Watchlist Manager

Watchlist

Price: 3.91 CNY 0.77% Market Closed

Market Cap: ¥7.8B

C	Changjiang & Jinggong Steel Building Group Co Ltd SSE:600496	CN
	Cambridge Nutritional Sciences PLC LSE:CNSL	UK
R	Rimoni Industries Ltd TASE:RIMO	IL
H	Hong Kong Technology Venture Co Ltd SWB:XHNA	HK
V	Vegetable Products Ltd BSE:539132	IN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	27	0	0	0	51	0	0	0	46	0	0	0	53	0	0	0	89	0	0	0	66	0	0	0	35	0	0	0	56	0	0	0	132	0	0	0	143	0	0	0	182	0	0	0	164	0	0	0	126	0	0	27	122	64	96	106	161	171	190	203	175	174	168	158	172	165	163	165	166	168	189	200	206	209	192	196	198	193	196	184	181	189	0	0
Revenue	1 178 N/A	1 328 +13%	1 427 +7%	1 560 +9%	1 597 +2%	1 716 +7%	1 911 +11%	1 991 +4%	2 156 +8%	2 180 +1%	2 267 +4%	2 491 +10%	3 130 +26%	3 437 +10%	4 011 +17%	4 405 +10%	4 588 +4%	4 778 +4%	4 560 -5%	4 471 -2%	4 510 +1%	4 560 +1%	4 608 +1%	4 936 +7%	5 313 +8%	5 434 +2%	5 853 +8%	5 848 0%	5 706 -2%	5 977 +5%	5 662 -5%	5 741 +1%	6 131 +7%	5 963 -3%	6 650 +12%	7 195 +8%	7 520 +5%	7 801 +4%	7 422 -5%	7 132 -4%	6 886 -3%	6 914 +0%	7 194 +4%	7 261 +1%	7 205 -1%	7 030 -2%	6 529 -7%	6 095 -7%	6 071 0%	6 042 0%	6 501 +8%	6 759 +4%	6 533 -3%	7 298 +12%	7 395 +1%	7 473 +1%	8 631 +16%	8 718 +1%	9 405 +8%	10 355 +10%	10 235 -1%	10 371 +1%	10 279 -1%	10 689 +4%	11 484 +7%	11 891 +4%	13 207 +11%	14 119 +7%	15 141 +7%	16 095 +6%	15 988 -1%	15 805 -1%	15 715 -1%	15 627 -1%	16 060 +3%	16 113 +0%	16 506 +2%	16 199 -2%	16 437 +1%	16 999 +3%	18 492 +9%	19 897 +8%	20 749 +4%	21 003 +1%
Gross Profit
Cost of Revenue	(1 019)	(1 132)	(1 190)	(1 307)	(1 358)	(1 470)	(1 659)	(1 712)	(1 851)	(1 865)	(1 924)	(2 143)	(2 722)	(2 998)	(3 551)	(3 909)	(4 077)	(4 259)	(4 002)	(3 910)	(3 927)	(3 974)	(4 043)	(4 350)	(4 734)	(4 829)	(5 195)	(5 137)	(4 969)	(5 203)	(4 878)	(4 921)	(5 229)	(5 059)	(5 743)	(6 307)	(6 465)	(6 755)	(6 392)	(6 031)	(5 828)	(5 846)	(6 070)	(6 143)	(6 093)	(5 970)	(5 524)	(5 169)	(5 183)	(5 253)	(5 789)	(6 074)	(5 770)	(6 522)	(6 512)	(6 522)	(7 464)	(7 530)	(8 091)	(8 891)	(8 679)	(8 846)	(8 690)	(9 015)	(9 699)	(10 095)	(11 338)	(12 200)	(13 113)	(14 027)	(13 890)	(13 647)	(13 505)	(13 443)	(13 840)	(13 993)	(14 362)	(14 252)	(14 469)	(14 946)	(16 154)	(17 578)	(18 415)	(18 631)
Gross Profit	159 N/A	197 +24%	238 +21%	253 +7%	239 -6%	246 +3%	252 +3%	279 +11%	305 +9%	315 +3%	343 +9%	347 +1%	408 +17%	439 +8%	460 +5%	496 +8%	511 +3%	519 +2%	558 +7%	561 +0%	583 +4%	586 +0%	565 -3%	586 +4%	579 -1%	605 +4%	658 +9%	712 +8%	737 +4%	774 +5%	783 +1%	820 +5%	902 +10%	904 +0%	907 +0%	888 -2%	1 054 +19%	1 046 -1%	1 030 -2%	1 101 +7%	1 058 -4%	1 067 +1%	1 125 +5%	1 118 -1%	1 112 0%	1 060 -5%	1 004 -5%	926 -8%	888 -4%	789 -11%	713 -10%	685 -4%	763 +11%	776 +2%	884 +14%	951 +8%	1 167 +23%	1 188 +2%	1 314 +11%	1 465 +11%	1 557 +6%	1 525 -2%	1 589 +4%	1 674 +5%	1 785 +7%	1 796 +1%	1 869 +4%	1 918 +3%	2 029 +6%	2 068 +2%	2 098 +1%	2 158 +3%	2 210 +2%	2 184 -1%	2 220 +2%	2 121 -4%	2 144 +1%	1 947 -9%	1 968 +1%	2 053 +4%	2 338 +14%	2 319 -1%	2 333 +1%	2 372 +2%
