Wuxi Huaguang Environment & Energy Group Co Ltd
SSE:600475
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wuxi Huaguang Environment & Energy Group Co Ltd
SSE:600475
|
CN |
|
Sai Capital Ltd
BSE:531931
|
IN |
|
WNS (Holdings) Ltd
NYSE:WNS
|
IN |
|
Plaza Create Honsha Co Ltd
TSE:7502
|
JP |
|
Saudi Kayan Petrochemical Company SJSC
SAU:2350
|
SA |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
BR |
Balance Sheet
Balance Sheet Decomposition
Wuxi Huaguang Environment & Energy Group Co Ltd
Wuxi Huaguang Environment & Energy Group Co Ltd
Balance Sheet
Wuxi Huaguang Environment & Energy Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
118
|
77
|
1 325
|
1 422
|
1 467
|
1 301
|
1 329
|
1 101
|
1 218
|
1 329
|
934
|
1 138
|
917
|
797
|
1 378
|
1 875
|
1 539
|
1 720
|
2 287
|
1 818
|
1 884
|
2 237
|
2 237
|
2 004
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 883
|
2 235
|
2 231
|
2 002
|
|
| Cash Equivalents |
118
|
77
|
1 325
|
1 422
|
1 467
|
1 301
|
1 329
|
1 101
|
1 218
|
1 329
|
934
|
1 138
|
917
|
797
|
1 378
|
1 875
|
1 539
|
1 720
|
2 287
|
1 818
|
1
|
2
|
6
|
2
|
|
| Short-Term Investments |
0
|
0
|
24
|
8
|
2
|
127
|
1
|
4
|
0
|
0
|
0
|
10
|
0
|
24
|
0
|
3
|
3
|
13
|
3
|
590
|
475
|
444
|
526
|
471
|
|
| Total Receivables |
51
|
49
|
78
|
118
|
229
|
438
|
624
|
626
|
550
|
622
|
802
|
1 441
|
1 433
|
1 411
|
1 580
|
2 203
|
2 826
|
3 290
|
3 029
|
4 103
|
4 621
|
5 203
|
5 971
|
5 781
|
|
| Accounts Receivables |
47
|
45
|
70
|
113
|
192
|
346
|
454
|
494
|
445
|
479
|
617
|
1 016
|
1 061
|
1 104
|
1 254
|
1 737
|
2 229
|
2 835
|
2 651
|
3 444
|
4 009
|
4 587
|
5 147
|
4 859
|
|
| Other Receivables |
4
|
4
|
8
|
5
|
37
|
92
|
170
|
132
|
105
|
143
|
185
|
425
|
372
|
307
|
326
|
466
|
597
|
455
|
378
|
659
|
612
|
616
|
824
|
922
|
|
| Inventory |
206
|
324
|
642
|
1 378
|
1 413
|
1 127
|
1 131
|
1 423
|
1 125
|
1 341
|
1 529
|
1 118
|
942
|
945
|
825
|
784
|
1 131
|
1 443
|
1 074
|
895
|
717
|
708
|
997
|
916
|
|
| Other Current Assets |
9
|
22
|
93
|
285
|
65
|
69
|
95
|
109
|
147
|
289
|
269
|
289
|
381
|
358
|
366
|
452
|
387
|
369
|
368
|
239
|
186
|
596
|
804
|
828
|
|
| Total Current Assets |
384
|
472
|
2 163
|
3 211
|
3 176
|
3 061
|
3 179
|
3 263
|
3 041
|
3 582
|
3 534
|
3 996
|
3 674
|
3 535
|
4 148
|
5 317
|
5 886
|
6 836
|
6 761
|
7 645
|
8 202
|
9 189
|
10 535
|
9 999
|
|
| PP&E Net |
74
|
85
|
130
|
177
|
891
|
1 121
|
1 185
|
1 209
|
1 159
|
1 167
|
1 178
|
1 510
|
709
|
684
|
639
|
2 008
|
2 174
|
2 516
|
3 031
|
3 477
|
4 431
|
4 520
|
6 267
|
6 776
|
|
| PP&E Gross |
