Watchlist Manager

Watchlist

Price: 9.37 CNY -0.21% Market Closed

Market Cap: ¥3.1B

M	Mudanjiang Hengfeng Paper Co Ltd SSE:600356	CN
	China Minsheng Banking Corp Ltd SSE:600016	CN
	NTC Industries Ltd BSE:526723	IN
	AJIS Co Ltd TSE:4659	JP
	Medivolve Inc OTC:MEDVF	CA
	Tasty PLC LSE:TAST	UK
A	Asdion Bhd KLSE:ASDION	MY
	Kirby Corp NYSE:KEX	US
	Guardforce AI Co Ltd NASDAQ:GFAI	TH
	Towa Corp TSE:6315	JP
N	Nexgen Energy Ltd NYSE:NXE	CA
C	Champ Resto Indonesia Tbk PT IDX:ENAK	ID

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	7	0	0	0	15	0	0	0	20	0	0	0	31	0	0	0	0	0	0	0	0	0	0	0	20	0	0	0	14	0	0	0	36	0	0	0	48	0	0	0	62	0	0	0	55	0	0	0	38	0	0	0	23	0	0	7	18	13	17	14	12	15	17	17	23	23	22	19	18	15	13	16	13	14	19	15	15	13	9	13	14	14	16	15	10	9	0	0
Revenue	504 N/A	488 -3%	505 +3%	524 +4%	567 +8%	587 +4%	637 +9%	667 +5%	691 +4%	713 +3%	711 0%	718 +1%	758 +6%	780 +3%	822 +5%	878 +7%	887 +1%	965 +9%	1 019 +6%	1 066 +5%	1 087 +2%	1 106 +2%	1 089 -2%	1 077 -1%	1 131 +5%	1 122 -1%	1 127 +0%	1 164 +3%	1 187 +2%	1 213 +2%	1 259 +4%	1 267 +1%	1 327 +5%	1 301 -2%	1 362 +5%	1 381 +1%	1 450 +5%	1 440 -1%	1 429 -1%	1 462 +2%	1 518 +4%	1 542 +2%	1 528 -1%	1 555 +2%	1 497 -4%	1 497 N/A	1 477 -1%	1 469 -1%	1 395 -5%	1 422 +2%	1 405 -1%	1 368 -3%	1 361 -1%	1 384 +2%	1 392 +1%	1 441 +4%	1 444 +0%	1 472 +2%	1 507 +2%	1 537 +2%	1 611 +5%	1 708 +6%	1 696 -1%	1 739 +3%	1 756 +1%	1 663 -5%	1 859 +12%	1 856 0%	1 829 -1%	1 946 +6%	1 912 -2%	1 947 +2%	2 022 +4%	2 068 +2%	2 123 +3%	2 214 +4%	2 456 +11%	2 543 +4%	2 514 -1%	2 598 +3%	2 648 +2%	2 546 -4%	2 681 +5%	2 737 +2%	2 774 +1%	2 916 +5%	2 927 +0%	2 894 -1%
Gross Profit
Cost of Revenue	(311)	(296)	(315)	(332)	(354)	(367)	(403)	(427)	(451)	(479)	(490)	(513)	(559)	(591)	(630)	(663)	(670)	(729)	(775)	(825)	(813)	(828)	(805)	(763)	(812)	(784)	(784)	(845)	(894)	(932)	(981)	(975)	(1 006)	(975)	(1 020)	(1 035)	(1 068)	(1 061)	(1 044)	(1 059)	(1 098)	(1 141)	(1 144)	(1 167)	(1 108)	(1 105)	(1 086)	(1 089)	(1 030)	(1 053)	(1 037)	(996)	(984)	(1 021)	(1 019)	(1 064)	(1 046)	(1 091)	(1 138)	(1 177)	(1 260)	(1 327)	(1 305)	(1 314)	(1 292)	(1 209)	(1 325)	(1 306)	(1 278)	(1 374)	(1 365)	(1 434)	(1 636)	(1 728)	(1 834)	(1 923)	(2 059)	(2 135)	(2 112)	(2 212)	(2 236)	(2 110)	(2 226)	(2 253)	(2 323)	(2 422)	(2 407)	(2 378)
Gross Profit	192 N/A	193 +0%	190 -1%	192 +1%	212 +10%	220 +4%	235 +7%	241 +2%	240 0%	234 -2%	221 -6%	205 -7%	199 -3%	189 -5%	192 +2%	215 +12%	217 +1%	237 +9%	244 +3%	241 -1%	274 +14%	278 +1%	284 +2%	314 +11%	319 +2%	339 +6%	342 +1%	320 -7%	293 -8%	281 -4%	277 -1%	291 +5%	321 +10%	326 +2%	343 +5%	346 +1%	383 +11%	379 -1%	385 +2%	403 +5%	420 +4%	402 -4%	384 -4%	388 +1%	389 +0%	393 +1%	390 -1%	380 -3%	365 -4%	369 +1%	368 0%	372 +1%	377 +1%	363 -4%	373 +3%	377 +1%	399 +6%	381 -4%	370 -3%	360 -3%	351 -2%	381 +9%	391 +3%	426 +9%	464 +9%	454 -2%	535 +18%	549 +3%	551 +0%	572 +4%	547 -4%	513 -6%	386 -25%	341 -12%	290 -15%	291 +0%	397 +37%	408 +3%	402 -2%	386 -4%	412 +7%	436 +6%	455 +4%	484 +6%	450 -7%	494 +10%	520 +5%	516 -1%
