Guangdong Guanhao High-Tech Co Ltd
SSE:600433
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guangdong Guanhao High-Tech Co Ltd
SSE:600433
|
CN |
|
Tredegar Corp
NYSE:TG
|
US |
|
Bank of Ningbo Co Ltd
SZSE:002142
|
CN |
|
Menicon Co Ltd
TSE:7780
|
JP |
Balance Sheet
Balance Sheet Decomposition
Guangdong Guanhao High-Tech Co Ltd
Guangdong Guanhao High-Tech Co Ltd
Balance Sheet
Guangdong Guanhao High-Tech Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
87
|
156
|
171
|
102
|
114
|
176
|
124
|
317
|
195
|
723
|
268
|
350
|
211
|
324
|
440
|
93
|
231
|
310
|
223
|
698
|
853
|
396
|
1 205
|
740
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
698
|
853
|
396
|
1 205
|
740
|
|
| Cash Equivalents |
87
|
156
|
171
|
102
|
114
|
176
|
124
|
317
|
195
|
723
|
268
|
350
|
211
|
323
|
440
|
93
|
230
|
310
|
223
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
71
|
89
|
131
|
138
|
133
|
130
|
94
|
168
|
207
|
215
|
339
|
438
|
489
|
656
|
638
|
589
|
660
|
701
|
871
|
1 787
|
1 716
|
2 009
|
1 530
|
1 464
|
|
| Accounts Receivables |
44
|
72
|
103
|
103
|
109
|
112
|
82
|
144
|
186
|
186
|
141
|
173
|
210
|
314
|
284
|
379
|
379
|
315
|
398
|
769
|
891
|
937
|
974
|
747
|
|
| Other Receivables |
27
|
17
|
28
|
35
|
24
|
18
|
12
|
24
|
21
|
28
|
198
|
265
|
280
|
342
|
354
|
210
|
280
|
387
|
473
|
1 018
|
825
|
1 072
|
556
|
717
|
|
| Inventory |
83
|
100
|
174
|
156
|
141
|
143
|
148
|
216
|
257
|
291
|
264
|
237
|
295
|
347
|
398
|
417
|
440
|
406
|
326
|
824
|
1 086
|
1 034
|
1 469
|
1 398
|
|
| Other Current Assets |
5
|
14
|
36
|
52
|
57
|
62
|
63
|
15
|
70
|
60
|
177
|
93
|
19
|
34
|
20
|
51
|
41
|
46
|
26
|
812
|
1 049
|
877
|
420
|
720
|
|
| Total Current Assets |
245
|
389
|
512
|
448
|
445
|
511
|
428
|
716
|
730
|
1 289
|
1 047
|
1 117
|
1 015
|
1 361
|
1 499
|
1 149
|
1 372
|
1 464
|
1 446
|
4 121
|
4 704
|
4 315
|
4 624
|
4 322
|
|
| PP&E Net |
108
|
145
|
285
|
406
|
408
|
400
|
407
|
546
|
522
|
533
|
785
|
1 534
|
2 082
|
2 284
|
2 340
|
2 337
|
2 269
|
2 179
|
2 102
|
3 781
|
3 807
|
4 236
|
4 777
|
5 708
|
|
| PP&E Gross |
108
|
145
|
285
|
406
|
408
|
400
|
407
|
546
|
522
|
533
|
785
|
1 534
|
0
|
2 284
|
2 340
|
2 337
|
2 269
|
2 179
|
2 102
|
3 781
|
3 807
|
4 236
|
4 777
|
5 708
|
|
| Accumulated Depreciation |
55
|
65
|
76
|
91
|
111
|
130
|
151
|
655
|
702
|
735
|
740
|
752
|
0
|
693
|
763
|
875
|
977
|
1 083
|
1 190
|
3 638
|
3 847
|
4 084
|
4 162
|
4 509
|
|
| Intangible Assets |
6
|
6
|
10
|
9
|
8
|
22
|
24
|
24
|
25
|
279
|
253
|
247
|
268
|
262
|
261
|
274
|
265
|
256
|
247
|
347
|
467
|
454
|
423
|
418
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
48
|
53
|
56
|
56
|
48
|
44
|
23
|
19
|
902
|
941
|
1 198
|
1 299
|
1 039
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
0
|
2
|
2
|
4
|
45
|
43
|
43
|
35
|
32
|
105
|
29
|
22
|
23
|
21
|
19
|
17
|
117
|
108
|
129
|
93
|
146
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
2
|
|
| Total Assets |
360
N/A
|
541
+50%
|
808
+49%
|
862
+7%
|
862
0%
|
934
+8%
|
862
-8%
|
1 331
+54%
|
1 319
-1%
|
2 144
+63%
|
2 209
+3%
|
2 979
+35%
|
3 524
+18%
|
3 993
+13%
|
4 179
+5%
|
3 830
-8%
|
3 971
+4%
|
3 941
-1%
|
3 830
-3%
|
9 280
+142%
|
10 039
+8%
|
10 343
+3%
|
11 227
+9%
|
11 635
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
