Inmyshow Digital Technology Group Co Ltd
SSE:600556
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Inmyshow Digital Technology Group Co Ltd
SSE:600556
|
CN |
Balance Sheet
Balance Sheet Decomposition
Inmyshow Digital Technology Group Co Ltd
Inmyshow Digital Technology Group Co Ltd
Balance Sheet
Inmyshow Digital Technology Group Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
145
|
98
|
92
|
49
|
3
|
2
|
2
|
64
|
21
|
22
|
42
|
26
|
31
|
35
|
31
|
86
|
535
|
1 043
|
2 290
|
1 435
|
1 831
|
2 298
|
1 550
|
1 810
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 435
|
1 831
|
2 298
|
1 550
|
1 810
|
|
| Cash Equivalents |
145
|
98
|
92
|
49
|
3
|
2
|
2
|
64
|
21
|
22
|
42
|
26
|
31
|
35
|
31
|
85
|
535
|
1 043
|
2 290
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
0
|
|
| Total Receivables |
114
|
133
|
205
|
286
|
370
|
399
|
218
|
1
|
8
|
5
|
8
|
6
|
7
|
36
|
243
|
23
|
358
|
719
|
1 571
|
2 520
|
2 784
|
2 571
|
2 552
|
2 332
|
|
| Accounts Receivables |
84
|
118
|
184
|
241
|
226
|
68
|
21
|
0
|
0
|
0
|
3
|
4
|
6
|
23
|
15
|
10
|
341
|
682
|
1 502
|
2 410
|
2 575
|
2 392
|
2 366
|
2 135
|
|
| Other Receivables |
29
|
15
|
21
|
45
|
144
|
331
|
197
|
0
|
0
|
0
|
6
|
2
|
2
|
13
|
229
|
13
|
18
|
37
|
69
|
110
|
209
|
179
|
187
|
198
|
|
| Inventory |
47
|
29
|
37
|
37
|
71
|
31
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
36
|
27
|
20
|
22
|
32
|
|
| Other Current Assets |
27
|
8
|
12
|
2
|
2
|
6
|
2
|
0
|
0
|
0
|
1
|
22
|
16
|
52
|
1
|
2
|
10
|
136
|
180
|
448
|
266
|
273
|
380
|
478
|
|
| Total Current Assets |
332
|
268
|
346
|
374
|
445
|
439
|
242
|
66
|
29
|
27
|
51
|
55
|
54
|
123
|
275
|
110
|
904
|
1 898
|
4 044
|
4 438
|
4 908
|
5 164
|
4 615
|
4 652
|
|
| PP&E Net |
854
|
1 080
|
1 328
|
1 456
|
1 344
|
1 144
|
562
|
5
|
5
|
5
|
1
|
0
|
1
|
1
|
4
|
1
|
2
|
3
|
7
|
112
|
299
|
271
|
241
|
252
|
|
| PP&E Gross |
854
|
1 080
|
1 328
|
1 456
|
1 344
|
1 144
|
562
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
4
|
1
|
2
|
3
|
7
|
112
|
299
|
271
|
241
|
252
|
|
| Accumulated Depreciation |
56
|
97
|
144
|
197
|
356
|
547
|
609
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
39
|
59
|
87
|
99
|
83
|
|
| Intangible Assets |
70
|
53
|
60
|
55
|
48
|
37
|
36
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
22
|
32
|
59
|
56
|
45
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
18
|
14
|
1
|
1
|
|
| Long-Term Investments |
19
|
19
|
18
|
17
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
25
|
41
|
63
|
190
|
160
|
114
|
222
|
327
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
112
|
46
|
97
|
230
|
287
|
274
|
286
|
242
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
18
|
14
|
1
|
1
|
|
| Total Assets |
1 276
N/A
|
1 420
+11%
|
1 752
+23%
|
1 902
+9%
|
1 840
-3%
|
1 625
-12%
|
844
-48%
|
74
-91%
|
34
-54%
|
32
-7%
|
52
+62%
|
55
+7%
|
55
-1%
|
125
+129%
|
288
+131%
|
126
-56%
|
1 043
+729%
|
1 988
+91%
|
4 232
+113%
|
5 003
+18%
|
5 704
+14%
|
5 895
+3%
|
5 422
-8%
|
5 519
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
41
|
46
|
46
|
67
|
97
|
92
|
80
|
11