Operating Income
Operating Expenses	(78)	(78)	(74)	(73)	(90)	(92)	(102)	(106)	(104)	(109)	(97)	(102)	(117)	(119)	(125)	(129)	(107)	(119)	(127)	(130)	(166)	(164)	(163)	(167)	(159)	(167)	(174)	(174)	(166)	(154)	(148)	(152)	(174)	(180)	(185)	(196)	(216)	(214)	(230)	(239)	(258)	(235)	(221)	(223)	(230)	(230)	(233)	(224)	(217)	(218)	(218)	(221)	(240)	(223)	(228)	(229)	(251)	(245)	(243)	(244)	(262)	(276)	(273)	(291)	(307)	(306)	(345)	(358)	(341)	(341)	(330)	(316)	(242)	(220)	(193)	(182)	(247)	(254)	(258)	(235)	(235)	(262)	(266)	(276)	(251)	(295)	(293)	(292)
Selling, General & Administrative	(78)	(78)	(74)	(73)	(90)	(93)	(103)	(107)	(104)	(109)	(97)	(102)	(117)	(119)	(124)	(127)	(108)	(120)	(124)	(127)	(161)	(159)	(160)	(165)	(157)	(165)	(171)	(171)	(163)	(152)	(147)	(149)	(173)	(177)	(183)	(194)	(193)	(205)	(222)	(233)	(211)	(233)	(220)	(220)	(199)	(226)	(225)	(214)	(185)	(207)	(213)	(216)	(204)	(213)	(219)	(221)	(213)	(241)	(244)	(236)	(220)	(230)	(224)	(227)	(238)	(240)	(256)	(270)	(232)	(248)	(246)	(239)	(154)	(126)	(99)	(74)	(158)	(163)	(155)	(156)	(153)	(157)	(163)	(167)	(168)	(162)	(166)	(160)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(31)	0	0	0	(16)	0	0	0	(18)	0	0	0	(22)	0	0	0	(24)	0	0	(6)	(24)	(17)	(25)	(44)	(53)	(64)	(78)	(80)	(86)	(89)	(88)	(81)	(76)	(81)	(77)	(73)	(73)	(81)	(84)	(83)	(80)	(78)	(83)	(85)	(83)	(89)	(87)	(93)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(12)	0	0	0	(12)	0	0	0	(13)	0	0	0	(13)	0	0	0	(16)	0	0	0	(19)	0	0	0	(23)	0	0	0	(27)	0	0	0	(28)	0	0	0	(26)	0	0	0	(21)	0	0	0	(23)	0	0	0
Other Operating Expenses	0	(0)	0	0	0	0	0	0	0	0	0	0	(1)	0	(2)	(2)	1	0	(3)	(3)	(5)	(5)	(3)	(2)	(2)	0	(3)	(3)	(3)	(3)	(1)	(3)	(1)	(3)	(2)	(3)	(4)	(9)	(8)	(6)	(4)	(2)	(1)	(2)	(2)	(4)	(9)	(10)	(1)	(11)	(5)	(6)	(1)	(10)	(9)	(7)	2	(4)	0	(2)	2	(29)	(24)	(20)	7	(2)	(12)	(9)	5	(5)	3	4	15	(13)	(17)	(35)	10	(10)	(20)	4	20	(27)	(20)	(25)	23	(43)	(40)	(38)
Operating Income	114 N/A	115 +1%	117 +2%	119 +2%	123 +3%	128 +4%	133 +4%	134 +1%	136 +1%	125 -8%	125 -1%	103 -17%	82 -20%	70 -15%	67 -4%	86 +29%	110 +27%	118 +7%	117 -1%	111 -5%	108 -3%	113 +5%	121 +7%	147 +22%	160 +9%	172 +7%	168 -2%	145 -14%	127 -12%	127 0%	129 +2%	139 +8%	147 +5%	146 -1%	158 +8%	149 -5%	167 +12%	165 -1%	155 -6%	164 +6%	162 -1%	167 +3%	163 -2%	166 +1%	159 -4%	163 +3%	157 -4%	156 -1%	148 -5%	151 +2%	150 0%	151 +1%	137 -9%	139 +2%	145 +4%	149 +3%	147 -1%	135 -8%	126 -7%	115 -8%	89 -23%	105 +18%	118 +12%	135 +15%	157 +16%	148 -6%	189 +28%	191 +1%	210 +10%	230 +10%	216 -6%	197 -9%	143 -27%	121 -16%	97 -20%	109 +12%	150 +38%	154 +3%	143 -7%	151 +5%	177 +18%	174 -2%	189 +9%	208 +10%	199 -4%	199 0%	227 +14%	225 -1%
