First Time Loading...
C

Changjiang & Jinggong Steel Building Group Co Ltd
SSE:600496

Watchlist Manager
Changjiang & Jinggong Steel Building Group Co Ltd
SSE:600496
Watchlist
Price: 2.84 CNY -1.05% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

21.7B
-0.2%
Assets
Growth Rates:
1 Year
+1%
3 Years
+38%
5 Years
+71%
7 Years
+119%
10 Years
+189%
13.2B
-2%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
+45%
5 Years
+73%
7 Years
+111%
10 Years
+150%
8.5B
+2%
Equity
Growth Rates:
1 Year
+6%
3 Years
+27%
5 Years
+69%
7 Years
+133%
10 Years
+282%

Balance Sheet Decomposition
Changjiang & Jinggong Steel Building Group Co Ltd

21.7B
Assets
13.2B
Liabilities
21.7B
Assets
13.2B
Liabilities
Current Assets 16.9B
Cash & Short-Term Investments 3.4B
Receivables 11B
Other Current Assets 2.5B
Non-Current Assets 4.8B
Long-Term Investments 1.5B
PP&E 1.6B
Intangibles 648.2m
Other Non-Current Assets 1B
Current Liabilities 10.9B
Accounts Payable 4.6B
Accrued Liabilities 114.2m
Short-Term Debt 3.9B
Other Current Liabilities 2.3B
Non-Current Liabilities 2.3B
Long-Term Debt 2.2B
Other Non-Current Liabilities 116.1m

Balance Sheet
Changjiang & Jinggong Steel Building Group Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
694
1 035
997
1 230
1 238
1 858
2 036
3 136
983
4 424
Cash
1
1
1
0
0
1
1
1
983
4 424
Cash Equivalents
693
1 034
996
1 230
1 238
1 857
2 035
3 135
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
20
Total Receivables
1 912
2 310
2 403
1 968
2 225
2 197
2 525
7 402
9 121
10 954
Accounts Receivables
1 621
1 760
1 903
1 581
1 819
1 635
1 918
6 826
8 492
10 413
Other Receivables
291
550
500
387
406
562
607
576
629
541
Inventory
3 949
4 261
4 635
4 200
4 510
5 206
5 297
1 088
1 359
1 327
Other Current Assets
152
179
289
295
383
1 014
719
776
2 530
669
Total Current Assets
6 706
7 784
8 324
7 694
8 357
10 274
10 576
12 401
13 993
17 394
PP&E Net
896
951
998
1 443
1 021
1 058
1 087
1 054
1 145
1 553
PP&E Gross
896
951
998
1 443
1 021
1 058
1 087
1 054
1 145
0
Accumulated Depreciation
567
630
694
725
760
823
887
958
1 000
0
Intangible Assets
242
309
317
278
272
270
317
312
366
404
Goodwill
405
405
390
339
339
315
315
315
315
315
Note Receivable
0
0
0
0
0
0
17
158
703
735
Long-Term Investments
75
270
313
788
1 446
1 265
1 320
1 370
1 674
1 451
Other Long-Term Assets
63
70
103
103
119
127
133
196
160
253
Other Assets
405
405
390
339
339
315
315
315
315
315
Total Assets
8 387
N/A
9 789
+17%
10 444
+7%
10 647
+2%
11 554
+9%
13 310
+15%
13 765
+3%
15 808
+15%
18 357
+16%
22 106
+20%
Liabilities
Accounts Payable
2 083
2 231
2 500
2 586
2 517
2 801
2 645
2 959
4 024
4 738
Accrued Liabilities
247
281
262
203
202
193
208
305
288
138
Short-Term Debt
1 979
2 095
2 187
2 148
2 498
3 520
4 105
4 262
4 736
4 076
Current Portion of Long-Term Debt
139
740
180
300
180
120
300
0
83
104
Other Current Liabilities
818
898
860
800
1 024
1 126
930
1 203
1 344
2 224
Total Current Liabilities
5 266
6 245
5 990
6 037
6 421
7 760
8 188
8 728
10 475
11 279
Long-Term Debt
742
124
719
779
1 103
593
234
204
202
2 563
Deferred Income Tax
0
0
0
0
0
0
0
19
47
5
Minority Interest
9
8
7
8
4
22
19
16
37
27
Other Liabilities
64
42
195
62
60
60
60
15
77
255
Total Liabilities
6 081
N/A
6 418
+6%
6 912
+8%
6 885
0%
7 588
+10%
8 436
+11%
8 501
+1%
8 982
+6%
10 837
+21%
14 130
+30%
Equity
Common Stock
587
687
1 510
1 510
1 510
1 810
1 810
2 013
2 013
2 013
Retained Earnings
1 307
1 544
1 708
1 787
1 834
2 016
2 398
2 987
3 602
4 232
Additional Paid In Capital
419
1 150
327
332
332
977
957
1 744
1 667
1 666
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
270
0
Treasury Stock
0
0
0
0
0
0
0
0
0
100
Other Equity
7
10
13
132
288
70
99
81
32
165
Total Equity
2 306
N/A
3 371
+46%
3 532
+5%
3 762
+7%
3 966
+5%
4 873
+23%
5 264
+8%
6 825
+30%
7 519
+10%
7 977
+6%
Total Liabilities & Equity
8 387
N/A
9 789
+17%
10 444
+7%
10 647
+2%
11 554
+9%
13 310
+15%
13 765
+3%
15 808
+15%
18 357
+16%
22 106
+20%
Shares Outstanding
Common Shares Outstanding
1 290
1 510
1 510
1 510
1 510
1 810
1 810
2 013
2 013
1 990

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.