9
|
11
|
21
|
33
|
34
|
42
|
122
|
73
|
128
|
113
|
102
|
275
|
316
|
361
|
345
|
472
|
301
|
313
|
560
|
820
|
1 581
|
1 387
|
1 192
|
|
| Accrued Liabilities |
5
|
6
|
7
|
24
|
17
|
16
|
18
|
45
|
150
|
35
|
16
|
8
|
26
|
28
|
57
|
27
|
50
|
21
|
46
|
128
|
142
|
111
|
78
|
137
|
|
| Short-Term Debt |
115
|
95
|
368
|
334
|
325
|
354
|
331
|
338
|
336
|
430
|
430
|
610
|
886
|
647
|
1 055
|
849
|
751
|
886
|
447
|
1 206
|
1 136
|
1 529
|
1 689
|
1 951
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
14
|
62
|
46
|
526
|
|
| Other Current Liabilities |
25
|
2
|
3
|
20
|
22
|
13
|
5
|
17
|
6
|
25
|
70
|
75
|
35
|
39
|
59
|
65
|
63
|
63
|
69
|
306
|
748
|
220
|
207
|
117
|
|
| Total Current Liabilities |
153
|
111
|
389
|
398
|
396
|
417
|
410
|
523
|
566
|
634
|
597
|
795
|
1 222
|
1 030
|
1 532
|
1 286
|
1 336
|
1 271
|
879
|
2 211
|
2 860
|
3 503
|
3 407
|
3 923
|
|
| Long-Term Debt |
60
|
0
|
0
|
50
|
50
|
36
|
8
|
0
|
84
|
50
|
0
|
500
|
500
|
500
|
100
|
0
|
0
|
0
|
145
|
128
|
82
|
645
|
1 526
|
2 074
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
8
|
6
|
5
|
5
|
|
| Minority Interest |
2
|
3
|
4
|
4
|
4
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
20
|
18
|
14
|
6
|
3
|
0
|
2
|
1 898
|
1 889
|
1 694
|
1 627
|
1 390
|
|
| Other Liabilities |
11
|
5
|
1
|
1
|
0
|
64
|
52
|
2
|
1
|
45
|
20
|
10
|
23
|
11
|
3
|
3
|
4
|
4
|
3
|
29
|
26
|
23
|
21
|
11
|
|
| Total Liabilities |
226
N/A
|
120
-47%
|
393
+229%
|
453
+15%
|
452
0%
|
522
+16%
|
473
-9%
|
525
+11%
|
651
+24%
|
729
+12%
|
617
-15%
|
1 305
+111%
|
1 771
+36%
|
1 558
-12%
|
1 649
+6%
|
1 295
-21%
|
1 343
+4%
|
1 275
-5%
|
1 025
-20%
|
4 269
+316%
|
4 866
+14%
|
5 872
+21%
|
6 585
+12%
|
7 403
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100
|
160
|
160
|
160
|
160
|
160
|
160
|
220
|
286
|
425
|
595
|
1 190
|
1 190
|
1 271
|
1 271
|
1 271
|
1 271
|
1 271
|
1 271
|
1 839
|
1 845
|
1 845
|
1 760
|
1 750
|
|
| Retained Earnings |
33
|
57
|
51
|
45
|
49
|
51
|
28
|
38
|
54
|
131
|
308
|
390
|
468
|
467
|
563
|
567
|
660
|
797
|
941
|
2 398
|
2 597
|
2 083
|
2 275
|
1 866
|
|
| Additional Paid In Capital |
1
|
204
|
204
|
205
|
202
|
202
|
202
|
547
|
328
|
859
|
689
|
94
|
94
|
696
|
696
|
696
|
696
|
696
|
696
|
878
|
832
|
825
|
633
|
616
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
0
|
0
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
100
|
100
|
95
|
282
|
27
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
134
N/A
|
421
+215%
|
415
-1%
|
409
-1%
|
411
+0%
|
412
+0%
|
389
-6%
|
805
+107%
|
668
-17%
|
1 415
+112%
|
1 592
+13%
|
1 674
+5%
|
1 753
+5%
|
2 434
+39%
|
2 530
+4%
|
2 535
+0%
|
2 627
+4%
|
2 666
+1%
|
2 805
+5%
|
5 011
+79%
|
5 173
+3%
|
4 472
-14%
|
4 641
+4%
|
4 232
-9%
|
|
| Total Liabilities & Equity |
360
N/A
|
541
+50%
|
808
+49%
|
862
+7%
|
862
0%
|
934
+8%
|
862
-8%
|
1 331
+54%
|
1 319
-1%
|
2 144
+63%
|
2 209
+3%
|
2 979
+35%
|
3 524
+18%
|
3 993
+13%
|
4 179
+5%
|
3 830
-8%
|
3 971
+4%
|
3 941
-1%
|
3 830
-3%
|
9 280
+142%
|
10 039
+8%
|
10 343
+3%
|
11 227
+9%
|
11 635
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
336
|
598
|
598
|
598
|
699
|
699
|
699
|
961
|
961
|
1 190
|
1 190
|
1 190
|
1 190
|
1 271
|
1 271
|
1 271
|
1 271
|
1 271
|
1 271
|
1 839
|
1 845
|
1 845
|
1 760
|
1 750
|
|