74
|
85
|
130
|
177
|
891
|
1 121
|
1 185
|
1 209
|
1 159
|
1 167
|
1 178
|
1 510
|
709
|
684
|
639
|
2 008
|
2 174
|
2 516
|
3 031
|
3 477
|
4 431
|
4 520
|
6 267
|
6 776
|
|
| Accumulated Depreciation |
59
|
67
|
78
|
89
|
132
|
187
|
248
|
320
|
415
|
513
|
618
|
912
|
573
|
636
|
694
|
1 609
|
1 782
|
1 951
|
2 068
|
2 234
|
3 085
|
3 294
|
4 500
|
4 722
|
|
| Intangible Assets |
8
|
6
|
6
|
6
|
45
|
92
|
102
|
128
|
132
|
120
|
110
|
113
|
65
|
54
|
45
|
187
|
182
|
289
|
721
|
1 043
|
2 732
|
2 979
|
3 249
|
3 171
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
17
|
0
|
0
|
0
|
223
|
223
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
130
|
613
|
584
|
|
| Long-Term Investments |
29
|
32
|
32
|
31
|
31
|
42
|
165
|
51
|
36
|
62
|
77
|
41
|
126
|
132
|
133
|
1 768
|
1 693
|
1 671
|
2 740
|
4 003
|
3 547
|
3 655
|
4 454
|
4 815
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
25
|
39
|
39
|
41
|
44
|
40
|
39
|
79
|
59
|
104
|
103
|
149
|
185
|
220
|
235
|
458
|
557
|
652
|
804
|
771
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
17
|
0
|
0
|
0
|
223
|
223
|
|
| Total Assets |
496
N/A
|
595
+20%
|
2 330
+292%
|
3 425
+47%
|
4 170
+22%
|
4 356
+4%
|
4 671
+7%
|
4 693
+0%
|
4 413
-6%
|
4 971
+13%
|
4 939
-1%
|
5 740
+16%
|
4 633
-19%
|
4 508
-3%
|
5 068
+12%
|
9 452
+87%
|
10 143
+7%
|
11 555
+14%
|
13 506
+17%
|
16 627
+23%
|
19 666
+18%
|
21 126
+7%
|
26 145
+24%
|
26 339
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
52
|
27
|
111
|
267
|
532
|
507
|
514
|
601
|
591
|
761
|
1 124
|
1 500
|
1 224
|
1 365
|
1 224
|
2 110
|
2 187
|
2 307
|
2 613
|
3 285
|
3 348
|
4 491
|
5 506
|
4 962
|
|
| Accrued Liabilities |
11
|
12
|
16
|
32
|
114
|
217
|
226
|
133
|
48
|
42
|
26
|
34
|
29
|
53
|
58
|
147
|
112
|
150
|
148
|
234
|
439
|
369
|
433
|
394
|
|
| Short-Term Debt |
15
|
8
|
0
|
0
|
292
|
264
|
373
|
666
|
653
|
1 015
|
872
|
1 155
|
747
|
550
|
975
|
1 128
|
1 219
|
1 886
|
2 013
|
2 351
|
1 713
|
1 889
|
2 438
|
2 687
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
70
|
0
|
0
|
71
|
0
|
0
|
216
|
159
|
316
|
291
|
804
|
1 539
|
|
| Other Current Liabilities |
260
|
363
|
1 687
|
2 566
|
2 272
|
1 939
|
1 926
|
1 768
|
1 580
|
1 644
|
1 343
|
881
|
1 091
|
894
|
1 094
|
1 126
|
1 576
|
1 449
|
1 159
|
1 574
|
1 665
|
1 020
|
1 052
|
1 211
|
|
| Total Current Liabilities |
339
|
409
|
1 814
|
2 865
|
3 210
|
2 927
|
3 088
|
3 168
|
2 873
|
3 462
|
3 364
|
3 571
|
3 160
|
2 861
|
3 351
|
4 581
|
5 095
|
5 793
|
6 149
|
7 604
|
7 480
|
8 059
|
10 234
|
10 793
