Mudanjiang Hengfeng Paper Co Ltd
SSE:600356
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mudanjiang Hengfeng Paper Co Ltd
SSE:600356
|
CN |
|
DKS Co Ltd
TSE:4461
|
JP |
|
Whirlpool China Co Ltd
SSE:600983
|
CN |
|
Global Blue Group Holding Ltd
NYSE:GB
|
CH |
Balance Sheet
Balance Sheet Decomposition
Mudanjiang Hengfeng Paper Co Ltd
Mudanjiang Hengfeng Paper Co Ltd
Balance Sheet
Mudanjiang Hengfeng Paper Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
140
|
55
|
47
|
81
|
218
|
100
|
140
|
155
|
245
|
301
|
313
|
343
|
213
|
311
|
409
|
339
|
477
|
294
|
295
|
236
|
185
|
308
|
358
|
321
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
308
|
358
|
321
|
|
| Cash Equivalents |
140
|
55
|
47
|
81
|
218
|
100
|
140
|
155
|
245
|
301
|
313
|
343
|
213
|
311
|
409
|
339
|
477
|
294
|
295
|
235
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
50
|
47
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
239
|
140
|
0
|
65
|
125
|
30
|
0
|
0
|
0
|
|
| Total Receivables |
118
|
101
|
152
|
203
|
200
|
211
|
196
|
221
|
269
|
308
|
359
|
446
|
606
|
603
|
547
|
516
|
482
|
531
|
540
|
488
|
552
|
614
|
680
|
836
|
|
| Accounts Receivables |
84
|
88
|
109
|
121
|
146
|
150
|
114
|
133
|
148
|
171
|
197
|
257
|
411
|
375
|
389
|
322
|
290
|
347
|
364
|
324
|
369
|
455
|
501
|
661
|
|
| Other Receivables |
34
|
12
|
43
|
82
|
54
|
61
|
82
|
88
|
121
|
137
|
162
|
189
|
195
|
228
|
159
|
194
|
192
|
184
|
175
|
164
|
183
|
160
|
179
|
175
|
|
| Inventory |
97
|
96
|
95
|
113
|
108
|
150
|
227
|
218
|
229
|
197
|
311
|
366
|
312
|
295
|
353
|
328
|
292
|
494
|
519
|
472
|
499
|
614
|
764
|
748
|
|
| Other Current Assets |
6
|
14
|
24
|
18
|
33
|
74
|
52
|
17
|
22
|
109
|
145
|
214
|
64
|
145
|
43
|
54
|
53
|
99
|
130
|
155
|
210
|
183
|
60
|
85
|
|
| Total Current Assets |
410
|
313
|
344
|
415
|
558
|
535
|
615
|
611
|
764
|
915
|
1 129
|
1 368
|
1 195
|
1 355
|
1 472
|
1 475
|
1 444
|
1 418
|
1 548
|
1 476
|
1 476
|
1 720
|
1 862
|
1 987
|
|
| PP&E Net |
246
|
388
|
595
|
734
|
870
|
1 031
|
972
|
874
|
831
|
941
|
1 161
|
1 343
|
1 186
|
1 096
|
937
|
924
|
951
|
987
|
1 224
|
1 245
|
1 159
|
1 039
|
1 015
|
1 170
|
|
| PP&E Gross |
246
|
388
|
595
|
734
|
870
|
1 031
|
972
|
874
|
831
|
941
|
1 161
|
1 343
|
1 186
|
1 096
|
937
|
924
|
951
|
987
|
1 224
|
1 245
|
1 159
|
1 039
|
1 015
|
1 170
|
|
| Accumulated Depreciation |
103
|
104
|
119
|
160
|
198
|
267
|
351
|
473
|
593
|
714
|
838
|
996
|
1 172
|
1 334
|
1 514
|
1 627
|
1 735
|
1 858
|
2 095
|
2 238
|
2 293
|
2 445
|
2 570
|
2 698
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
17
|
16
|
34
|
33
|
49
|
253
|
237
|
231
|
300
|
297
|
295
|
294
|
299
|
290
|
279
|
270
|
290
|
|
| Long-Term Investments |
0
|
0
|
8
|
8
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
6
|
8
|
8
|
12
|
27
|
15
|
18
|
23
|
25
|
32
|
26
|
15
|
17
|
22
|
20
|
25
|
|
| Total Assets |
656
N/A
|
701
+7%
|
947
+35%
|
1 157
+22%
|
1 445
+25%
|
1 571
+9%
|
1 595
+2%
|
1 505
-6%
|
1 617
+7%
|
1 896
+17%
|
2 331
+23%
|
2 771
+19%
|
2 661
-4%
|
2 703
+2%
|
2 659
-2%
|
2 722
+2%
|
2 717
0%
|
2 732
+1%
|
3 092
+13%
|
3 035
