Watchlist Manager

Watchlist

Price: 3.69 CNY -1.86% Market Closed

Market Cap: ¥6.5B

	Guangdong Guanhao High-Tech Co Ltd SSE:600433	CN
I	Indian Oil Corporation Ltd BSE:530965	IN
	Great Elm Group Inc NASDAQ:GEG	US
	Airthings ASA OSE:AIRX	NO
	Quidel Corp NASDAQ:QDEL	US
M	Majuba Hill Copper Corp CNSX:JUBA	CA
	Infrastrutture Wireless Italiane SpA MIL:INW	IT
	VAMA Industries Ltd BSE:512175	IN
	Jinhui Liquor Co Ltd SSE:603919	CN
	Human Holdings Co Ltd TSE:2415	JP

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	10	0	0	0	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23	0	0	0	11	0	0	0	23	0	0	0	30	0	0	0	24	0	0	0	24	0	0	0	40	0	0	0	56	0	0	0	46	10	24	37	51	52	50	49	49	46	42	101	69	101	96	36	41	26	25	19	23	22	27	36	52	57	61	65	76	79	0	0
Revenue	398 N/A	414 +4%	452 +9%	526 +16%	555 +6%	591 +7%	625 +6%	618 -1%	593 -4%	592 0%	574 -3%	598 +4%	612 +2%	637 +4%	667 +5%	665 0%	638 -4%	613 -4%	581 -5%	570 -2%	608 +7%	664 +9%	726 +9%	801 +10%	903 +13%	921 +2%	948 +3%	949 +0%	934 -2%	934 0%	948 +2%	949 +0%	931 -2%	990 +6%	940 -5%	917 -2%	946 +3%	922 -3%	980 +6%	1 001 +2%	963 -4%	958 0%	968 +1%	1 099 +14%	1 295 +18%	1 427 +10%	1 634 +15%	1 709 +5%	1 740 +2%	1 789 +3%	1 815 +1%	1 861 +3%	2 060 +11%	2 188 +6%	2 302 +5%	2 502 +9%	2 550 +2%	2 608 +2%	2 657 +2%	2 587 -3%	2 595 +0%	2 452 -6%	2 423 -1%	2 443 +1%	2 440 0%	2 615 +7%	3 898 +49%	5 027 +29%	7 398 +47%	7 341 -1%	7 524 +2%	7 841 +4%	8 086 +3%	7 990 -1%	7 720 -3%	7 581 -2%	7 403 -2%	7 468 +1%	7 409 -1%	7 357 -1%	7 588 +3%	7 455 -2%	7 538 +1%	7 485 -1%
Gross Profit
Cost of Revenue	(320)	(334)	(365)	(432)	(463)	(495)	(524)	(514)	(489)	(486)	(476)	(505)	(521)	(550)	(577)	(576)	(559)	(532)	(496)	(472)	(493)	(531)	(575)	(640)	(724)	(738)	(760)	(756)	(741)	(741)	(754)	(748)	(726)	(777)	(730)	(703)	(711)	(685)	(732)	(753)	(722)	(728)	(748)	(865)	(1 061)	(1 162)	(1 324)	(1 389)	(1 383)	(1 442)	(1 483)	(1 544)	(1 712)	(1 823)	(1 907)	(2 038)	(2 039)	(2 127)	(2 161)	(2 064)	(1 937)	(1 813)	(1 790)	(1 829)	(1 874)	(2 045)	(3 069)	(4 116)	(6 033)	(6 075)	(6 288)	(6 551)	(6 935)	(6 969)	(7 011)	(7 044)	(6 932)	(6 958)	(6 780)	(6 680)	(6 886)	(6 867)	(7 033)	(7 031)
Gross Profit	78 N/A	79 +2%	87 +10%	93 +7%	91 -2%	97 +6%	101 +5%	104 +2%	104 +0%	106 +2%	98 -8%	93 -4%	92 -2%	87 -5%	90 +4%	89 -2%	79 -11%	81 +3%	85 +5%	98 +15%	115 +18%	133 +16%	151 +13%	161 +7%	179 +11%	184 +3%	188 +2%	192 +2%	193 +0%	192 0%	194 +1%	201 +4%	205 +2%	213 +4%	210 -1%	214 +2%	234 +10%	236 +1%	248 +5%	248 0%	241 -3%	230 -5%	219 -5%	233 +6%	235 +1%	265 +13%	310 +17%	321 +3%	357 +11%	346 -3%	332 -4%	317 -4%	348 +10%	365 +5%	396 +8%	464 +17%	512 +10%	482 -6%	496 +3%	523 +5%	658 +26%	639 -3%	633 -1%	614 -3%	565 -8%	570 +1%	830 +46%	911 +10%	1 365 +50%	1 266 -7%	1 236 -2%	1 290 +4%	1 151 -11%	1 021 -11%	709 -30%	537 -24%	471 -12%	510 +8%	629 +23%	677 +8%	702 +4%	588 -16%	505 -14%	454 -10%