Operating Income
Operating Expenses	(82)	(101)	(130)	(140)	(135)	(142)	(132)	(147)	(162)	(169)	(178)	(181)	(260)	(284)	(307)	(335)	(317)	(308)	(314)	(302)	(293)	(295)	(285)	(285)	(322)	(310)	(319)	(328)	(383)	(392)	(412)	(468)	(521)	(522)	(541)	(531)	(590)	(626)	(618)	(631)	(636)	(635)	(662)	(654)	(767)	(739)	(708)	(703)	(655)	(567)	(549)	(561)	(623)	(565)	(587)	(626)	(822)	(765)	(944)	(992)	(1 089)	(1 017)	(981)	(999)	(1 085)	(1 098)	(1 127)	(1 156)	(1 312)	(1 286)	(1 298)	(1 354)	(1 464)	(1 417)	(1 441)	(1 422)	(1 508)	(1 374)	(1 452)	(1 465)	(1 656)	(1 606)	(1 564)	(1 611)
Selling, General & Administrative	(84)	(105)	(134)	(140)	(141)	(146)	(130)	(144)	(155)	(164)	(174)	(176)	(199)	(226)	(252)	(280)	(309)	(305)	(301)	(289)	(286)	(273)	(269)	(270)	(316)	(274)	(282)	(291)	(373)	(357)	(386)	(442)	(482)	(501)	(527)	(518)	(551)	(496)	(489)	(501)	(593)	(575)	(600)	(602)	(725)	(589)	(575)	(560)	(599)	(484)	(475)	(466)	(575)	(515)	(513)	(511)	(480)	(467)	(523)	(551)	(631)	(638)	(634)	(633)	(635)	(633)	(610)	(634)	(751)	(728)	(737)	(749)	(840)	(799)	(823)	(835)	(849)	(798)	(855)	(857)	(980)	(868)	(831)	(861)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	(69)	(285)	(235)	(340)	(380)	(392)	(409)	(397)	(395)	(432)	(487)	(531)	(535)	(544)	(572)	(575)	(618)	(583)	(613)	(624)	(628)	(647)	(661)	(669)	(676)	(665)	(681)	(707)	(705)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	0	0	0	(32)	0	0	0	(33)	0	0	0	(32)	0	0	0	(35)	0	0	0	(33)	0	0	0	(41)	0	0	0	(50)	0	0	0	(49)	0	0	0	(44)	0	0	0	(63)	0	0	0	(67)	0	0	0	(71)	0	0	0
Other Operating Expenses	2	4	4	0	5	4	(2)	(4)	(7)	(6)	(4)	(5)	(61)	(57)	(55)	(55)	(8)	(3)	(13)	(13)	(6)	(22)	(16)	(16)	(6)	(36)	(37)	(37)	(11)	(35)	(26)	(26)	(9)	(21)	(14)	(14)	(8)	(130)	(130)	(130)	(11)	(60)	(62)	(52)	(9)	(151)	(133)	(142)	(21)	(83)	(74)	(76)	(16)	(50)	(73)	(46)	(16)	(63)	(81)	(60)	(15)	30	50	28	31	22	15	13	28	15	14	13	23	(5)	6	41	56	85	72	69	61	(57)	(26)	(45)
Operating Income	77 N/A	96 +24%	108 +13%	113 +5%	103 -9%	104 +1%	121 +16%	132 +9%	143 +9%	145 +2%	165 +14%	166 +1%	149 -10%	156 +5%	153 -2%	161 +5%	194 +20%	212 +9%	244 +15%	259 +6%	290 +12%	291 +0%	280 -4%	300 +7%	257 -14%	294 +14%	339 +15%	384 +13%	354 -8%	381 +8%	371 -3%	352 -5%	382 +8%	382 0%	366 -4%	357 -2%	465 +30%	420 -10%	411 -2%	469 +14%	421 -10%	433 +3%	463 +7%	463 +0%	345 -25%	321 -7%	296 -8%	223 -25%	233 +5%	223 -5%	164 -26%	124 -25%	140 +13%	211 +51%	297 +41%	325 +9%	345 +6%	423 +23%	370 -13%	473 +28%	468 -1%	508 +9%	609 +20%	675 +11%	700 +4%	698 0%	742 +6%	763 +3%	717 -6%	783 +9%	799 +2%	805 +1%	746 -7%	767 +3%	778 +1%	698 -10%	636 -9%	573 -10%	516 -10%	588 +14%	682 +16%	713 +5%	769 +8%	761 -1%