Pre-Tax Income
Interest Income Expense	(13)	(12)	(15)	(15)	(13)	(16)	(17)	(19)	(20)	(21)	(23)	(27)	(33)	(37)	(38)	(40)	(40)	(38)	(37)	(31)	(29)	(27)	(26)	(26)	(19)	(17)	(17)	(15)	(14)	(15)	(14)	(23)	(32)	(37)	(39)	(33)	(44)	(52)	(63)	(72)	(60)	(64)	(62)	(61)	(54)	(58)	(48)	(43)	(32)	(25)	(22)	(17)	(11)	(11)	(9)	(11)	(15)	(15)	(13)	(9)	1	(3)	(5)	(5)	(14)	(14)	(13)	(13)	(21)	(21)	(20)	(21)	(18)	(18)	(19)	(12)	6	5	14	6	(4)	(4)	(14)	(12)	(9)	(8)	(4)	(6)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(7)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	(1)	0	(1)	0	0	0	(0)	0	0	0	(3)	0	0	0	(7)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(0)	(0)	(0)	(4)	(1)	(1)	(1)	(1)	(3)	(3)	(3)	(3)	(1)	(1)	(0)	(1)	(1)	(6)	(6)	(6)	0	0	2	2	2	2	1	(1)	(1)	0	(1)	2	4	5	5	3	2	2	2	2	2	2	2	2	2	2	2	2	3	3	3	3	3	3	3	3	(1)	(1)	(1)	(2)	(0)	(0)	(0)	0	0	(3)	(3)	(2)	0	(6)	(6)	(7)	(4)	(4)	(4)	(4)	(3)	(2)	(3)	(3)	(2)	(2)	(1)	(5)	(11)	(11)	(12)	(9)
Pre-Tax Income	101 N/A	102 +1%	101 -1%	101 0%	110 +9%	111 +2%	115 +3%	115 0%	113 -2%	101 -10%	98 -3%	72 -26%	48 -33%	33 -33%	29 -13%	45 +59%	64 +42%	74 +15%	74 0%	74 +1%	79 +7%	87 +9%	97 +12%	124 +27%	143 +16%	157 +10%	152 -3%	130 -15%	112 -14%	111 -1%	114 +3%	119 +4%	119 +0%	113 -5%	123 +9%	119 -4%	124 +5%	116 -7%	94 -19%	94 +0%	104 +11%	106 +1%	104 -2%	107 +3%	107 +0%	108 +0%	112 +4%	115 +3%	119 +3%	129 +9%	131 +1%	136 +4%	128 -6%	131 +2%	138 +6%	141 +2%	131 -7%	119 -9%	111 -7%	103 -7%	90 -13%	101 +13%	113 +11%	130 +15%	141 +8%	131 -7%	173 +32%	175 +1%	179 +2%	203 +14%	190 -7%	169 -11%	121 -28%	99 -18%	74 -25%	93 +25%	153 +64%	157 +3%	155 -1%	154 -1%	171 +11%	168 -2%	174 +4%	191 +10%	172 -10%	180 +5%	211 +17%	209 -1%
Net Income
Tax Provision	(31)	(32)	(31)	(34)	(35)	(36)	(37)	(37)	(37)	(34)	(33)	(24)	(11)	(6)	(5)	(11)	(30)	(32)	(30)	(29)	(19)	(21)	(23)	(29)	(37)	(41)	(40)	(33)	(30)	(30)	(32)	(32)	(31)	(29)	(31)	(30)	(33)	(30)	(24)	(26)	(30)	(31)	(31)	(32)	(28)	(27)	(29)	(30)	(31)	(35)	(34)	(36)	(34)	(34)	(36)	(37)	(35)	(32)	(30)	(28)	(25)	(28)	(31)	(35)	(34)	(34)	(51)	(46)	(40)	(41)	(26)	(24)	(13)	(8)	(4)	(0)	(17)	(19)	(14)	(23)	(22)	(20)	(20)	(18)	(40)	(44)	(43)	(43)
