Nanjing Chixia Development Co Ltd
SSE:600533
Balance Sheet
Balance Sheet Decomposition
Nanjing Chixia Development Co Ltd
Nanjing Chixia Development Co Ltd
Balance Sheet
Nanjing Chixia Development Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
80
|
165
|
187
|
449
|
482
|
1 259
|
1 156
|
1 105
|
1 542
|
1 532
|
1 443
|
1 453
|
1 440
|
1 632
|
2 277
|
1 152
|
1 307
|
1 987
|
2 216
|
2 246
|
2 187
|
1 863
|
2 698
|
1 687
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 187
|
1 863
|
2 698
|
1 687
|
|
| Cash Equivalents |
80
|
165
|
187
|
449
|
482
|
1 259
|
1 156
|
1 105
|
1 542
|
1 532
|
1 443
|
1 453
|
1 440
|
1 632
|
2 277
|
1 152
|
1 307
|
1 987
|
2 216
|
2 246
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
191
|
420
|
194
|
105
|
198
|
51
|
41
|
57
|
|
| Total Receivables |
3
|
2
|
149
|
21
|
4
|
10
|
11
|
165
|
219
|
239
|
365
|
353
|
199
|
258
|
114
|
290
|
107
|
158
|
1 465
|
572
|
364
|
257
|
675
|
714
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
31
|
7
|
6
|
21
|
7
|
8
|
8
|
6
|
11
|
19
|
10
|
67
|
9
|
49
|
142
|
239
|
|
| Other Receivables |
3
|
2
|
149
|
21
|
4
|
10
|
11
|
164
|
188
|
232
|
359
|
332
|
192
|
250
|
106
|
284
|
96
|
139
|
1 455
|
505
|
355
|
208
|
534
|
475
|
|
| Inventory |
393
|
596
|
928
|
2 588
|
3 288
|
3 008
|
4 939
|
5 730
|
6 182
|
5 786
|
6 066
|
7 081
|
9 055
|
10 379
|
8 159
|
9 514
|
10 990
|
10 593
|
13 592
|
15 867
|
15 372
|
17 291
|
17 754
|
17 588
|
|
| Other Current Assets |
63
|
70
|
129
|
145
|
285
|
501
|
175
|
194
|
859
|
506
|
1 299
|
1 782
|
1 881
|
755
|
316
|
290
|
153
|
490
|
210
|
235
|
1 953
|
297
|
437
|
544
|
|
| Total Current Assets |
540
|
833
|
1 393
|
3 206
|
4 058
|
4 777
|
6 281
|
7 195
|
8 802
|
8 062
|
9 174
|
10 669
|
12 575
|
13 023
|
10 867
|
11 448
|
12 748
|
13 649
|
17 677
|
19 024
|
20 073
|
19 760
|
21 606
|
20 589
|
|
| PP&E Net |
9
|
10
|
10
|
34
|
39
|
39
|
38
|
36
|
32
|
28
|
25
|
24
|
22
|
22
|
31
|
33
|
30
|
28
|
30
|
27
|
95
|
83
|
72
|
94
|
|
| PP&E Gross |
9
|
10
|
10
|
34
|
39
|
39
|
38
|
36
|
32
|
28
|
25
|
24
|
22
|
22
|
31
|
33
|
30
|
28
|
30
|
27
|
95
|
83
|
72
|
94
|
|
| Accumulated Depreciation |
1
|
2
|
3
|
5
|
9
|
13
|
18
|
24
|
28
|
31
|
36
|
38
|
37
|
39
|
43
|
46
|
49
|
52
|
55
|
58
|
75
|
87
|
91
|
183
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
87
|
81
|
128
|
56
|
43
|
132
|
85
|
67
|
72
|
78
|
34
|
27
|
|
| Long-Term Investments |
10
|
10
|
189
|
9
|
2
|
16
|
15
|
37
|
75
|
1 569
|
1 381
|
1 265
|
1 350
|
1 419
|
2 350
|
2 379
|
2 379
|
2 039
|
2 515
|
2 609
|
2 409
|
2 265
|
2 007
|
1 727
|
|
| Other Long-Term Assets |
1
|
0
|
7
|
9
|
36
|
35
|
55
|
49
|
115
|
100
|
105
|
100
|
102
|
92
|
90
|
102
|
140
|
456
|
288
|
389
|
505
|
564
|
669
|
856
|
|
| Total Assets |
559
N/A
|
853
+53%
|
1 599
+87%
|
3 257
+104%
|
4 136
+27%
|
4 869
+18%
|
6 390
+31%
|
7 317
+15%
|
9 025
+23%
|
9 760
+8%
|
10 686
+9%
|
12 153
+14%
|
14 137
+16%
|
14 638
+4%
|
13 467
-8%
|
14 020
+4%
|
15 342
+9%
|
16 306
+6%
|
20 596
+26%
|
22 118
+7%
|
23 154
+5%
|
22 753
-2%
|
24 389
+7%
|
23 292
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
49
|
46
|
82
|
117
|
126
|
124
|
208
|
170
|
390
|
174
|
270
|
245
|
251
|
574
|
1 029
|
623
|
513
|
372
|
605
|
590
|
421
|
801
|
740
|
1 323
|
|
| Accrued Liabilities |
15
|
12
|
7
|
323
|
30
|
66
|
136
|
276
|
227
|
256
|
409
|
18
|
56
|
34