Pre-Tax Income
Interest Income Expense	(29)	(35)	(41)	(43)	(39)	(42)	(40)	(39)	(39)	(37)	(43)	(45)	(42)	(50)	(50)	(62)	(47)	(58)	(45)	(36)	(40)	(37)	(44)	(39)	(14)	(24)	(25)	(26)	(42)	(63)	(94)	(130)	(128)	(152)	(135)	(121)	(122)	(141)	(160)	(171)	(155)	(161)	(160)	(147)	(145)	(155)	(141)	(146)	(104)	(103)	(114)	(115)	(100)	(157)	(149)	(165)	(138)	(159)	(140)	(131)	(75)	(102)	(119)	(76)	(43)	(37)	(20)	(41)	(20)	(28)	(29)	(8)	(26)	(24)	(26)	(50)	(43)	(58)	(49)	(48)	(106)	(111)	(99)	(64)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(64)	0	0	0	0	0	0	0	(15)	0	0	0	(2)	(1)	39	39	41	82	46	47	(19)	5	4	5	6	6	5	5	8	8	4	3	7	3	5	4	5	(9)	(10)	(10)	(1)	(1)	(0)	(0)	(8)	(1)	(1)	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	(2)	0	0	0	26	0	(1)	(2)	9	0	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	(1)	0	0	0	(5)	0	0	0
Total Other Income	0	0	1	(0)	(2)	(4)	(1)	(1)	2	2	1	1	26	25	27	26	13	10	13	15	5	4	2	2	6	5	4	5	11	10	10	13	12	13	16	14	12	10	43	42	23	46	23	25	12	26	17	17	13	11	9	10	1	(40)	(38)	(39)	10	9	14	12	10	12	9	7	12	12	10	21	18	17	16	7	9	2	7	8	4	6	3	3	14	8	7	8
Pre-Tax Income	48 N/A	62 +28%	68 +10%	70 +3%	62 -11%	58 -6%	78 +34%	91 +17%	106 +16%	110 +4%	123 +12%	122 0%	133 +9%	131 -2%	131 0%	125 -4%	156 +25%	163 +5%	211 +29%	237 +12%	255 +8%	257 +1%	238 -7%	263 +10%	248 -6%	275 +11%	318 +16%	363 +14%	322 -11%	329 +2%	287 -13%	235 -18%	257 +9%	243 -5%	247 +1%	250 +1%	289 +16%	289 0%	295 +2%	341 +16%	315 -8%	317 +1%	324 +2%	339 +4%	206 -39%	192 -7%	171 -11%	93 -46%	140 +51%	128 -9%	97 -24%	58 -40%	82 +41%	97 +18%	156 +61%	168 +8%	197 +17%	277 +41%	247 -11%	358 +45%	408 +14%	424 +4%	504 +19%	611 +21%	677 +11%	682 +1%	736 +8%	745 +1%	721 -3%	776 +8%	791 +2%	808 +2%	733 -9%	736 +0%	749 +2%	647 -14%	595 -8%	521 -12%	469 -10%	543 +16%	577 +6%	609 +6%	677 +11%	704 +4%
Net Income
Tax Provision	(9)	(11)	(7)	(7)	(6)	(3)	(10)	(14)	(17)	(18)	(18)	(17)	(2)	(2)	(9)	(8)	(26)	(33)	(38)	(46)	(59)	(58)	(46)	(47)	(29)	(32)	(45)	(50)	(41)	(44)	(47)	(39)	(42)	(37)	(33)	(35)	(51)	(48)	(46)	(54)	(50)	(51)	(46)	(42)	(14)	(12)	(13)	(8)	(31)	(30)	(26)	(19)	(19)	(31)	(30)	(25)	(20)	(20)	(9)	(22)	(8)	(3)	(16)	(31)	(31)	(30)	(31)	(28)	(21)	(29)	(39)	(2)	(27)	(22)	(24)	(45)	(24)	(33)	(14)	(33)	(50)	(57)	(73)	(76)
Income from Continuing Operations	40	51	61	63	56	55	69	77	88	92	105	105	131	129	121	118	130	130	173	191	196	199	192	216	219	243	273	312	280	285	240	196	216	206	214	215	238	241	249	287	265	266	279	297	192	180	158	85	110	98	71	40	62	66	125	143	177	257	238	336	400	421	488	580	645	652	705	717	699	747	752	806	706	714	725	602	571	488	455	510	527	552	604	628
