Shandong Gold Mining Co Ltd Relative Valuation - Shandong Gold Mining Co Ltd

Watchlist Manager

Watchlist

Price: 38.03 CNY -3.87% Market Closed

Market Cap: ¥175.3B

	Shandong Gold Mining Co Ltd SSE:600547	CN
I	Imperium Financial Group Ltd HKEX:8029	HK

Multiples-Based Value

The Multiples-Based Value of one Shandong Gold Mining Co Ltd stock under the Base Case scenario is 55.99 CNY. Compared to the current market price of 38.03 CNY, Shandong Gold Mining Co Ltd is Undervalued by 32%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 32%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Shandong Gold Mining Co Ltd SSE:600547	175.3B CNY	1.7	41.4	15.2	15.2
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	638B ZAR	4.5	11.1	6.8	8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	153.8B ZAR	1.9	9.4	4.7	5.7
CN		Zijin Mining Group Co Ltd SSE:601899	853.3B CNY	2.5	16.6	12.3	12.3
US		Newmont Corporation NYSE:NEM	111.2B USD	4.9	15.7	8.1	9.9
CA		Agnico Eagle Mines Ltd TSX:AEM	130B CAD	8.2	21.9	12	15.1
AU	G	Greatland Gold PLC ASX:GGP	129B AUD	39	105.5	67.2	75
CA		Barrick Mining Corp F:ABR0	54.6B EUR	3.9	13.3	6.5	8
CA		Barrick Gold Corp TSX:ABX	87B CAD	3.9	13.1	6.4	7.9
HK	Z	Zijin Gold International Co Ltd HKEX:2259	451B HKD	10.7	36	17.4	20

				Revenue Growth	P/S to Growth
CN		Shandong Gold Mining Co Ltd SSE:600547	Average P/S: 1 028.6 1.7	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.5	13%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	1.9	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	N/A	N/A
US		Newmont Corporation NYSE:NEM	4.9	10%	0.5
CA		Agnico Eagle Mines Ltd TSX:AEM	8.2	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	39	-11%	N/A
CA		Barrick Mining Corp F:ABR0	3.9	15%	0.3
CA		Barrick Gold Corp TSX:ABX	3.9	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	10.7	N/A	N/A

				Earnings Growth	PEG
CN		Shandong Gold Mining Co Ltd SSE:600547	Average P/E: 3 204 41.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	11.1	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9.4	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	16.6	N/A	N/A
US		Newmont Corporation NYSE:NEM	15.7	16%	1
CA		Agnico Eagle Mines Ltd TSX:AEM	21.9	13%	1.7
AU	G	Greatland Gold PLC ASX:GGP	105.5	N/A	N/A
CA		Barrick Mining Corp F:ABR0	13.3	17%	0.8
CA		Barrick Gold Corp TSX:ABX	13.1	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	36	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Shandong Gold Mining Co Ltd SSE:600547	Average EV/EBITDA: 1 767.5 15.2	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.8	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.7	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	12.3	N/A	N/A
US		Newmont Corporation NYSE:NEM	8.1	11%	0.7
CA		Agnico Eagle Mines Ltd TSX:AEM	12	14%	0.9
AU	G	Greatland Gold PLC ASX:GGP	67.2	-5%	N/A
CA		Barrick Mining Corp F:ABR0	6.5	21%	0.3
CA		Barrick Gold Corp TSX:ABX	6.4	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	17.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Shandong Gold Mining Co Ltd SSE:600547	Average EV/EBIT: 2 028.1 15.2	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8	11%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.7	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.3	N/A	N/A
US		Newmont Corporation NYSE:NEM	9.9	17%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	15.1	17%	0.9
AU	G	Greatland Gold PLC ASX:GGP	75	-3%	N/A
CA		Barrick Mining Corp F:ABR0	8	23%	0.3
CA		Barrick Gold Corp TSX:ABX	7.9	23%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	20	N/A	N/A

Shandong Gold Mining Co Ltd
SSE:600547

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shandong Gold Mining Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong Gold Mining Co Ltd SSE:600547

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shandong Gold Mining Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong Gold Mining Co Ltd
SSE:600547

Competitors Multiples
Shandong Gold Mining Co Ltd Competitors