Income from Continuing Operations	70	71	70	66	75	76	78	78	75	67	66	48	38	27	24	34	34	42	44	46	60	66	74	95	106	116	112	96	82	80	83	87	89	85	93	89	92	85	69	68	74	75	73	76	80	81	83	85	88	94	96	101	94	97	102	104	97	87	81	75	65	74	82	95	106	97	123	129	139	162	164	145	108	91	70	93	135	138	141	131	149	148	154	173	132	136	167	166
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	2	3	4	5	3	3	3	3	3	2	1	1	(1)	(1)	(0)	(1)	(0)	(0)	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	0	0	0	1	1	1	1	1	0	1	1	2	2	2	2	(0)	(1)	(2)	(7)	(7)	(9)	(7)	(7)	(8)	(10)	(11)	(6)	(5)	(3)	(4)	(7)	(6)	(6)	(9)	(13)	(15)	(16)	(15)	(16)	(14)	(13)	(12)
Net Income (Common)	70 N/A	71 +1%	70 -1%	66 -5%	75 +13%	76 +2%	78 +3%	78 0%	75 -4%	67 -10%	66 -3%	48 -26%	40 -17%	30 -25%	27 -10%	39 +42%	38 -2%	45 +19%	47 +4%	49 +4%	63 +29%	68 +8%	75 +11%	96 +27%	105 +10%	115 +10%	112 -3%	96 -14%	81 -15%	80 -1%	83 +3%	87 +5%	88 +2%	84 -5%	92 +9%	87 -4%	90 +3%	84 -7%	68 -19%	68 -1%	74 +9%	74 +0%	72 -2%	75 +4%	80 +6%	80 +1%	83 +3%	85 +2%	88 +4%	95 +7%	97 +3%	102 +5%	95 -7%	98 +3%	102 +5%	104 +2%	98 -6%	89 -9%	83 -7%	78 -6%	67 -14%	74 +10%	81 +10%	93 +15%	99 +6%	90 -9%	114 +27%	122 +7%	132 +8%	154 +17%	154 +0%	135 -13%	101 -25%	86 -15%	67 -23%	89 +34%	129 +45%	131 +2%	136 +3%	123 -10%	136 +11%	133 -2%	138 +3%	158 +15%	116 -27%	122 +5%	155 +27%	154 0%
EPS (Diluted)	0.41 N/A	0.42 +2%	0.42 N/A	0.4 -5%	0.44 +10%	0.45 +2%	0.47 +4%	0.47 N/A	0.45 -4%	0.41 -9%	0.4 -2%	0.29 -28%	0.24 -17%	0.18 -25%	0.16 -11%	0.18 +12%	0.19 +6%	0.19 N/A	0.22 +16%	0.22 N/A	0.27 +23%	0.3 +11%	0.33 +10%	0.42 +27%	0.45 +7%	0.5 +11%	0.48 -4%	0.41 -15%	0.35 -15%	0.35 N/A	0.36 +3%	0.37 +3%	0.38 +3%	0.36 -5%	0.39 +8%	0.33 -15%	0.33 N/A	0.36 +9%	0.27 -25%	0.27 N/A	0.24 -11%	0.28 +17%	0.27 -4%	0.28 +4%	0.31 +11%	0.31 N/A	0.25 -19%	0.28 +12%	0.31 +11%	0.33 +6%	0.3 -9%	0.36 +20%	0.32 -11%	0.33 +3%	0.34 +3%	0.35 +3%	0.33 -6%	0.3 -9%	0.28 -7%	0.26 -7%	0.22 -15%	0.24 +9%	0.27 +13%	0.31 +15%	0.33 +6%	0.3 -9%	0.38 +27%	0.41 +8%	0.44 +7%	0.52 +18%	0.52 N/A	0.45 -13%	0.34 -24%	0.29 -15%	0.22 -24%	0.3 +36%	0.43 +43%	0.44 +2%	0.45 +2%	0.41 -9%	0.46 +12%	0.45 -2%	0.46 +2%	0.53 +15%	0.39 -26%	0.41 +5%	0.52 +27%	0.52 N/A

Income Statement Balance Sheet Cash Flow Statement

Mudanjiang Hengfeng Paper Co Ltd
SSE:600356

Income Statement

Earnings Waterfall
Mudanjiang Hengfeng Paper Co Ltd

Income Statement
Mudanjiang Hengfeng Paper Co Ltd

See Also

Company

Help

Tools

Stocks

Mudanjiang Hengfeng Paper Co Ltd SSE:600356

Income Statement

Earnings Waterfall Mudanjiang Hengfeng Paper Co Ltd

Income Statement Mudanjiang Hengfeng Paper Co Ltd

See Also

Company

Help

Tools

Stocks

Mudanjiang Hengfeng Paper Co Ltd
SSE:600356

Earnings Waterfall
Mudanjiang Hengfeng Paper Co Ltd

Income Statement
Mudanjiang Hengfeng Paper Co Ltd