-2%
|
2 942
-3%
|
3 060
+4%
|
3 167
+4%
|
3 473
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
69
|
68
|
56
|
61
|
36
|
86
|
61
|
58
|
63
|
191
|
135
|
174
|
108
|
111
|
79
|
87
|
82
|
74
|
136
|
117
|
72
|
109
|
136
|
221
|
|
| Accrued Liabilities |
2
|
3
|
6
|
8
|
11
|
15
|
1
|
1
|
4
|
6
|
7
|
35
|
43
|
33
|
33
|
51
|
32
|
3
|
15
|
20
|
21
|
20
|
15
|
21
|
|
| Short-Term Debt |
68
|
68
|
71
|
72
|
147
|
172
|
121
|
100
|
212
|
182
|
590
|
558
|
487
|
561
|
528
|
497
|
458
|
463
|
428
|
338
|
257
|
240
|
299
|
226
|
|
| Current Portion of Long-Term Debt |
2
|
5
|
0
|
0
|
60
|
61
|
76
|
99
|
70
|
0
|
63
|
111
|
77
|
58
|
2
|
0
|
0
|
0
|
0
|
40
|
40
|
50
|
28
|
24
|
|
| Other Current Liabilities |
13
|
13
|
22
|
56
|
80
|
67
|
68
|
45
|
73
|
58
|
62
|
17
|
34
|
36
|
46
|
51
|
42
|
55
|
78
|
54
|
58
|
91
|
58
|
71
|
|
| Total Current Liabilities |
153
|
156
|
154
|
197
|
334
|
402
|
327
|
302
|
423
|
437
|
857
|
895
|
749
|
798
|
688
|
687
|
615
|
595
|
656
|
569
|
448
|
510
|
535
|
564
|
|
| Long-Term Debt |
15
|
10
|
195
|
316
|
406
|
409
|
218
|
118
|
47
|
267
|
214
|
466
|
341
|
276
|
0
|
0
|
0
|
0
|
128
|
140
|
102
|
57
|
32
|
188
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
17
|
14
|
11
|
12
|
22
|
23
|
24
|
24
|
25
|
24
|
23
|
22
|
20
|
69
|
76
|
71
|
70
|
75
|
76
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
19
|
17
|
15
|
12
|
10
|
8
|
7
|
7
|
7
|
8
|
18
|
22
|
26
|
70
|
|
| Total Liabilities |
168
N/A
|
166
-1%
|
349
+111%
|
513
+47%
|
740
+44%
|
828
+12%
|
559
-32%
|
431
-23%
|
481
+12%
|
748
+55%
|
1 113
+49%
|
1 401
+26%
|
1 129
-19%
|
1 111
-2%
|
723
-35%
|
718
-1%
|
644
-10%
|
622
-3%
|
860
+38%
|
794
-8%
|
639
-19%
|
659
+3%
|
669
+2%
|
899
+34%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
140
|
140
|
140
|
140
|
140
|
140
|
193
|
193
|
193
|
193
|
232
|
232
|
252
|
253
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
|
| Retained Earnings |
73
|
113
|
155
|
230
|
291
|
329
|
339
|
377
|
438
|
446
|
477
|
544
|
591
|
648
|
712
|
780
|
849
|
886
|
972
|
1 076
|
1 138
|
1 237
|
1 334
|
1 409
|
|
| Additional Paid In Capital |
275
|
275
|
275
|
275
|
275
|
275
|
505
|
505
|
505
|
509
|
509
|
594
|
690
|
691
|
926
|
926
|
926
|
926
|
962
|
866
|
866
|
866
|
866
|
866
|
|
| Other Equity |
0
|
7
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
488
N/A
|
535
+10%
|
598
+12%
|
644
+8%
|
706
+9%
|
744
+5%
|
1 036
+39%
|
1 075
+4%
|
1 136
+6%
|
1 148
+1%
|
1 218
+6%
|
1 370
+12%
|
1 533
+12%
|
1 592
+4%
|
1 936
+22%
|
2 004
+4%
|
2 073
+3%
|
2 110
+2%
|
2 232
+6%
|
2 241
+0%
|
2 302
+3%
|
2 401
+4%
|
2 498
+4%
|
2 573
+3%
|
|
| Total Liabilities & Equity |
656
N/A
|
701
+7%
|
947
+35%
|
1 157
+22%
|
1 445
+25%
|
1 571
+9%
|
1 595
+2%
|
1 505
-6%
|
1 617
+7%
|
1 896
+17%
|
2 331
+23%
|
2 771
+19%
|
2 661
-4%
|
2 703
+2%
|
2 659
-2%
|
2 722
+2%
|
2 717
0%
|
2 732
+1%
|
3 092
+13%
|
3 035
-2%
|
2 942
-3%
|
3 060
+4%
|
3 167
+4%
|
3 473
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
168
|
168
|
168
|
168
|
168
|
168
|
232
|
232
|
232
|
232
|
232
|
232
|
252
|
253
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
|