7m |
PP&E | 398m |
Intangibles | 118.9m |
Other Non-Current Assets | 52.3m |
Current Liabilities | 1B |
Accounts Payable | 96.4m |
Accrued Liabilities | 24.6m |
Short-Term Debt | 408.7m |
Other Current Liabilities | 493.2m |
Non-Current Liabilities | 297m |
Long-Term Debt | 46.7m |
Other Non-Current Liabilities | 250.3m |
Balance Sheet
Gansu Dunhuang Seed Group Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 343
|
1 135
|
484
|
631
|
495
|
344
|
496
|
486
|
737
|
784
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
483
|
735
|
779
|
|
Cash Equivalents |
1 343
|
1 134
|
484
|
631
|
495
|
344
|
496
|
3
|
2
|
5
|
|
Short-Term Investments |
0
|
1
|
31
|
27
|
16
|
31
|
0
|
0
|
0
|
0
|
|
Total Receivables |
366
|
368
|
276
|
230
|
228
|
240
|
121
|
138
|
216
|
86
|
|
Accounts Receivables |
289
|
289
|
205
|
191
|
191
|
196
|
93
|
102
|
78
|
61
|
|
Other Receivables |
77
|
78
|
71
|
38
|
37
|
44
|
29
|
36
|
139
|
26
|
|
Inventory |
813
|
556
|
599
|
580
|
459
|
362
|
398
|
302
|
364
|
444
|
|
Other Current Assets |
88
|
249
|
537
|
523
|
177
|
108
|
45
|
44
|
43
|
12
|
|
Total Current Assets |
2 611
|
2 309
|
1 927
|
1 991
|
1 375
|
1 085
|
1 060
|
970
|
1 360
|
1 325
|
|
PP&E Net |
752
|
710
|
588
|
533
|
512
|
630
|
415
|
450
|
410
|
398
|
|
PP&E Gross |
752
|
710
|
588
|
533
|
512
|
630
|
415
|
450
|
410
|
398
|
|
Accumulated Depreciation |
519
|
605
|
577
|
731
|
759
|
798
|
677
|
743
|
776
|
786
|
|
Intangible Assets |
217
|
212
|
206
|
195
|
184
|
182
|
152
|
130
|
130
|
118
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
200
|
200
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
81
|
53
|
48
|
18
|
18
|
38
|
18
|
16
|
17
|
24
|
|
Other Long-Term Assets |
40
|
43
|
62
|
11
|
15
|
30
|
19
|
21
|
29
|
52
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
3 701
N/A
|
3 527
-5%
|
3 031
-14%
|
2 767
-9%
|
2 125
-23%
|
1 965
-8%
|
1 664
-15%
|
1 588
-5%
|
1 947
+23%
|
1 918
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
220
|
221
|
191
|
178
|
131
|
206
|
150
|
89
|
87
|
96
|
|
Accrued Liabilities |
18
|
53
|
53
|
53
|
28
|
34
|
27
|
27
|
36
|
25
|
|
Short-Term Debt |
1 740
|
843
|
793
|
701
|
797
|
801
|
566
|
458
|
455
|
409
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
300
|
0
|
2
|
0
|
7
|
7
|
8
|
|
Other Current Liabilities |
469
|
385
|
230
|
181
|
194
|
237
|
245
|
239
|
533
|
485
|
|
Total Current Liabilities |
2 446
|
1 502
|
1 266
|
1 414
|
1 150
|
1 281
|
989
|
819
|
1 118
|
1 023
|
|
Long-Term Debt |
0
|
300
|
300
|
31
|
92
|
108
|
0
|
50
|
45
|
47
|
|
Minority Interest |
583
|
562
|
500
|
387
|
153
|
18
|
14
|
46
|
90
|
175
|
|
Other Liabilities |
11
|
15
|
69
|
20
|
32
|
28
|
51
|
56
|
54
|
75
|
|
Total Liabilities |
3 040
N/A
|
2 379
-22%
|
2 136
-10%
|
1 851
-13%
|
1 427
-23%
|
1 434
+1%
|
1 053
-27%
|
971
-8%
|
1 307
+35%
|
1 320
+1%
|
|
Equity | |||||||||||
Common Stock |
448
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
|
Retained Earnings |
304
|
282
|
536
|
510
|
728
|
898
|
868
|
861
|
841
|
883
|
|
Additional Paid In Capital |
517
|
902
|
904
|
899
|
899
|
901
|
951
|
951
|
955
|
955
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
Total Equity |
660
N/A
|
1 148
+74%
|
896
-22%
|
916
+2%
|
699
-24%
|
531
-24%
|
611
+15%
|
616
+1%
|
640
+4%
|
598
-7%
|
|
Total Liabilities & Equity |
3 701
N/A
|
3 527
-5%
|
3 031
-14%
|
2 767
-9%
|
2 125
-23%
|
1 965
-8%
|
1 664
-15%
|
1 588
-5%
|
1 947
+23%
|
1 918
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
448
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|