Tiandi Science & Technology Co Ltd
SSE:600582
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tiandi Science & Technology Co Ltd
SSE:600582
|
CN |
|
S
|
Scodix Ltd
TASE:SCDX
|
IL |
|
G
|
Greenpanel Industries Ltd
NSE:GREENPANEL
|
IN |
|
Intelicare Holdings Ltd
ASX:ICR
|
AU |
|
Hailiang International Holdings Ltd
HKEX:2336
|
HK |
|
NHPC Ltd
NSE:NHPC
|
IN |
|
W
|
Weifang Yaxing Chemical Co Ltd
SSE:600319
|
CN |
|
X
|
Xometry Inc
NASDAQ:XMTR
|
US |
|
Chatwork Co Ltd
TSE:4448
|
JP |
|
Middle East Company for Manufacturing and Producing Paper SJSC
SAU:1202
|
SA |
|
Guanfu Holdings Co Ltd
SZSE:002102
|
CN |
|
Granges AB
STO:GRNG
|
SE |
Balance Sheet
Balance Sheet Decomposition
Tiandi Science & Technology Co Ltd
Tiandi Science & Technology Co Ltd
Balance Sheet
Tiandi Science & Technology Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
40
|
148
|
213
|
186
|
231
|
389
|
542
|
953
|
1 565
|
2 298
|
2 732
|
3 016
|
2 891
|
2 884
|
3 668
|
4 957
|
4 269
|
4 983
|
5 427
|
6 882
|
9 754
|
11 378
|
16 680
|
12 563
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
9 754
|
11 378
|
16 680
|
12 563
|
|
| Cash Equivalents |
40
|
148
|
213
|
186
|
231
|
389
|
542
|
953
|
1 565
|
2 297
|
2 732
|
3 015
|
2 890
|
2 883
|
3 667
|
4 956
|
4 268
|
4 982
|
5 427
|
6 882
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
99
|
1
|
1
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
0
|
230
|
3
|
3
|
2
|
3
|
33
|
857
|
1 614
|
|
| Total Receivables |
72
|
104
|
184
|
175
|
324
|
857
|
1 335
|
1 751
|
2 530
|
3 199
|
4 489
|
5 861
|
10 702
|
13 994
|
15 100
|
15 958
|
15 884
|
15 126
|
13 929
|
15 254
|
15 792
|
13 588
|
15 483
|
15 441
|
|
| Accounts Receivables |
55
|
77
|
133
|
133
|
259
|
569
|
928
|
1 258
|
1 488
|
1 875
|
2 628
|
3 625
|
7 060
|
9 990
|
12 048
|
12 093
|
11 532
|
9 904
|
9 058
|
9 428
|
9 858
|
9 812
|
11 655
|
12 172
|
|
| Other Receivables |
17
|
27
|
51
|
42
|
65
|
288
|
407
|
493
|
1 042
|
1 324
|
1 861
|
2 236
|
3 642
|
4 004
|
3 052
|
3 865
|
4 352
|
5 222
|
4 871
|
5 826
|
5 934
|
3 777
|
3 827
|
3 269
|
|
| Inventory |
15
|
47
|
85
|
138
|
178
|
848
|
1 000
|
1 825
|
1 885
|
2 048
|
2 566
|
3 005
|
4 464
|
4 758
|
4 332
|
4 340
|
5 092
|
5 968
|
5 752
|
4 653
|
4 451
|
4 954
|
5 192
|
5 642
|
|
| Other Current Assets |
6
|
29
|
44
|
49
|
35
|
117
|
169
|
316
|
296
|
409
|
584
|
570
|
668
|
857
|
796
|
849
|
1 188
|
1 322
|
1 253
|
992
|
1 364
|
1 240
|
1 421
|
2 536
|
|
| Total Current Assets |
134
|
426
|
528
|
549
|
770
|
2 211
|
3 048
|
4 844
|
6 277
|
7 953
|
10 371
|
12 452
|
18 725
|
22 493
|
24 296
|
26 105
|
26 663
|
27 400
|
26 363
|
27 782
|
31 364
|
31 160
|
39 632
|
37 796
|
|
| PP&E Net |
38
|
51
|
70
|
77
|
182
|
474
|
588
|
1 567
|
1 787
|
2 060
|
2 566
|
3 011
|
4 288
