Loading...
T

Tongwei Co Ltd
SSE:600438

Watchlist Manager
Tongwei Co Ltd
SSE:600438
Watchlist
Price: 44.25 CNY +2.93% Market Closed
Updated: Nov 27, 2022

Income Statement

Earnings Waterfall
Tongwei Co Ltd

Revenue
119B CNY
Cost of Revenue
-74.6B CNY
Gross Profit
44.3B CNY
Operating Expenses
-8.6B CNY
Operating Income
35.7B CNY
Other Expenses
-11.7B CNY
Net Income
24B CNY

Income Statement
Tongwei Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
13 491
N/A
13 721
+2%
13 835
+1%
14 571
+5%
15 189
+4%
15 224
+0%
15 736
+3%
15 358
-2%
15 408
+0%
15 596
+1%
17 397
+12%
17 678
+2%
18 773
+6%
19 529
+4%
19 323
-1%
20 136
+4%
20 885
+4%
22 180
+6%
23 075
+4%
24 803
+7%
26 092
+5%
27 105
+4%
27 453
+1%
27 867
+2%
27 535
-1%
28 482
+3%
31 197
+10%
34 172
+10%
37 555
+10%
39 211
+4%
40 169
+2%
41 208
+3%
44 200
+7%
46 993
+6%
52 024
+11%
59 222
+14%
63 491
+7%
77 559
+22%
97 268
+25%
118 876
+22%
Gross Profit
Cost of Revenue
(12 350)
(12 517)
(12 604)
(13 169)
(13 708)
(13 710)
(14 110)
(13 665)
(13 667)
(13 840)
(15 324)
(15 241)
(15 896)
(16 325)
(15 945)
(16 891)
(17 650)
(18 682)
(19 317)
(20 409)
(21 129)
(22 001)
(22 152)
(22 566)
(22 438)
(22 970)
(24 991)
(27 693)
(30 658)
(32 361)
(33 748)
(34 481)
(36 772)
(38 702)
(41 265)
(45 196)
(46 194)
(54 146)
(65 485)
(74 568)
Gross Profit
1 140
N/A
1 203
+6%
1 232
+2%
1 403
+14%
1 482
+6%
1 516
+2%
1 627
+7%
1 694
+4%
1 742
+3%
1 756
+1%
2 073
+18%
2 437
+18%
2 877
+18%
3 203
+11%
3 377
+5%
3 243
-4%
3 233
0%
3 497
+8%
3 757
+7%
4 394
+17%
4 962
+13%
5 103
+3%
5 300
+4%
5 300
N/A
5 097
-4%
5 512
+8%
6 206
+13%
6 478
+4%
6 896
+6%
6 849
-1%
6 420
-6%
6 727
+5%
7 428
+10%
8 291
+12%
10 760
+30%
14 026
+30%
17 297
+23%
23 412
+35%
31 783
+36%
44 307
+39%
Operating Income
Operating Expenses
(972)
(1 011)
(1 033)
(1 053)
(1 122)
(1 152)
(1 211)
(1 265)
(1 277)
(1 301)
(1 436)
(1 610)
(1 809)
(1 892)
(1 970)
(1 876)
(1 958)
(2 062)
(2 047)
(2 187)
(2 412)
(2 466)
(2 639)
(2 622)
(2 458)
(2 604)
(2 742)
(2 925)
(3 325)
(3 406)
(3 388)
(3 372)
(3 610)
(3 861)
(4 256)
(5 062)
(5 796)
(5 952)
(6 636)
(8 569)
Selling, General & Administrative
(937)
(975)
(1 000)
(1 012)
(1 088)
(1 110)
(1 163)
(1 224)
(1 238)
(1 264)
(1 399)
(1 573)
(1 774)
(1 855)
(1 928)
(1 829)
(1 924)
(2 023)
(2 044)
(2 098)
(2 087)
(2 066)
(2 065)
(2 010)
(1 902)
(1 949)
(2 062)
(2 263)
(2 533)
(2 645)
(2 580)
(2 504)
(2 612)
(2 768)
(2 979)
(3 433)
(3 990)
(4 265)
(4 641)
(6 914)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(124)
(298)
(395)
(543)
(550)
(598)
(690)
(808)
(875)
(1 000)
(1 009)
(1 008)
(1 083)
(1 035)
(1 171)
(1 359)
(1 679)
(2 035)
(1 893)
(1 911)
(1 643)
Other Operating Expenses
(34)
(35)
(33)
(41)
(35)
(44)
(50)
(41)
(38)
(35)
(36)
(37)
(34)
(37)
(42)
(46)
(34)
(38)
(1)
36
(25)