Operating Income
Operating Expenses	(43)	(45)	(51)	(57)	(62)	(66)	(68)	(71)	(73)	(76)	(72)	(69)	(70)	(70)	(76)	(75)	(83)	(85)	(85)	(90)	(86)	(93)	(107)	(116)	(121)	(121)	(112)	(111)	(105)	(102)	(105)	(111)	(120)	(118)	(123)	(122)	(144)	(143)	(149)	(148)	(155)	(160)	(165)	(175)	(181)	(198)	(198)	(205)	(183)	(164)	(170)	(181)	(240)	(245)	(260)	(275)	(329)	(298)	(306)	(334)	(392)	(379)	(378)	(366)	(331)	(331)	(430)	(546)	(843)	(840)	(789)	(760)	(684)	(627)	(639)	(654)	(684)	(664)	(597)	(587)	(598)	(366)	(424)	(551)
Selling, General & Administrative	(44)	(46)	(52)	(57)	(63)	(67)	(68)	(72)	(71)	(73)	(70)	(67)	(67)	(67)	(73)	(72)	(71)	(73)	(73)	(78)	(80)	(88)	(93)	(101)	(108)	(109)	(109)	(109)	(105)	(104)	(107)	(112)	(110)	(116)	(121)	(114)	(135)	(126)	(131)	(135)	(145)	(148)	(153)	(164)	(167)	(179)	(179)	(185)	(165)	(168)	(176)	(186)	(208)	(218)	(217)	(210)	(225)	(207)	(206)	(209)	(232)	(228)	(232)	(246)	(236)	(243)	(264)	(302)	(466)	(453)	(458)	(429)	(321)	(319)	(321)	(319)	(309)	(317)	(309)	(301)	(267)	(282)	(280)	(286)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(2)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(16)	(19)	(35)	(55)	(87)	(85)	(90)	(111)	(154)	(157)	(150)	(131)	(91)	(99)	(182)	(264)	(331)	(350)	(344)	(343)	(309)	(323)	(337)	(352)	(359)	(401)	(374)	(386)	(356)	(310)	(328)	(283)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(5)	0	0	0	(6)	0	0	0	(9)	0	0	0	(13)	0	0	0	(14)	0	0	0	(23)	0	0	0	(23)	0	0	0	(22)	0	0	0	(52)	0	0	0	(59)	0	0	0	(61)	0	0	0	(58)	0	0	0
Other Operating Expenses	0	1	2	0	2	0	0	0	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(12)	(12)	(12)	(12)	(5)	(5)	(15)	(15)	(14)	(12)	(2)	(2)	(0)	0	1	0	(1)	0	(2)	(8)	(2)	(18)	(18)	(12)	(1)	(11)	(11)	(11)	(2)	(20)	(20)	(20)	(2)	5	5	5	(2)	(8)	(8)	(11)	6	(6)	(10)	(13)	17	5	4	12	18	11	16	19	6	(36)	13	12	5	16	19	17	45	53	87	99	83	226	184	17
Operating Income	35 N/A	35 N/A	37 +7%	36 -3%	30 -17%	31 +2%	33 +8%	33 +1%	31 -8%	30 -1%	25 -17%	24 -5%	22 -9%	17 -22%	15 -13%	14 -8%	(4) N/A	(4) +12%	(0) +92%	8 N/A	29 +292%	41 +39%	43 +6%	45 +4%	57 +28%	62 +9%	76 +22%	81 +7%	88 +8%	90 +2%	89 -1%	91 +2%	85 -6%	95 +12%	87 -8%	92 +5%	90 -2%	93 +3%	100 +8%	101 +1%	86 -15%	70 -18%	55 -22%	58 +6%	53 -9%	66 +25%	112 +69%	116 +3%	174 +50%	183 +5%	161 -12%	136 -16%	108 -21%	120 +11%	136 +13%	188 +39%	182 -3%	184 +1%	190 +3%	190 0%	266 +40%	259 -3%	255 -2%	249 -3%	235 -6%	239 +2%	400 +67%	365 -9%	522 +43%	426 -18%	447 +5%	530 +19%	467 -12%	394 -16%	70 -82%	(117) N/A	(213) -82%	(154) +27%	32 N/A	90 +183%	105 +16%	222 +112%	81 -64%	(97) N/A
