Shandong Gold Mining Co Ltd banner

Shandong Gold Mining Co Ltd
SSE:600547

Watchlist Manager
Shandong Gold Mining Co Ltd Logo
Shandong Gold Mining Co Ltd
SSE:600547
Watchlist
Price: 39.25 CNY 1.21% Market Closed
Market Cap: ¥180.9B

Balance Sheet

Balance Sheet Decomposition
Shandong Gold Mining Co Ltd

Balance Sheet
Shandong Gold Mining Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
33
236
61
106
202
330
287
401
817
817
897
868
504
606
1 303
2 264
2 839
3 242
3 291
4 525
7 753
8 353
9 932
15 994
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7 753
3 209
9 932
15 994
Cash Equivalents
33
236
61
106
202
330
287
401
817
817
897
868
504
606
1 303
2 264
2 839
3 242
3 291
4 525
0
5 143
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
580
1 529
3 060
2 682
2 960
4 165
3 751
2 599
Total Receivables
31
31
53
83
96
367
249
140
116
104
148
144
292
181
226
532
1 933
1 556
2 049
2 688
3 379
4 211
5 858
5 848
Accounts Receivables
7
7
6
8
15
68
57
15
19
9
18
30
76
31
28
127
592
290
170
118
141
520
493
377
Other Receivables
24
24
47
75
81
299
192
125
97
95
130
114
216
150
198
405
1 341
1 266
1 879
2 570
3 238
3 691
5 365
5 471
Inventory
70
78
113
141
82
216
249
394
254
875
1 079
804
608
691
1 370
3 102
3 385
3 640
2 550
2 984
4 092
8 848
6 820
6 904
Other Current Assets
2
7
53
69
57
326
242
456
605
1 537
2 219
420
488
333
153
1 010
310
395
2 228
1 390
3 290
3 055
2 340
2 522
Total Current Assets
136
352
279
399
437
1 238
1 026
1 392
1 791
3 333
4 344
2 236
1 893
1 813
3 053
6 909
9 048
10 362
13 177
14 268
21 475
28 632
28 701
33 868
PP&E Net
305
319
535
802
792
2 289
2 826
3 540
4 407
6 030
8 051
9 873
10 829
13 202
13 721
21 372
23 732
26 433
28 973
31 867
37 100
50 445
61 689
66 199
PP&E Gross
305
319
535
802
792
2 289
2 826
3 540
4 407
6 030
8 051
9 873
10 829
13 202
13 721
21 372
23 732
26 433
28 973
31 867
37 100
50 445
61 689
66 199
Accumulated Depreciation
248
229
398
551
575
1 490
1 474
1 691
1 999
2 381
2 884
3 517
4 302
5 370
6 105
12 947
15 177
17 132
18 100
20 037
23 154
29 358
33 051
37 735
Intangible Assets
37
34
108
117
107
191
255
1 108
2 870
2 773
4 135
7 080
6 872
7 092
8 948
9 822
10 160
10 648
10 493
19 362
19 379
32 538
47 366
47 277
Goodwill
0
0
0
0
0
0
0
118
389
389
665
1 603
1 603
1 702
1 702
2 708
2 891
2 811
2 741
3 066
3 157
12 959
13 033
12 671
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
149
129
105
299
366
Long-Term Investments
8
10
12
36
55
104
39
61
93
97
95
534
580
556
608
628
7 137
6 969
6 823
7 800
7 333
7 545
7 170
6 037
Other Long-Term Assets
2
1
1
2
15
45
46
43
32
39
170
565
822
726
326
677
927
933
1 643
1 795
2 148
2 375
2 402
3 956
Other Assets
0
0
0
0
0
0
0
118
389
389
665
1 603
1 603
1 702
1 702
2 708
2 891
2 811
2 741
3 066
3 157
12 959
13 033
12 671
Total Assets
489
N/A
717
+47%
935
+30%
1 354
+45%
1 406
+4%
3 867
+175%
4 192
+8%
6 263
+49%
9 583
+53%
12 661
+32%
17 460
+38%
21 892
+25%
22 599
+3%
25 091
+11%
28 357
+13%
42 116
+49%
53 895
+28%
58 156
+8%
63 859
+10%
78 308
+23%
90 722
+16%
134 599
+48%
160 660
+19%
170 374
+6%
Liabilities
Accounts Payable
2
4
11
31