|
5 144
|
5 291
|
5 435
|
5 838
|
6 095
|
6 347
|
6 533
|
6 790
|
7 011
|
7 572
|
8 387
|
|
| PP&E Gross |
38
|
51
|
70
|
77
|
182
|
474
|
588
|
1 567
|
1 787
|
2 060
|
2 566
|
3 011
|
4 288
|
5 144
|
5 291
|
5 435
|
5 838
|
6 095
|
6 347
|
6 533
|
6 790
|
7 011
|
7 572
|
8 387
|
|
| Accumulated Depreciation |
28
|
38
|
42
|
48
|
54
|
167
|
241
|
582
|
732
|
907
|
1 081
|
1 213
|
1 710
|
2 152
|
2 430
|
2 664
|
2 919
|
3 035
|
3 134
|
3 395
|
3 821
|
4 393
|
4 938
|
5 397
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
39
|
131
|
332
|
304
|
317
|
634
|
1 617
|
2 224
|
2 282
|
2 302
|
2 256
|
2 228
|
2 118
|
2 050
|
1 941
|
1 831
|
1 792
|
1 788
|
1 779
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
5
|
3
|
3
|
3
|
6
|
6
|
6
|
20
|
23
|
23
|
14
|
7
|
7
|
7
|
3
|
3
|
3
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
210
|
308
|
42
|
38
|
147
|
79
|
68
|
73
|
137
|
191
|
|
| Long-Term Investments |
4
|
50
|
83
|
135
|
105
|
161
|
218
|
27
|
26
|
98
|
148
|
162
|
229
|
469
|
448
|
417
|
903
|
880
|
958
|
1 057
|
1 083
|
2 474
|
3 215
|
8 213
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
19
|
20
|
61
|
109
|
126
|
242
|
250
|
443
|
622
|
653
|
824
|
744
|
853
|
853
|
934
|
1 018
|
929
|
885
|
893
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
5
|
3
|
3
|
3
|
6
|
6
|
6
|
20
|
23
|
23
|
14
|
7
|
7
|
7
|
3
|
3
|
3
|
3
|
3
|
|
| Total Assets |
175
N/A
|
527
+201%
|
682
+29%
|
761
+12%
|
1 059
+39%
|
2 909
+175%
|
4 008
+38%
|
6 835
+71%
|
8 507
+24%
|
10 560
+24%
|
13 966
+32%
|
17 498
+25%
|
25 929
+48%
|
31 181
+20%
|
33 224
+7%
|
35 359
+6%
|
36 425
+3%
|
37 392
+3%
|
36 725
-2%
|
38 329
+4%
|
42 158
+10%
|
43 443
+3%
|
53 232
+23%
|
57 262
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26
|
47
|
82
|
86
|
174
|
664
|
756
|
1 322
|
1 529
|
1 848
|
2 617
|
3 116
|
5 158
|
6 678
|
6 208
|
6 145
|
6 206
|
6 010
|
5 924
|
6 254
|
7 646
|
8 077
|
12 001
|
14 543
|
|
| Accrued Liabilities |
5
|
8
|
8
|
12
|
52
|
222
|
247
|
304
|
412
|
503
|
716
|
901
|
1 143
|
1 179
|
1 115
|
1 245
|
1 362
|
1 182
|
1 121
|
1 234
|
2 013
|
2 295
|
3 109
|
3 682
|
|
| Short-Term Debt |
5
|
0
|
7
|
10
|
35
|
196
|
210
|
420
|
551
|
643
|
950
|
1 229
|
1 580
|
2 097
|
1 848
|
1 852
|
1 582
|
1 382
|
1 108
|
914
|
1 224
|
623
|
1 169
|
838
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
29
|
26
|
56
|
39
|
62
|
218
|
158
|
169
|
195
|
370
|
310
|
310
|
16
|
29
|
105
|
72
|
249
|
167
|
|
| Other Current Liabilities |
26
|
25
|
92
|
100
|
141
|
484
|
800
|
1 401
|
1 483
|
1 732
|
1 881
|
1 839
|
2 784
|
1 919
|
2 490
|
2 422
|
3 080
|
3 813
|
4 183
|
4 729
|
4 982
|
4 850
|
5 134
|
4 740
|
|
| Total Current Liabilities |
62
|
79
|
190
|
208
|
402
|
1 576
|
2 042
|
3 473
|
4 031
|
4 766
|