Income to Minority Interest	(20)	(18)	(18)	(17)	(11)	(10)	(14)	(18)	(21)	(24)	(28)	(28)	(33)	(33)	(19)	(13)	(5)	0	(5)	(4)	(4)	(2)	1	2	4	4	3	4	0	(1)	(2)	(5)	(6)	(6)	(4)	(3)	(1)	(1)	(1)	1	2	2	1	(1)	0	(1)	(0)	1	0	(0)	(1)	(4)	0	0	0	3	2	2	4	5	3	4	4	3	3	2	3	3	(13)	(14)	(14)	(25)	(7)	(7)	(9)	(14)	(23)	(22)	(25)	(22)	(15)	(14)	(15)	(2)
Net Income (Common)	20 N/A	33 +64%	42 +29%	45 +7%	45 -1%	45 -1%	54 +21%	59 +9%	67 +14%	68 +1%	77 +13%	77 +1%	98 +27%	98 0%	104 +6%	106 +2%	125 +18%	130 +4%	169 +30%	188 +11%	192 +2%	197 +3%	193 -2%	218 +13%	223 +2%	247 +11%	276 +12%	316 +14%	280 -11%	284 +1%	238 -16%	190 -20%	210 +10%	200 -5%	210 +5%	212 +1%	237 +12%	240 +1%	248 +3%	288 +16%	267 -7%	268 +0%	280 +4%	296 +6%	192 -35%	179 -7%	158 -12%	86 -46%	110 +29%	98 -11%	70 -28%	36 -49%	62 +72%	66 +6%	125 +91%	146 +17%	179 +23%	259 +45%	242 -7%	341 +41%	403 +18%	425 +5%	492 +16%	583 +19%	648 +11%	654 +1%	708 +8%	720 +2%	687 -5%	733 +7%	738 +1%	781 +6%	699 -10%	707 +1%	716 +1%	588 -18%	548 -7%	466 -15%	430 -8%	488 +13%	512 +5%	538 +5%	588 +9%	626 +6%
EPS (Diluted)	0.02 N/A	0.04 +100%	0.05 +25%	0.05 N/A	0.05 N/A	0.05 N/A	0.07 +40%	0.07 N/A	0.06 -14%	0.06 N/A	0.06 N/A	0.07 +17%	0.09 +29%	0.09 N/A	0.09 N/A	0.09 N/A	0.11 +22%	0.12 +9%	0.16 +33%	0.17 +6%	0.17 N/A	0.17 N/A	0.15 -12%	0.17 +13%	0.17 N/A	0.19 +12%	0.22 +16%	0.25 +14%	0.22 -12%	0.22 N/A	0.18 -18%	0.14 -22%	0.16 +14%	0.15 -6%	0.16 +7%	0.16 N/A	0.18 +12%	0.18 N/A	0.18 N/A	0.22 +22%	0.2 -9%	0.17 -15%	0.2 +18%	0.2 N/A	0.13 -35%	0.12 -8%	0.11 -8%	0.06 -45%	0.07 +17%	0.06 -14%	0.04 -33%	0.01 -75%	0.04 +300%	0.04 N/A	0.07 +75%	0.09 +29%	0.11 +22%	0.16 +45%	0.15 -6%	0.2 +33%	0.22 +10%	0.23 +5%	0.27 +17%	0.31 +15%	0.35 +13%	0.32 -9%	0.37 +16%	0.37 N/A	0.34 -8%	0.36 +6%	0.37 +3%	0.39 +5%	0.33 -15%	0.35 +6%	0.29 -17%	0.29 N/A	0.25 -14%	0.23 -8%	0.21 -9%	0.22 +5%	0.24 +9%	0.24 N/A	0.29 +21%	0.29 N/A

Income Statement Balance Sheet Cash Flow Statement

Changjiang & Jinggong Steel Building Group Co Ltd
SSE:600496

Income Statement

Earnings Waterfall
Changjiang & Jinggong Steel Building Group Co Ltd

Income Statement
Changjiang & Jinggong Steel Building Group Co Ltd

See Also

Company

Help

Tools

Stocks

Changjiang & Jinggong Steel Building Group Co Ltd SSE:600496

Income Statement

Earnings Waterfall Changjiang & Jinggong Steel Building Group Co Ltd

Income Statement Changjiang & Jinggong Steel Building Group Co Ltd

See Also

Company

Help

Tools

Stocks

Changjiang & Jinggong Steel Building Group Co Ltd
SSE:600496

Earnings Waterfall
Changjiang & Jinggong Steel Building Group Co Ltd

Income Statement
Changjiang & Jinggong Steel Building Group Co Ltd