18
153
315
331
500
807
1 593
1 778
1 128
1 290
1 300
1 767
1 973
2 023
2 298
3 139
7 193
10 552
16 968
18 018
Accrued Liabilities
24
31
92
119
105
335
302
319
454
534
243
161
126
212
236
367
291
253
508
599
543
798
942
1 213
Short-Term Debt
66
51
115
339
320
1 166
980
1 793
1 592
1 982
4 077
4 827
1 505
910
1 454
1 465
4 255
3 982
8 671
10 241
9 551
23 723
27 957
31 323
Current Portion of Long-Term Debt
0
70
0
0
0
10
0
0
300
770
630
1 552
4 722
4 777
22
26
42
2 856
384
1 513
11 896
7 421
7 676
10 983
Other Current Liabilities
32
7
14
38
32
99
67
164
316
591
734
719
703
962
4 228
7 049
14 370
15 759
13 691
19 496
5 478
6 965
8 843
10 542
Total Current Liabilities
124
162
232
527
474
1 763
1 663
2 607
3 162
4 684
7 278
9 036
8 184
8 151
7 240
10 674
20 931
24 873
25 552
34 987
34 661
49 459
62 386
72 079
Long-Term Debt
116
0
50
14
3
41
0
300
1 270
1 043
575
1 989
1 991
3 407
3 378
10 152
2 779
2 299
1 741
5 430
14 853
24 501
32 369
27 109
Deferred Income Tax
0
0
0
0
8
19
5
69
485
461
812
1 550
1 494
1 404
1 328
3 463
3 917
3 819
3 514
4 242
3 687
6 446
6 180
5 202
Minority Interest
2
1
1
84
122
185
166
306
698
727
1 116
733
668
998
826
845
1 777
2 704
2 893
2 563
3 819
20 174
20 773
19 480
Other Liabilities
39
36
110
107
100
111
98
99
79
76
80
68
1 054
48
65
659
853
1 347
1 401
1 865
824
934
1 155
1 605
Total Liabilities
281
N/A
200
-29%
392
+96%
732
+87%
707
-3%
2 119
+200%
1 933
-9%
3 380
+75%
5 695
+68%
6 990
+23%
9 862
+41%
13 376
+36%
13 391
+0%
14 007
+5%
12 838
-8%
25 792
+101%
30 257
+17%
35 041
+16%
35 100
+0%
49 088
+40%
57 845
+18%
101 514
+75%
122 862
+21%
125 475
+2%
Equity
Common Stock
100
160
160
160
160
160
356
712
1 423
1 423
1 423
1 423
1 423
1 423
1 857
1 857
2 214
3 100
4 314
4 473
4 473
4 473
4 473
4 610
Retained Earnings
58
63
74
108
274
559
1 066
1 709
2 468
4 250
6 178
7 054
7 744
8 335
9 453
10 260
11 386
12 455
14 404
13 314
14 006
15 532
17 193
19 955
Additional Paid In Capital
50
293
309
356
265
1 031
838
464
0
0
0
32
27
1 331
4 215
4 216
10 070
7 522
6 311
5 568
4 370
3 063
3 072
6 474
Unrealized Security Profit/Loss
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
1
1
3
3
3
1
1
6
6
6
6
6
6
6
0
0
0
0
Other Equity
0
0
0
1
0
0
0
0
0
0
0
8
15
1
0
2
26
44
3 737
5 871
10 028
10 017
13 059
13 861
Total Equity
207
N/A
517
+150%
543
+5%
622
+15%
699
+12%
1 749
+150%
2 260
+29%
2 883
+28%
3 888
+35%
5 671
+46%
7 598
+34%
8 517
+12%
9 208
+8%
11 083
+20%
15 519
+40%
16 324
+5%
23 638
+45%
23 114
-2%
28 760
+24%
29 220
+2%
32 877
+13%
33 085
+1%
37 798
+14%
44 899
+19%
Total Liabilities & Equity
489
N/A
717
+47%
935
+30%
1 354
+45%
1 406
+4%
3 867
+175%
4 192
+8%
6 263
+49%
9 583
+53%
12 661
+32%
17 460
+38%
21 892
+25%
22 599
+3%
25 091
+11%
28 357
+13%
42 116
+49%
53 895
+28%
58 156
+8%
63 859
+10%
78 308
+23%
90 722
+16%
134 599
+48%
160 660
+19%
170 374
+6%
Shares Outstanding
Common Shares Outstanding
1 568
2 509
2 509
2 509
2 509
2 509
2 784
2 784
2 784
2 784
2 784
2 789
2 789
2 789
3 640
3 640
4 339
4 339
4 314
4 473
4 473
4 473
4 473
4 610
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett