
Tongwei Co Ltd
SSE:600438

Intrinsic Value
The intrinsic value of one
Tongwei Co Ltd
stock under the Base Case scenario is
37.12
CNY.
Compared to the current market price of 16.5 CNY,
Tongwei Co Ltd
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tongwei Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tongwei Co Ltd
Balance Sheet Decomposition
Tongwei Co Ltd
Current Assets | 66.2B |
Cash & Short-Term Investments | 27.3B |
Receivables | 23B |
Other Current Assets | 15.9B |
Non-Current Assets | 129.7B |
Long-Term Investments | 2.6B |
PP&E | 116.3B |
Intangibles | 5.3B |
Other Non-Current Assets | 5.5B |
Free Cash Flow Analysis
Tongwei Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Tongwei Co Ltd
Revenue
|
88.4B
CNY
|
Cost of Revenue
|
-85.2B
CNY
|
Gross Profit
|
3.2B
CNY
|
Operating Expenses
|
-12.4B
CNY
|
Operating Income
|
-9.3B
CNY
|
Other Expenses
|
414.5m
CNY
|
Net Income
|
-8.8B
CNY
|
Profitability Score
Profitability Due Diligence
Tongwei Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Tongwei Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tongwei Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Tongwei Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tongwei Co Ltd
According to Wall Street analysts, the average 1-year price target for
Tongwei Co Ltd
is 22.76 CNY
with a low forecast of 13.13 CNY and a high forecast of 41.51 CNY.
Dividends
Current shareholder yield for Tongwei Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Tongwei Co Ltd
stock under the Base Case scenario is
37.12
CNY.
Compared to the current market price of 16.5 CNY,
Tongwei Co Ltd
is
Undervalued by 56%.