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
3
|
133
|
185
|
481
|
726
|
754
|
708
|
674
|
577
|
|
| Accrued Liabilities |
4
|
8
|
10
|
19
|
46
|
183
|
310
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
1
|
4
|
15
|
22
|
42
|
86
|
65
|
59
|
78
|
44
|
|
| Short-Term Debt |
247
|
278
|
329
|
425
|
475
|
836
|
745
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
125
|
776
|
985
|
396
|
575
|
|
| Current Portion of Long-Term Debt |
2
|
31
|
116
|
0
|
125
|
125
|
238
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
30
|
28
|
22
|
16
|
|
| Other Current Liabilities |
7
|
50
|
46
|
121
|
183
|
215
|
455
|
126
|
93
|
72
|
79
|
51
|
48
|
82
|
207
|
37
|
60
|
782
|
289
|
229
|
276
|
267
|
423
|
474
|
|
| Total Current Liabilities |
300
|
413
|
546
|
632
|
925
|
1 450
|
1 828
|
138
|
93
|
73
|
80
|
52
|
50
|
89
|
210
|
44
|
209
|
989
|
812
|
1 196
|
1 901
|
2 048
|
1 593
|
1 686
|
|
| Long-Term Debt |
434
|
404
|
238
|
238
|
113
|
113
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
58
|
44
|
27
|
15
|
|
| Minority Interest |
30
|
43
|
49
|
51
|
42
|
31
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
9
|
25
|
34
|
30
|
17
|
|
| Other Liabilities |
0
|
1
|
2
|
2
|
2
|
12
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
0
|
34
|
119
|
138
|
5
|
4
|
2
|
1
|
|
| Total Liabilities |
765
N/A
|
861
+13%
|
835
-3%
|
922
+10%
|
1 082
+17%
|
1 606
+48%
|
1 850
+15%
|
138
-93%
|
93
-33%
|
73
-22%
|
82
+12%
|
54
-35%
|
53
-2%
|
92
+75%
|
214
+133%
|
48
-77%
|
209
+335%
|
1 024
+390%
|
930
-9%
|
1 376
+48%
|
1 939
+41%
|
2 062
+6%
|
1 592
-23%
|
1 685
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
90
|
126
|
173
|
173
|
304
|
304
|
304
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
1 332
|
1 680
|
1 808
|
1 808
|
1 808
|
1 808
|
1 808
|
1 808
|
|
| Retained Earnings |
46
|
82
|
160
|
222
|
0
|
739
|
1 764
|
822
|
817
|
799
|
788
|
756
|
755
|
750
|
776
|
773
|
206
|
465
|
734
|
1 055
|
1 199
|
1 274
|
1 297
|
1 313
|
|
| Additional Paid In Capital |
365
|
339
|
584
|
585
|
454
|
454
|
454
|
363
|
363
|
363
|
363
|
362
|
362
|
388
|
456
|
456
|
704
|
1 182
|
763
|
763
|
759
|
757
|
757
|
757
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
26
|
33
|
|
| Other Equity |
9
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
6
|
11
|
|
| Total Equity |
511
N/A
|
559
+9%
|
917
+64%
|
980
+7%
|
758
-23%
|
19
-98%
|
1 007
N/A
|
64
+94%
|
59
+8%
|
41
+30%
|
31
+26%
|
1
N/A
|
2
+43%
|
33
+1 550%
|
75
+126%
|
78
+4%
|
834
+974%
|
964
+16%
|
3 302
+243%
|
3 626
+10%
|
3 765
+4%
|
3 834
+2%
|
3 830
0%
|
3 833
+0%
|
|
| Total Liabilities & Equity |
1 276
N/A
|
1 420
+11%
|
1 752
+23%
|
1 902
+9%
|
1 840
-3%
|
1 625
-12%
|
844
-48%
|
74
-91%
|
34
-54%
|
32
-7%
|
52
+62%
|
55
+7%
|
55
-1%
|
125
+129%
|
288
+131%
|
126
-56%
|
1 043
+729%
|
1 988
+91%
|
4 232
+113%
|
5 003
+18%
|
5 704
+14%
|
5 895
+3%
|
5 422
-8%
|
5 519
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
236
|
236
|
304
|
304
|
304
|
304
|
304
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
1 332
|
1 680
|
1 808
|
1 808
|
1 808
|
1 808
|
1 808
|
1 808
|
|