|
73
|
82
|
124
|
179
|
15
|
403
|
608
|
473
|
1 523
|
1 420
|
|
| Short-Term Debt |
220
|
190
|
734
|
1 298
|
1 155
|
685
|
765
|
908
|
380
|
200
|
129
|
323
|
69
|
250
|
5
|
280
|
1 212
|
1 557
|
1 345
|
2 783
|
963
|
1 198
|
876
|
981
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
520
|
348
|
1 084
|
1 300
|
800
|
1 445
|
1 917
|
1 851
|
1 963
|
1 931
|
1 811
|
2 139
|
2 162
|
1 418
|
3 520
|
2 478
|
2 603
|
1 567
|
4 167
|
3 318
|
|
| Other Current Liabilities |
53
|
56
|
202
|
246
|
783
|
554
|
712
|
260
|
2 064
|
1 111
|
1 194
|
2 565
|
4 500
|
5 085
|
2 990
|
2 127
|
1 745
|
2 992
|
5 078
|
5 297
|
8 172
|
6 726
|
5 005
|
4 845
|
|
| Total Current Liabilities |
337
|
303
|
1 025
|
1 985
|
2 613
|
1 778
|
2 906
|
2 914
|
3 861
|
3 186
|
3 919
|
4 965
|
6 839
|
7 876
|
5 908
|
5 251
|
5 756
|
6 519
|
10 562
|
11 551
|
12 767
|
10 764
|
12 312
|
11 887
|
|
| Long-Term Debt |
50
|
10
|
0
|
426
|
504
|
1 284
|
1 410
|
1 318
|
1 983
|
1 930
|
2 753
|
3 070
|
3 230
|
2 813
|
3 137
|
4 559
|
5 554
|
6 079
|
5 965
|
6 300
|
5 836
|
7 333
|
7 698
|
8 004
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
294
|
154
|
146
|
158
|
161
|
244
|
185
|
146
|
31
|
21
|
13
|
29
|
12
|
12
|
9
|
|
| Minority Interest |
14
|
11
|
10
|
220
|
313
|
370
|
439
|
488
|
465
|
554
|
434
|
359
|
165
|
135
|
126
|
38
|
41
|
40
|
83
|
86
|
76
|
163
|
204
|
147
|
|
| Other Liabilities |
3
|
3
|
3
|
9
|
9
|
7
|
6
|
6
|
6
|
73
|
40
|
39
|
41
|
42
|
62
|
54
|
38
|
9
|
9
|
6
|
7
|
5
|
5
|
3
|
|
| Total Liabilities |
405
N/A
|
327
-19%
|
1 038
+217%
|
2 640
+154%
|
3 440
+30%
|
3 438
0%
|
4 761
+38%
|
4 727
-1%
|
6 315
+34%
|
6 038
-4%
|
7 300
+21%
|
8 579
+18%
|
10 432
+22%
|
11 028
+6%
|
9 477
-14%
|
10 087
+6%
|
11 535
+14%
|
12 678
+10%
|
16 642
+31%
|
17 955
+8%
|
18 715
+4%
|
18 277
-2%
|
20 230
+11%
|
20 051
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100
|
140
|
140
|
140
|
210
|
405
|
405
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
|
| Retained Earnings |
11
|
53
|
88
|
145
|
224
|
352
|
549
|
514
|
634
|
760
|
845
|
1 056
|
1 124
|
1 032
|
1 165
|
1 308
|
1 270
|
1 435
|
1 790
|
2 056
|
2 321
|
2 384
|
2 144
|
1 206
|
|
| Additional Paid In Capital |
44
|
332
|
332
|
332
|
262
|
675
|
675
|
1 026
|
1 026
|
1 911
|
1 491
|
1 467
|
1 057
|
1 044
|
1 044
|
1 021
|
1 050
|
1 050
|
1 050
|
1 045
|
1 045
|
1 062
|
1 065
|
1 060
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
74
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
474
|
484
|
731
|
554
|
437
|
93
|
64
|
12
|
23
|
20
|
0
|
0
|
|
| Total Equity |
154
N/A
|
525
+241%
|
561
+7%
|
617
+10%
|
696
+13%
|
1 431
+106%
|
1 629
+14%
|
2 591
+59%
|
2 710
+5%
|
3 722
+37%
|
3 386
-9%
|
3 574
+6%
|
3 705
+4%
|
3 610
-3%
|
3 990
+11%
|
3 933
-1%
|
3 808
-3%
|
3 629
-5%
|
3 954
+9%
|
4 163
+5%
|
4 439
+7%
|
4 476
+1%
|
4 158
-7%
|
3 242
-22%
|
|
| Total Liabilities & Equity |
559
N/A
|
853
+53%
|
1 599
+87%
|
3 257
+104%
|
4 136
+27%
|
4 869
+18%
|
6 390
+31%
|
7 317
+15%
|
9 025
+23%
|
9 760
+8%
|
10 686
+9%
|
12 153
+14%
|
14 137
+16%
|
14 638
+4%
|
13 467
-8%
|
14 020
+4%
|
15 342
+9%
|
16 306
+6%
|
20 596
+26%
|
22 118
+7%
|
23 154
+5%
|
22 753
-2%
|
24 389
+7%
|
23 292
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
450
|
630
|
630
|
630
|
630
|
810
|
810
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
1 050
|
|