Pre-Tax Income
Interest Income Expense	(11)	(13)	(13)	(14)	(15)	(17)	(16)	(16)	(13)	(11)	(10)	(10)	(16)	(15)	(15)	(18)	(20)	(24)	(25)	(24)	(20)	(17)	(16)	(14)	(11)	(14)	(17)	(22)	(24)	(26)	(29)	(26)	(24)	124	129	223	(17)	77	78	(15)	(14)	(16)	(21)	(27)	(35)	(46)	(53)	(58)	(62)	(61)	(56)	(45)	(49)	(55)	(60)	(76)	(67)	(70)	(65)	(63)	(54)	(54)	(53)	(40)	(26)	(25)	(24)	(23)	2	1	8	30	41	45	33	10	(8)	(35)	(49)	(55)	(61)	(73)	(50)	(60)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	152	0	0	0	94	0	0	0	34	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	1	6	0	6	6	(15)	0	0	0	0	1	2	2	(52)	0	(53)	(55)	1	0	1	3	(8)	0	1	1	146	0	0	155
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	6	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(4)	0	0	0	(3)	0	0	0	(1)	0	0	0
Total Other Income	1	1	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	1	1	1	2	3	3	3	3	1	1	0	0	37	42	47	51	22	29	30	33	12	12	47	39	52	85	50	53	25	23	17	22	18	14	13	8	3	3	4	5	5	5	4	2	5	7	8	8	6	5	4	10	0	(5)	(6)	(9)	4	(2)	(0)	(2)	26	20	17	17	(13)	(15)	(14)	(13)
Pre-Tax Income	24 N/A	22 -8%	24 +6%	21 -10%	14 -32%	13 -8%	16 +21%	16 N/A	16 +1%	18 +10%	14 -21%	13 -11%	5 -58%	1 -75%	(1) N/A	(4) -429%	(24) -543%	(27) -15%	(24) +13%	(15) +38%	12 N/A	27 +118%	30 +12%	34 +12%	48 +42%	49 +3%	59 +20%	59 0%	101 +70%	106 +5%	106 0%	115 +8%	240 +109%	249 +4%	247 -1%	348 +41%	179 -49%	181 +1%	225 +24%	125 -45%	155 +25%	139 -10%	84 -40%	84 +0%	43 -49%	43 +1%	76 +74%	79 +5%	130 +64%	136 +4%	118 -13%	100 -16%	60 -39%	68 +13%	80 +17%	118 +48%	127 +7%	119 -6%	135 +14%	135 0%	202 +50%	212 +5%	211 0%	217 +3%	215 -1%	219 +2%	382 +75%	354 -7%	468 +32%	422 -10%	397 -6%	496 +25%	509 +3%	437 -14%	105 -76%	(106) N/A	(206) -94%	(169) +18%	1 N/A	53 +8 869%	176 +230%	134 -24%	16 -88%	(15) N/A
Net Income
Tax Provision	(7)	(6)	(6)	(6)	(4)	(4)	(5)	(5)	(5)	(5)	(5)	(5)	(4)	(3)	(1)	0	1	1	1	0	(2)	(5)	(8)	(11)	(10)	(10)	(11)	(10)	(16)	(16)	(15)	(16)	(38)	(39)	(40)	(54)	(25)	(26)	(32)	(18)	(23)	(21)	(14)	(14)	(8)	(8)	(14)	(16)	(26)	(27)	(23)	(20)	(15)	(16)	(17)	(21)	(20)	(18)	(23)	(23)	(35)	(37)	(36)	(39)	(38)	(39)	(55)	(54)	(71)	(70)	(76)	(77)	(37)	(31)	(6)	11	16	13	2	(2)	(24)	(18)	3	(1)
Income from Continuing Operations	18	16	18	16	10	9	11	11	12	13	9	7	1	(2)	(2)	(4)	(23)	(26)	(22)	(14)	10	22	23	23	38	40	49	50	85	90	91	99	202	210	207	294	154	155	193	107	132	118	70	70	35	35	62	64	104	109	96	80	45	52	63	97	107	101	112	112	167	175	175	178	177	180	328	300	397	352	321	419	472	406	99	(96)	(190)	(157)	2	52	152	117	20	(16)