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
250
|
450
|
404
|
414
|
349
|
179
|
99
|
318
|
0
|
70
|
0
|
2
|
41
|
342
|
373
|
679
|
2 938
|
3 467
|
5 077
|
4 122
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
17
|
22
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
3
|
88
|
265
|
161
|
172
|
226
|
283
|
|
| Minority Interest |
0
|
0
|
0
|
2
|
127
|
142
|
152
|
149
|
167
|
190
|
223
|
285
|
131
|
163
|
209
|
432
|
415
|
477
|
680
|
633
|
1 233
|
1 302
|
1 933
|
2 011
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
12
|
13
|
24
|
45
|
32
|
47
|
55
|
130
|
124
|
166
|
249
|
237
|
576
|
340
|
348
|
313
|
|
| Total Liabilities |
339
N/A
|
409
+21%
|
1 814
+344%
|
2 866
+58%
|
3 587
+25%
|
3 536
-1%
|
3 667
+4%
|
3 749
+2%
|
3 407
-9%
|
3 850
+13%
|
3 710
-4%
|
4 220
+14%
|
3 323
-21%
|
3 141
-5%
|
3 615
+15%
|
5 150
+42%
|
5 680
+10%
|
6 780
+19%
|
7 539
+11%
|
9 418
+25%
|
12 388
+32%
|
13 341
+8%
|
17 819
+34%
|
17 521
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100
|
100
|
160
|
160
|
256
|
256
|
256
|
256
|
256
|
256
|
256
|
256
|
256
|
256
|
256
|
256
|
559
|
559
|
559
|
559
|
727
|
944
|
944
|
956
|
|
| Retained Earnings |
24
|
53
|
102
|
145
|
170
|
415
|
515
|
553
|
608
|
722
|
831
|
1 020
|
964
|
1 021
|
1 107
|
3 395
|
3 667
|
4 019
|
4 319
|
4 690
|
5 053
|
5 310
|
5 727
|
6 007
|
|
| Additional Paid In Capital |
33
|
33
|
254
|
254
|
158
|
149
|
233
|
135
|
143
|
143
|
143
|
244
|
90
|
90
|
90
|
584
|
187
|
194
|
194
|
138
|
175
|
186
|
191
|
266
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 420
|
1 402
|
1 490
|
1 688
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
97
|
58
|
25
|
99
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
50
|
2
|
895
|
1 925
|
0
|
0
|
0
|
0
|
|
| Total Equity |
157
N/A
|
186
+18%
|
515
+177%
|
559
+9%
|
583
+4%
|
821
+41%
|
1 004
+22%
|
944
-6%
|
1 006
+7%
|
1 121
+11%
|
1 229
+10%
|
1 520
+24%
|
1 309
-14%
|
1 367
+4%
|
1 453
+6%
|
4 302
+196%
|
4 463
+4%
|
4 774
+7%
|
5 967
+25%
|
7 209
+21%
|
7 278
+1%
|
7 785
+7%
|
8 326
+7%
|
8 818
+6%
|
|
| Total Liabilities & Equity |
496
N/A
|
595
+20%
|
2 330
+292%
|
3 425
+47%
|
4 170
+22%
|
4 356
+4%
|
4 671
+7%
|
4 693
+0%
|
4 413
-6%
|
4 971
+13%
|
4 939
-1%
|
5 740
+16%
|
4 633
-19%
|
4 508
-3%
|
5 068
+12%
|
9 452
+87%
|
10 143
+7%
|
11 555
+14%
|
13 506
+17%
|
16 627
+23%
|
19 666
+18%
|
21 126
+7%
|
26 145
+24%
|
26 339
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
208
|
208
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
727
|
727
|
727
|
707
|
918
|
918
|
918
|
956
|
|