(4)
(30)
(61)
42
36
129
213
209
248
200
214
36
79
83
51
230
206
(83)
(12)
Operating Income
169
N/A
193
+14%
199
+3%
350
+76%
360
+3%
364
+1%
416
+14%
430
+3%
467
+9%
457
-2%
639
+40%
828
+30%
1 068
+29%
1 311
+23%
1 407
+7%
1 368
-3%
1 276
-7%
1 436
+13%
1 711
+19%
2 207
+29%
2 551
+16%
2 638
+3%
2 662
+1%
2 679
+1%
2 639
-1%
2 908
+10%
3 464
+19%
3 553
+3%
3 572
+1%
3 444
-4%
3 034
-12%
3 356
+11%
3 818
+14%
4 430
+16%
6 502
+47%
8 964
+38%
11 501
+28%
17 460
+52%
25 147
+44%
35 739
+42%
Pre-Tax Income
Interest Income Expense
(84)
(90)
(94)
(90)
(22)
(10)
(19)
(32)
(91)
(128)
(184)
(214)
(332)
(337)
(295)
(291)
(163)
(162)
(142)
(106)
(103)
(103)
(71)
(142)
(241)
(321)
(474)
(527)
(589)
(602)
(567)
951
897
912
919
(584)
(589)
(720)
(893)
(1 089)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
(16)
(15)
(17)
(19)
(3)
(4)
(6)
37
140
137
141
100
(1)
2
(142)
(145)
(78)
(82)
54
59
Gain/Loss on Disposition of Assets
0
0
0
0
0
(1)
(3)
(4)
(14)
(13)
0
0
0
0
0
18
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
33
35
41
42
37
41
45
50
60
58
39
57
236
242
264
276
110
103
64
4
5
(19)
9
12
3
(2)
1
3
28
28
18
15
(440)
(442)
(486)
(489)
(444)
(451)
(852)
(894)
Pre-Tax Income
118
N/A
138
+17%
146
+6%
301
+106%
373
+24%
394
+6%
439
+11%
442
+1%
420
-5%
372
-11%
494
+33%
671
+36%
971
+45%
1 216
+25%
1 377
+13%
1 372
0%
1 222
-11%
1 396
+14%
1 633
+17%
2 105
+29%
2 438
+16%
2 501
+3%
2 583
+3%
2 530
-2%
2 399
-5%
2 582
+8%
2 986
+16%
3 067
+3%
3 151
+3%
3 007
-5%
2 626
-13%
4 422
+68%
4 273
-3%
4 900
+15%
6 792
+39%
7 744
+14%
10 389
+34%
16 208
+56%
23 457
+45%
33 814
+44%
Net Income
Tax Provision
(34)
(44)
(44)
(66)
(79)
(70)
(91)
(104)
(83)
(73)
(63)
(58)
(165)
(208)
(252)
(275)
(197)
(232)
(302)
(415)
(401)
(409)
(419)
(383)
(367)
(387)
(427)
(432)
(469)
(450)
(366)
(612)
(559)
(652)
(966)
(1 105)
(1 647)
(2 536)
(3 627)
(5 220)
Income from Continuing Operations
83
93
102
235
295
325
348
339
337
301
434
615
808
1 009
1 124
1 096
1 024
1 163
1 332
1 691
2 038
2 093
2 164
2 148
2 032
2 195
2 560
2 635
2 682
2 557
2 259
3 810
3 715
4 249
5 826
6 639
8 742
13 672
19 830
28 594
Income to Minority Interest
11
14
14
5
12
6
(1)
5
(9)
14
2
(39)
(71)
(87)
(76)
(37)
2
(11)
(17)
(35)
(30)
(30)
(28)
(8)
(12)
(5)
(8)
(32)
(48)
(68)
(65)
(86)
(107)
(139)
(264)
(419)
(535)
(1 117)
(2 364)
(4 600)
Net Income (Common)
96
N/A
108
+13%
117
+8%
240
+105%
305
+27%
330
+8%
347
+5%
344
-1%
330
-4%
316
-4%
436
+38%
577
+32%
737
+28%
922
+25%
1 048
+14%
1 059
+1%
1 025
-3%
1 152
+12%
1 315
+14%
1 656
+26%
2 009
+21%
2 063
+3%
2 135
+3%
2 138
+0%
2 018
-6%
2 189
+8%
2 551
+17%
2 603
+2%
2 635
+1%
2 488
-6%
2 194
-12%
3 724
+70%
3 607
-3%
4 110
+14%
5 562
+35%
6 219
+12%
8 208
+32%
12 555
+53%
17 466
+39%
23 994
+37%

See Also

Similar Stocks