Income to Minority Interest	(0)	(0)	(0)	(0)	(0)	0	(0)	0	0	0	1	1	0	0	0	(0)	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(5)	(5)	(4)	2	2	3	3	5	5	6	6	8	7	6	4	2	2	2	3	4	3	3	3	2	3	(75)	(74)	(258)	(245)	(211)	(221)	(87)	(50)	89	162	143	145	87	41	31	25	22	35
Net Income (Common)	17 N/A	16 -9%	17 +11%	15 -11%	10 -34%	9 -10%	11 +21%	11 +4%	12 +6%	14 +12%	9 -31%	8 -15%	2 -78%	(1) N/A	(2) -21%	(4) -118%	(23) -508%	(26) -15%	(22) +14%	(14) +35%	10 N/A	22 +115%	22 +3%	23 +2%	38 +68%	40 +4%	48 +22%	50 +2%	85 +72%	91 +6%	91 +1%	99 +8%	202 +105%	210 +4%	207 -1%	294 +42%	154 -48%	155 +1%	193 +25%	107 -45%	126 +18%	113 -10%	65 -42%	66 +1%	37 -44%	37 +1%	65 +73%	67 +3%	109 +63%	114 +5%	101 -11%	86 -15%	53 -39%	59 +12%	69 +16%	101 +47%	109 +8%	103 -6%	114 +11%	115 +0%	170 +49%	178 +4%	178 +0%	181 +2%	179 -1%	183 +2%	253 +38%	227 -10%	139 -39%	107 -23%	110 +2%	198 +80%	385 +95%	357 -7%	187 -48%	66 -65%	(46) N/A	(12) +75%	89 N/A	93 +5%	184 +97%	142 -23%	41 -71%	19 -53%
EPS (Diluted)	0.02 N/A	0.02 N/A	0.02 N/A	0.01 -50%	0.01 N/A	0 N/A	0.01 N/A	0.01 N/A	0.02 +100%	0.02 N/A	0.01 -50%	0.01 N/A	0 N/A	-0.01 N/A	-0.01 N/A	-0.01 N/A	-0.03 -200%	-0.03 N/A	-0.02 +33%	-0.01 +50%	0.01 N/A	0.03 +200%	0.03 N/A	0.03 N/A	0.04 +33%	0.05 +25%	0.05 N/A	0.05 N/A	0.09 +80%	0.08 -11%	0.08 N/A	0.08 N/A	0.17 +113%	0.17 N/A	0.17 N/A	0.25 +47%	0.13 -48%	0.13 N/A	0.16 +23%	0.08 -50%	0.11 +38%	0.09 -18%	0.05 -44%	0.05 N/A	0.03 -40%	0.02 -33%	0.04 +100%	0.05 +25%	0.09 +80%	0.09 N/A	0.08 -11%	0.06 -25%	0.04 -33%	0.04 N/A	0.05 +25%	0.08 +60%	0.09 +12%	0.08 -11%	0.09 +12%	0.09 N/A	0.13 +44%	0.14 +8%	0.14 N/A	0.14 N/A	0.14 N/A	0.14 N/A	0.13 -7%	0.11 -15%	0.08 -27%	0.06 -25%	0.06 N/A	0.11 +83%	0.21 +91%	0.19 -10%	0.1 -47%	0.03 -70%	-0.03 N/A	0 N/A	0.06 N/A	0.06 N/A	0.1 +67%	0.07 -30%	0.01 -86%	0 N/A

Income Statement Balance Sheet Cash Flow Statement

Guangdong Guanhao High-Tech Co Ltd
SSE:600433

Income Statement

Earnings Waterfall
Guangdong Guanhao High-Tech Co Ltd

Income Statement
Guangdong Guanhao High-Tech Co Ltd

See Also

Company

Help

Tools

Stocks

Guangdong Guanhao High-Tech Co Ltd SSE:600433

Income Statement

Earnings Waterfall Guangdong Guanhao High-Tech Co Ltd

Income Statement Guangdong Guanhao High-Tech Co Ltd

See Also

Company

Help

Tools

Stocks

Guangdong Guanhao High-Tech Co Ltd
SSE:600433

Earnings Waterfall
Guangdong Guanhao High-Tech Co Ltd

Income Statement
Guangdong Guanhao High-Tech Co Ltd