6 226
|
7 303
|
10 823
|
12 041
|
11 856
|
12 034
|
12 539
|
12 697
|
12 353
|
13 160
|
15 969
|
15 917
|
21 663
|
23 969
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
69
|
34
|
198
|
191
|
166
|
275
|
228
|
187
|
394
|
1 027
|
2 078
|
1 880
|
1 721
|
110
|
112
|
178
|
254
|
324
|
385
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
16
|
13
|
7
|
8
|
6
|
14
|
18
|
16
|
49
|
64
|
26
|
|
| Minority Interest |
4
|
10
|
12
|
15
|
21
|
300
|
555
|
1 296
|
1 788
|
2 293
|
3 144
|
3 812
|
4 093
|
4 234
|
4 563
|
4 673
|
4 787
|
5 090
|
4 487
|
4 570
|
4 621
|
4 671
|
6 117
|
6 358
|
|
| Other Liabilities |
3
|
2
|
6
|
3
|
10
|
8
|
6
|
15
|
20
|
27
|
187
|
992
|
2 061
|
2 527
|
2 467
|
2 552
|
2 247
|
2 134
|
2 647
|
2 440
|
2 373
|
2 180
|
2 124
|
2 095
|
|
| Total Liabilities |
69
N/A
|
91
+32%
|
208
+129%
|
226
+9%
|
433
+92%
|
1 952
+351%
|
2 636
+35%
|
4 982
+89%
|
6 030
+21%
|
7 252
+20%
|
9 831
+36%
|
12 335
+25%
|
17 166
+39%
|
19 213
+12%
|
19 927
+4%
|
21 343
+7%
|
21 461
+1%
|
21 646
+1%
|
19 611
-9%
|
20 299
+4%
|
23 157
+14%
|
23 071
0%
|
30 291
+31%
|
32 834
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
50
|
75
|
98
|
156
|
203
|
203
|
337
|
674
|
674
|
1 012
|
1 012
|
1 214
|
1 214
|
1 896
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
|
| Retained Earnings |
45
|
72
|
110
|
171
|
261
|
491
|
865
|
1 175
|
1 798
|
2 268
|
3 085
|
3 884
|
5 481
|
7 007
|
7 939
|
8 765
|
9 584
|
10 385
|
11 265
|
12 105
|
13 078
|
14 321
|
15 851
|
17 301
|
|
| Additional Paid In Capital |
11
|
290
|
267
|
209
|
162
|
262
|
170
|
4
|
4
|
29
|
38
|
64
|
2 099
|
3 044
|
1 264
|
1 276
|
1 276
|
1 274
|
1 688
|
1 693
|
1 709
|
1 748
|
2 753
|
2 780
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
103
|
113
|
151
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
21
|
44
|
164
|
35
|
52
|
22
|
93
|
21
|
62
|
87
|
57
|
|
| Total Equity |
106
N/A
|
436
+311%
|
474
+9%
|
535
+13%
|
625
+17%
|
957
+53%
|
1 372
+43%
|
1 853
+35%
|
2 476
+34%
|
3 308
+34%
|
4 135
+25%
|
5 162
+25%
|
8 762
+70%
|
11 968
+37%
|
13 297
+11%
|
14 016
+5%
|
14 964
+7%
|
15 746
+5%
|
17 114
+9%
|
18 030
+5%
|
19 000
+5%
|
20 372
+7%
|
22 941
+13%
|
24 428
+6%
|
|
| Total Liabilities & Equity |
175
N/A
|
527
+201%
|
682
+29%
|
761
+12%
|
1 059
+39%
|
2 909
+175%
|
4 008
+38%
|
6 835
+71%
|
8 507
+24%
|
10 560
+24%
|
13 966
+32%
|
17 498
+25%
|
25 929
+48%
|
31 181
+20%
|
33 224
+7%
|
35 359
+6%
|
36 425
+3%
|
37 392
+3%
|
36 725
-2%
|
38 329
+4%
|
42 158
+10%
|
43 443
+3%
|
53 232
+23%
|
57 262
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 460
|
2 190
|
2 190
|
2 190
|
2 190
|
2 190
|
2 428
|
2 428
|
2 428
|
2 428
|
2 428
|
2 428
|
2 428
|
3 792
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
4 139
|
|